Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -4.0% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -4.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- 1 filing risk check flagged
Flagged areas: Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +4.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $529M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Revenues$834Mshare n/a-4.0% yoy
- Revenue Smartphone$679Mshare n/a+13.6% yoy
- Catch Up Revenues$277Mshare n/a-39.7% yoy
- Revenue CE Auto Io T$155Mshare n/a-42.4% yoy
- Revenue Other$529Kshare n/a-77.0% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- China$309M37.1%-18.5% yoy
- South Korea$263M31.5%-1.3% yoy
- United States$239M28.7%+20.5% yoy
- Taiwan$12.3M1.5%+28.1% yoy
- Japan$7.09M0.9%-1.8% yoy
- Europe$3.35M0.4%-54.7% yoy
Members sum to the consolidated $834M for this period.
- Reporting Segment$260M100.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 822 in Financials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $834M | 52ndof 3,301 middle third | 61stof 540 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -4.0% | 20thof 3,137 bottom third | 15thof 517 bottom third |
Operating margin operating income ÷ revenue | 55.3% | 98thof 2,819 top third | 86thof 233 top third |
Net margin net income ÷ revenue | 48.8% | 94thof 3,263 top third | 75thof 533 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 63.4% | 96thof 2,679 top third | 73rdof 306 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 36.9% | 94thof 3,576 top third | 95thof 772 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 5.2% | 35thof 2,895 middle third | 42ndof 421 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 31 days | 73rdof 2,398 top third | 60thof 103 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -1.3× | 92ndof 1,546 top third | 81stof 295 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.3× | 35thof 1,684 middle third | 52ndof 443 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -7.1% | 68thof 2,278 top third | 88thof 497 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 9.2% | 42ndof 1,907 middle third | 47thof 474 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsRevenue disaggregation · 985 characters as filed
The following table presents the disaggregation of our revenue for the three and six months ended June 30, 2026 and 2025 (in thousands): Three Months Ended June 30, 2026 2025 Increase/(Decrease) Smartphone $ 122,700 $ 235,084 $ (112,384) (48) % CE, IoT/Auto 27,470 65,331 (37,861) (58) % Streaming and Cloud Services 110,000 110,000 N/M Other 181 (181) (100) % Total Revenue $ 260,170 $ 300,596 $ (40,426) (13) % Catch-up revenue (a) , included above $ 103,745 $ 162,328 $ (58,583) (36) % Six Months Ended June 30, 2026 2025 Increase/(Decrease) Smartphone $ 246,091 $ 419,075 $ (172,984) (41) % CE, IoT/Auto 109,361 91,598 17,763 19 % Streaming and Cloud Services 110,000 110,000 N/M Other 134 430 (296) (69) % Total Revenue $ 465,586 $ 511,103 $ (45,517) (9) % Catch-up revenue (a) , included above $ 167,368 $ 247,113 $ (79,745) (32) % (a) Catch-up revenue represents revenue associated with reporting periods prior to the execution of the license agreement. N/M Not meaningful …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Income taxes · 1,515 characters as filed
INCOME TAXES In the six months ended June 30, 2026 and 2025, the Company had an estimated effective tax rate of 14.1% and 13.7%, respectively. The change in effective tax rate is due to an increase in the amount of non-deductible officers compensation. During the six months ended June 30, 2026 and 2025, the Company recorded discrete net benefits of $11.0 million and $5.6 million, respectively, primarily related to share-based compensation. The One Big Beautiful Bill Act (the OBBBA) was signed into law on July 4, 2025. The OBBBA contains significant tax law changes with various effective dates affecting business taxpayers. The tax law changes affecting the Company primarily involve changes to the timing and amount of certain tax deductions, including those related to Foreign-Derived Deduction Eligible Income (FDDEI), Net CFC Tested Income (NCTI), depreciation, R&D expenditures, and interest expense. The OBBBA did not have a material impact on our financial statements in second quarter 2026. The effective tax rate reported in any given year will continue to be influenced by a variety of factors, including timing differences between the recognition of book and tax revenue, the level of pre-tax income or loss, the foreign vs. domestic classification of the Companys customers, and any discrete items that may occur. During the six months ended June 30, 2026 and 2025, the Company paid approximately $19.7 million and $14.5 million, respectively, in foreign source creditable withh …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Legal matters · 26,364 characters as filed
"LITIGATION AND LEGAL PROCEEDINGS ARBITRATIONS AND COURT PROCEEDINGS Amazon In June 2026, the Company reached an agreement with Amazon.com, Inc. and certain of its subsidiaries (Amazon) to suspend or withdraw all pending litigation and enter into binding arbitration to determine the final terms of a patent license agreement. Brazil Proceedings In September 2025, Amazon filed a claim in the Second Business Court of Sao Paulo (Sao Paulo Court) against the Company and certain of its subsidiaries. The claims alleged the non-infringement and non-essentiality of certain patents relating to video coding and video streaming technologies. Amazon was seeking a declaration that the challenged Brazilian patents were not infringed, and a declaration preventing enforcement by the Company of any video coding patents anywhere in Brazil. In November 2025, the Company and certain of its subsidiaries filed a claim in the Regional Business Court of Rio de Janeiro against Amazon. The claim alleged infringement of certain of the Companys patents relating to video coding technologies. The Company was seeking, among other relief, damages and injunctive relief to prevent further infringement of the asserted patents. In July 2026, the parties stayed all Brazil proceedings pending the outcome of the arbitration described above. Eastern District of Virginia Proceedings In December 2025, the Company and certain of its subsidiaries filed a claim in the Federal District Court of the Eastern District of Vir …
LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing
Long-term debt · 9,523 characters as filed
"OBLIGATIONS 2027 Notes and Related Note Hedge and Warrant Transactions On May 27, 2022, we issued $460.0 million in aggregate principal amount of 3.50% Senior Convertible Notes due in 2027 (the ""2027 Notes""). The net proceeds from the issuance of the 2027 Notes, after deducting the initial purchasers' transaction fees and offering expenses, were approximately $450.0 million. The 2027 Notes bear interest at a rate of 3.50% per year, payable in cash on June 1 and December 1 of each year, commencing on December 1, 2022, and mature on June 1, 2027, unless earlier redeemed, converted or repurchased. The 2027 Notes will be convertible into cash up to the aggregate principal amount of the 2027 Notes to be converted and in respect of the remainder, if any, of the Companys obligation in excess of the aggregate principal amount of the 2027 Notes being converted, pay or deliver, as the case may be, cash, shares of the Companys common stock or a combination thereof, at the Companys election. The initial conversion rate was 12.9041 shares of common stock per $1,000 principal amount of the 2027 Notes. Effective July 8, 2026, the conversion rate was adjusted to 13.0351 shares of common stock per $1,000 principal amount of the 2027 Notes (which is equivalent to a conversion price of approximately $76.72 per share), subject to further adjustment. From the period January 1, 2024 through September 30, 2026, the holders of the 2027 Notes have the right, but not the obligation, to convert any …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,780 characters as filed
"New Accounting Guidance Accounting Standards Update: Induced Conversions of Convertible Debt Instruments In November 2024, the FASB issued ASU 2024-04, ""DebtDebt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments"". The amendments in ASU 2024-04 require disclosures for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04 is effective for fiscal years beginning after December 15, 2025, with early adoption allowed. We adopted this guidance as of January 1, 2026, and there was no impact of this adoption on our consolidated financial statements. Accounting Standards Update: Targeted Improvements to the Accounting for Internal-Use Software In September 2025, the FASB issued ASU 2025-06, ""IntangiblesGoodwill and Other Internal-Use Software (Subtopic 350-40)"". The amendments in ASU 2025-06 amend certain aspects of the accounting for and disclosure of software costs under ASC 350-40. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, with early adoption allowed. We adopted this guidance as of January 1, 2026, and there was no material impact of this adoption on our consolidated financial statements. Accounting Standards Update: Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU 2024-03, ""Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disa …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 2,250 characters as filed
"REVENUE Disaggregated Revenue The following table presents the disaggregation of our revenue for the three and six months ended June 30, 2026 and 2025 (in thousands): Three Months Ended June 30, 2026 2025 Increase/(Decrease) Smartphone $ 122,700 $ 235,084 $ (112,384) (48) % CE, IoT/Auto 27,470 65,331 (37,861) (58) % Streaming and Cloud Services 110,000 110,000 N/M Other 181 (181) (100) % Total Revenue $ 260,170 $ 300,596 $ (40,426) (13) % Catch-up revenue (a) , included above $ 103,745 $ 162,328 $ (58,583) (36) % Six Months Ended June 30, 2026 2025 Increase/(Decrease) Smartphone $ 246,091 $ 419,075 $ (172,984) (41) % CE, IoT/Auto 109,361 91,598 17,763 19 % Streaming and Cloud Services 110,000 110,000 N/M Other 134 430 (296) (69) % Total Revenue $ 465,586 $ 511,103 $ (45,517) (9) % Catch-up revenue (a) , included above $ 167,368 $ 247,113 $ (79,745) (32) % (a) Catch-up revenue represents revenue associated with reporting periods prior to the execution of the license agreement. N/M Not meaningful During the six months ended June 30, 2026, we recognized $108.1 million of revenue that had been included in deferred revenue as of the beginning of the period. As of June 30, 2026, we had contract assets of $32.3 million included within "" Accounts receivable "" and $143.0 million included within "" Other non-current assets, net "" in the condensed consolidated balance sheet. As of December 31, 2025, we had contract assets of $19.7 million included within "" Accounts receivable "" an …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,604 characters as filed
SEGMENT PERFORMANCE MEASURES AND EXPENSES Our Chief Executive Officer, who is our chief operating decision maker (CODM), assesses company-wide performance and allocates resources based on consolidated financial information. Consequently, we view the entire organization as one reportable segment and the strategic purpose of all operating activities is to support that one segment. Our CODM evaluates company-wide performance based on multiple performance measures, including, but not limited to, net income. Our CODM does not generally evaluate our performance using asset or historical cash flow information. The table below provides the calculation of net income, which is the performance measure that is most consistent with GAAP, and the significant operating expenses included in this performance measure (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Revenue $ 260,170 $ 300,596 $ 465,586 $ 511,103 Less: Departmental expenses (a) 51,005 49,355 99,610 90,692 Depreciation and amortization 19,482 19,465 38,690 37,678 Intellectual property enforcement 25,417 11,963 42,922 18,941 Share-based compensation 24,103 11,836 34,442 21,334 Revenue share costs 924 2,550 28,422 5,199 Other non-operating income, net (b) (4,139) (5,607) (1,672) (5,994) Income tax provision 27,006 30,466 31,471 47,083 Net income $ 116,372 $ 180,568 $ 191,701 $ 296,170 (a) Includes personnel costs, consulting costs, outside services, administrative costs, and other operating …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.