Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsOperating margin changed -0.5 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin was stable
Operating margin changed -0.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
12 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +5.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $617M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Health And Science Technologies$1.49B43.1%+15.2% yoy
- Fluid And Metering Technologies$1.22B35.4%-0.8% yoy
- Fire And Safety Diversified Products$744M21.5%+0.2% yoy
Members sum to the consolidated $3.46B for this period.
- United States$1.76B50.8%+8.6% yoy
- Europe$846M24.4%+6.2% yoy
- Asia$563M16.2%-1.4% yoy
- Other Geographical Areas$165M4.8%+7.2% yoy
- North America Excluding United States$130M3.7%-2.0% yoy
Members sum to the consolidated $3.46B for this period.
- Health And Science Technologies$414M45.0%+13.8% yoy
- Fluid And Metering Technologies$317M34.4%+2.0% yoy
- Fire And Safety Diversified Products$190M20.6%-0.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 814 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $3.5B | 75thof 3,301 top third | 77thof 777 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 5.8% | 49thof 3,137 middle third | 41stof 743 middle third |
Gross margin gross profit ÷ revenue | 44.5% | 60thof 1,603 middle third | 50thof 554 middle third |
Operating margin operating income ÷ revenue | 20.2% | 85thof 2,819 top third | 86thof 751 top third |
Net margin net income ÷ revenue | 14.0% | 78thof 3,263 top third | 79thof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 17.8% | 81stof 2,679 top third | 72ndof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 12.0% | 73rdof 3,577 top third | 67thof 719 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 74thof 2,895 top third | 85thof 728 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 54 days | 43rdof 2,398 middle third | 60thof 711 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.8× | 53rdof 1,547 middle third | 42ndof 338 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.4× | 43rdof 1,954 middle third | 37thof 378 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.9% | 38thof 2,770 middle third | 26thof 564 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 2.5% | 58thof 2,345 middle third | 55thof 494 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stock-based compensation ShareBasedCompensation | fiscal year 2020-12-31 | $19.4M 10-K 2021-02-25 | $14.8M 10-K 2023-02-23 | -23.6% | first · latest · 3 filings carry it |
| Stock-based compensation ShareBasedCompensation | quarter 2021-03-31 | $7.75M 10-Q 2021-04-28 | $6.2M 10-Q 2022-04-27 | -20.0% | first · latest |
| Interest expense InterestExpense | quarter 2021-03-31 | $10.8M 10-Q 2021-04-28 | $10.7M 10-Q 2022-04-27 | -0.7% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,342 characters as filed
Commitments and Contingencies Warranty costs are provided for at the time of sale. The warranty provision is based on historical costs and adjusted for specific known claims. A rollforward of the warranty reserve is as follows: 2025 2024 2023 Beginning balance, January 1 $ 13.6 $ 9.1 $ 8.1 Provision for warranties 8.2 5.1 5.8 Claim settlements (13.8) (4.1) (4.7) Acquisitions and divestitures 6.2 3.6 (0.1) Other adjustments, including foreign currency translation 0.2 (0.1) Ending balance, December 31 $ 14.4 $ 13.6 $ 9.1 The Company and certain of its subsidiaries are involved in pending and threatened legal, regulatory and other proceedings incidental to the operations of their businesses. These proceedings may pertain to matters such as product liability or contract disputes, and may also involve governmental inquiries, inspections, audits or investigations relating to issues such as tax matters, intellectual property, environmental, health and safety issues, governmental regulations, employment and other matters. Although the results of such legal proceedings cannot be predicted with certainty, the Company believes that the ultimate disposition of these matters will not have a material adverse effect, individually or in the aggregate, on the Companys business, financial condition, results of operations or cash flows. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 7,385 characters as filed
Borrowings Borrowings at December 31, 2025 and 2024 consisted of the following: December 31, 2025 December 31, 2024 3.37% Senior Notes, due June 2025 (the 3.37% Senior Notes) $ $ 100.0 5.13% Senior Notes, due June 2028 (the 5.13% Senior Notes) 100.0 100.0 4.950% Senior Notes, due September 2029 (the 4.950% Senior Notes) 500.0 500.0 3.00% Senior Notes, due May 2030 (the 3.00% Senior Notes) 500.0 500.0 2.625% Senior Notes, due June 2031 (the 2.625% Senior Notes) 500.0 500.0 $800.0 million Revolving Facility, due November 2027 (the Revolving Facility) 228.8 269.8 Other borrowings 1.0 1.5 Total borrowings 1,829.8 1,971.3 Less: current portion 0.7 100.7 Less: unamortized debt issuance costs and discount on debt 9.0 11.1 Long-term borrowings $ 1,820.1 $ 1,859.5 Revolving Facility and Term Facility On November 1, 2022, the Company entered into an amended and restated credit agreement (as amended and restated, the Credit Agreement) along with certain of its subsidiaries, as borrowers (the Borrowers), Bank of America, N.A., as administrative agent, swing line lender and an issuer of letters of credit, and other agents party thereto. The Credit Agreement consists of a revolving credit facility in an aggregate principal amount of $800 million and a term credit facility available to the Company in an aggregate principal amount of $200 million (the Term Facility), both of which have a final maturity date of November 1, 2027. The maturity date of the Revolving Facility may be extended unde …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,141 characters as filed
Revenue by reporting unit for the years ended December 31, 2025, 2024 and 2023 was as follows: For the Year Ended December 31, 2025 2024 2023 Scientific Fluidics & Optics $ 859.3 $ 706.1 $ 681.5 Performance Pneumatic Technologies 259.2 237.4 250.0 Sealing Solutions 249.6 232.4 242.3 Material Processing Technologies 127.4 122.2 120.7 Micropump (1) 21.9 Intersegment elimination (4.8) (4.1) (2.9) Health & Science Technologies 1,490.7 1,294.0 1,313.5 Pumps 426.6 408.3 402.9 Water 351.8 347.8 345.8 Energy 205.2 207.6 209.3 Agriculture 143.3 146.4 159.6 Valves 97.1 123.1 129.5 Intersegment elimination (1.5) (1.4) (2.9) Fluid & Metering Technologies 1,222.5 1,231.8 1,244.2 Fire & Safety 478.4 467.2 431.9 Dispensing 147.2 161.3 167.5 BAND-IT 119.7 115.8 119.4 Intersegment elimination (1.0) (1.3) (2.6) Fire & Safety/Diversified Products 744.3 743.0 716.2 Net sales $ 3,457.5 $ 3,268.8 $ 3,273.9 (1) Revenue from Micropump (sold on August 3, 2023) has been included in the Companys Consolidated Statements of Income through the date of disposition. See Note 2 , Acquisitions and Divestitures, for further detail. …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 13,309 characters as filed
Share-Based Compensation The Company maintains a share-based compensation plan for executives, non-employee directors and certain key employees that authorize the granting of restricted stock, performance share units and stock options and other types of awards consistent with the purpose of the plan. A total of 9.9 million shares of the Companys common stock have been authorized for issuance under the Companys share-based compensation plan. As of December 31, 2025, 9.4 million shares of the Companys common stock were available for future issuance. The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Companys Board of Directors based on the recommendation from the Compensation Committee of the Companys Board of Directors. Stock Options Stock options granted under the Companys plan are generally non-qualified and are granted with an exercise price equal to the market price of the Companys common stock on the date of grant. The fair value of each option grant in the periods presented was estimated on the date of the grant using the Black Scholes valuation model. Stock options generally vest ratably over four years, with vesting beginning one year from the date of grant, and generally expire 10 years from the date of grant. The service period for certain retiree eligible participants is accelerated. The assumptions used in determining the fair value of the stock options granted during December 31, 2025, 2024 and 2023 were as …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,890 characters as filed
Fair Value Measurements ASC 820, Fair Value Measurements and Disclosures, defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The standard utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Level 3: Unobservable inputs that reflect the reporting entitys own assumptions. The following table summarizes the basis used to measure the Companys financial assets (liabilities) at fair value on a recurring basis in the balance sheets at December 31, 2025 and 2024: December 31, 2025 Level 1 Level 2 Level 3 Total Assets Trading securities - mutual funds held in nonqualified SERP (1) $ 10.8 $ $ $ 10.8 Liabilities Contingent consideration …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 4,749 characters as filed
Goodwill and Intangible Assets The changes in the carrying amount of goodwill for 2025 and 2024, by reportable business segment, were as follows: HST FMT FSDP Total Goodwill $ 1,834.5 $ 805.7 $ 398.7 $ 3,038.9 Accumulated goodwill impairment losses (149.8) (20.7) (30.1) (200.6) Balance at January 1, 2024 1,684.7 785.0 368.6 2,838.3 Foreign currency translation (43.4) (8.9) (8.1) (60.4) Acquisitions 483.6 483.6 Measurement period adjustments 1.8 1.8 Divestitures (11.6) (11.6) Balance at December 31, 2024 2,126.7 764.5 360.5 3,251.7 Foreign currency translation 88.0 16.5 16.3 120.8 Acquisitions 37.0 37.0 Measurement period adjustments 5.0 5.0 Balance at December 31, 2025 $ 2,256.7 $ 781.0 $ 376.8 $ 3,414.5 Goodwill represents the purchase price in excess of the net amount assigned to the assets acquired and liabilities assumed and was tested for impairment at each of the Companys reporting units as determined in accordance with ASC 350 as of October 31, 2025, the Companys annual impairment test date, with no impairment noted. In assessing the fair value of the reporting units, the Company considers both the market approach and the income approach. Under the market approach, the fair value of the reporting unit is determined by the respective trailing 12 month earnings before interest, income taxes, depreciation and amortization (EBITDA) and the forward looking 2026 EBITDA (50% each), based on multiples of comparable public companies. The market approach is dependent on a number …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 7,509 characters as filed
Income Taxes Pretax income for 2025, 2024 and 2023 was taxed in the following jurisdictions: 2025 2024 2023 U.S. $ 375.5 $ 377.9 $ 534.1 Foreign 257.1 261.4 226.2 Total $ 632.6 $ 639.3 $ 760.3 The provision (benefit) for income taxes for 2025, 2024 and 2023 was as follows: 2025 2024 2023 Current U.S. $ 47.4 $ 69.0 $ 103.8 State and local 10.9 11.6 13.7 Foreign 79.0 73.5 61.9 Total current 137.3 154.1 179.4 Deferred U.S. 26.1 (2.6) (11.1) State and local 1.9 (2.1) 1.7 Foreign (15.2) (14.7) (5.3) Total deferred 12.8 (19.4) (14.7) Total provision for income taxes $ 150.1 $ 134.7 $ 164.7 Deferred tax assets (liabilities) at December 31, 2025 and 2024 were: December 31, 2025 December 31, 2024 Allowances and accruals $ 23.7 $ 21.7 Employee and retiree benefit plans 19.8 19.4 Inventories 17.3 13.9 Foreign tax credit and other carryforwards 30.4 20.8 Lease liabilities 27.8 26.4 Right of use assets (26.7) (25.1) Depreciation and amortization (353.8) (311.6) Taxes on undistributed foreign earnings (17.4) (14.9) Other 0.8 1.0 Total gross deferred tax liabilities (278.1) (248.4) Valuation allowance (23.7) (17.3) Total deferred tax liabilities, net of valuation allowances $ (301.8) $ (265.7) The deferred tax assets and liabilities recognized in the Companys Consolidated Balance Sheets as of December 31, 2025 and 2024 were: December 31, 2025 December 31, 2024 Noncurrent deferred tax asset - Other noncurrent assets $ 1.2 $ 1.5 Noncurrent deferred tax liabilities - Deferred income taxes (303 …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 3,055 characters as filed
Leases The Company has commitments under operating leases for certain office facilities, warehouses, manufacturing plants, equipment (which includes both office and plant equipment) and vehicles used in its operations. Leases with an initial term of 12 months or less are not recorded on the balance sheet and the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Companys finance leases are immaterial. Certain leases include one or more options to renew. The exercise of lease renewal options is at the Companys sole discretion. The Company does not include renewal periods in any of the leases terms until the renewal is executed as they are generally not reasonably certain of being exercised. The Company does not have any material purchase options. Certain of the Companys lease agreements contain provisions for future rent increases or have rental payments that are adjusted periodically for inflation or based on usage. The Companys lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company does not have any significant leases that have not yet commenced. Supplemental balance sheet information related to leases as of December 31, 2025 and 2024 was as follows: Balance Sheet Caption December 31, 2025 December 31, 2024 Right-of-Use (ROU) Assets: Building ROU assets - net Other noncurrent assets $ 109.5 $ 114.4 Equipment ROU assets - net Other noncurrent assets 10.2 10.8 Total …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,610 characters as filed
Recently Adopted Accounting Standards In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09, Improvements to Income Tax Disclosures , which requires public entities, on an annual basis, to disclose standard categories in the tax rate reconciliation, additional information for reconciling items that meet a quantitative threshold and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Adoption of this ASU should be applied prospectively, but may be applied retrospectively to all prior periods presented in the financial statements. The Company adopted this standard on a prospective basis during the year ended December 31, 2025. The adoption of this standard did not have a material impact on the Companys Consolidated Financial Statements, but resulted in incremental income tax disclosures. Recently Issued Accounting Standards In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses , which requires public entities to disclose, within the footnotes to the financial statements, disaggregated information about certain income statement expense captions, including disclosure of amounts for purchases of inventory, employee compensation, depreciation and intangible asset amortization, included in each relevant expense caption. ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and interim per …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 11,682 characters as filed
Retirement Benefits The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans as well as other post-retirement plans for its employees. The Company uses a measurement date of December 31 for its defined benefit pension plans and post-retirement medical plans. The Company employs the measurement date provisions of ASC 715, Compensation-Retirement Benefits , which require the measurement date of plan assets and liabilities to coincide with the sponsors year end. The following table provides a reconciliation of the changes in the benefit obligation and fair value of plan assets over the periods described below: Pension Benefits Other Benefits 2025 2024 2025 2024 U.S. Non-U.S. U.S. Non-U.S. CHANGE IN BENEFIT OBLIGATION Obligation at January 1 $ 8.3 $ 84.6 $ 8.9 $ 88.5 $ 16.8 $ 17.2 Service cost 0.1 1.5 0.1 1.5 0.4 0.5 Interest cost 0.4 2.5 0.4 2.6 0.8 0.8 Benefits paid (0.6) (2.9) (0.8) (2.2) (0.8) (0.8) Actuarial (gain) loss 0.3 (5.4) (0.3) 0.3 0.3 (0.7) Currency translation 10.4 (5.3) 0.2 (0.2) Settlements (4.8) (2.5) Curtailments (0.4) Acquisition/Divestiture 0.9 Participant contributions 0.9 0.9 Other (0.1) (0.1) Obligation at December 31 $ 8.5 $ 86.4 $ 8.3 $ 84.6 $ 17.6 $ 16.8 CHANGE IN PLAN ASSETS Fair value of plan assets at January 1 $ 4.1 $ 45.1 $ 4.3 $ 41.7 $ $ Actual return on plan assets (0.1) 0.9 0.2 6.2 Employer contributions 0.6 3.8 0.4 3.4 0.8 0.8 Benefits paid (0.6) (2.9) (0.8) (2.2) (0.8) (0.8) Currency transl …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Restructuring · 3,809 characters as filed
Restructuring Expenses and Asset Impairments Restructuring expenses generally represent expenses incurred by the Company to facilitate long-term sustainable growth through cost reduction actions, consisting of employee reductions, facility rationalization and contract termination costs. These costs include severance costs, exit costs and asset impairments and are included in Restructuring expenses and asset impairments in the Consolidated Statements of Income. Severance costs primarily consist of severance benefits through payroll continuation, COBRA subsidies, outplacement services, conditional separation costs, employer tax liabilities and related legal costs, while exit costs primarily consist of lease exit and contract termination costs. 2025 Initiative In January 2025, the Company initiated restructuring actions designed with the focus of connecting scalable groups of businesses, which resulted in a reduction of headcount. Additionally, the Company eliminated certain management layers in select areas. These changes are expected to enable the Company to self-fund more growth resources, increase sourcing productivity, improve agility and speed of decision making and position the Company closer to the customer for maximum impact. These actions, which have primarily resulted in recognizing severance costs related to employee reductions, have been substantially completed during 2025. Pre-tax Restructuring expenses and asset impairments by segment for the 2025 initiative were …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 4,583 characters as filed
Revenue Disaggregation of Revenue The Company has a comprehensive offering of products, including technologies, built to customers specifications that are sold in niche markets throughout the world. The Company disaggregates revenue from contracts with customers by reporting unit and geographical region for each segment as the Company believes it best depicts how the amount, nature, timing and uncertainty of its revenue and cash flows are affected by economic factors. Revenue, presented as Net sales on the Consolidated Statements of Income, was attributed to geographical region based on the location of the customer. The following tables present revenue disaggregated by reporting unit and geographical region. Revenue by reporting unit for the years ended December 31, 2025, 2024 and 2023 was as follows: For the Year Ended December 31, 2025 2024 2023 Scientific Fluidics & Optics $ 859.3 $ 706.1 $ 681.5 Performance Pneumatic Technologies 259.2 237.4 250.0 Sealing Solutions 249.6 232.4 242.3 Material Processing Technologies 127.4 122.2 120.7 Micropump (1) 21.9 Intersegment elimination (4.8) (4.1) (2.9) Health & Science Technologies 1,490.7 1,294.0 1,313.5 Pumps 426.6 408.3 402.9 Water 351.8 347.8 345.8 Energy 205.2 207.6 209.3 Agriculture 143.3 146.4 159.6 Valves 97.1 123.1 129.5 Intersegment elimination (1.5) (1.4) (2.9) Fluid & Metering Technologies 1,222.5 1,231.8 1,244.2 Fire & Safety 478.4 467.2 431.9 Dispensing 147.2 161.3 167.5 BAND-IT 119.7 115.8 119.4 Inte …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 7,470 characters as filed
Business Segments and Geographic Information IDEX has three operating business segments, which are the same as our reportable business segments: HST, FMT and FSDP. The Company has determined its segments based on how financial information is reviewed by the chief operating decision maker (CODM) to analyze financial performance, make decisions and allocate resources. The Companys CODM is the Chief Executive Officer. The Companys CODM evaluates the performance of the segments and allocates resources to them based on Adjusted EBITDA. Segment Adjusted EBITDA includes intersegment revenues as well as charges allocating certain corporate overhead costs. Intersegment sales are contracted with terms equivalent to those of an arms-length transaction. Adjusted EBITDA is the Companys measure of segment performance. For all segments, the CODM uses Adjusted EBITDA in the annual budgeting and forecasting process. The CODM considers Adjusted EBITDA budget and forecast-to-actual variances when making decisions about the allocation of operating and capital resources to each segment. Adjusted EBITDA is also used in determining the compensation of certain employees. The HST segment designs, produces and distributes a wide range of precision fluidics, positive displacement pumps, powder and liquid processing technologies, drying systems, micro-precision components, pneumatic components and sealing solutions, high performance molded and extruded sealing components, custom mechanical and shaft sea …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 845 characters as filed
Commitments and Contingencies The Company and certain of its subsidiaries are involved in pending and threatened legal, regulatory and other proceedings incidental to the operations of their businesses. These proceedings may pertain to matters such as product liability or contract disputes, and may also involve governmental inquiries, inspections, audits or investigations relating to issues such as tax matters, intellectual property, environmental, health and safety issues, governmental regulations, employment and other matters. Although the results of such legal proceedings cannot be predicted with certainty, the Company believes that the ultimate disposition of these matters will not have a material adverse effect, individually or in the aggregate, on the Companys business, financial condition, results of operations or cash flows. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 1,509 characters as filed
Borrowings Borrowings at June 30, 2026 and December 31, 2025 consisted of the following: June 30, 2026 December 31, 2025 5.13% Senior Notes, due June 2028 (the 5.13% Senior Notes) 100.0 100.0 4.950% Senior Notes, due September 2029 (the 4.950% Senior Notes) 500.0 500.0 3.00% Senior Notes, due May 2030 (the 3.00% Senior Notes) 500.0 500.0 2.625% Senior Notes, due June 2031 (the 2.625% Senior Notes) 500.0 500.0 $800.0 million Revolving Facility, due November 2027 (the Revolving Facility) (1) 266.3 228.8 Other borrowings 0.6 1.0 Total borrowings 1,866.9 1,829.8 Less: current portion 0.4 0.7 Less: unamortized debt issuance costs and discount on debt 8.0 9.0 Long-term borrowings $ 1,858.5 $ 1,820.1 (1) At June 30, 2026, there was $266.3 million outstanding under the Revolving Facility and $4.1 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility of approximately $529.6 million. During the six months ended June 30, 2026, the Company drew down an aggregate amount of $205.0 million under the Revolving Facility which was used for general corporate purposes, including to finance share repurchases. The Company repaid $163.3 million under the Revolving Facility during the six months ended June 30, 2026. The weighted-average interest rate for borrowings outstanding under the Revolving Facility was 3.87% and 3.78% for the three and six months ended June 30, 2026, respectively, and 3.55% for the year ended December 31, 2025. …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,722 characters as filed
Revenue by reporting unit for the three and six months ended June 30, 2026 and 2025 was as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Scientific Fluidics & Optics $ 233.3 $ 209.0 $ 447.4 $ 403.0 Performance Pneumatic Technologies 78.0 65.1 161.3 124.1 Sealing Solutions 71.8 61.3 141.5 121.9 Material Processing Technologies 31.9 29.9 63.2 57.8 Intersegment elimination (1.0) (1.4) (2.0) (2.8) Health & Science Technologies 414.0 363.9 811.4 704.0 Pumps 110.6 109.1 219.0 214.9 Water 97.9 85.8 187.5 168.7 Energy 49.1 55.4 99.1 102.3 Agriculture 35.8 37.1 68.9 69.1 Valves 23.7 23.5 44.1 46.4 Intersegment elimination (0.4) (0.4) (0.6) (0.7) Fluid & Metering Technologies 316.7 310.5 618.0 600.7 Fire & Safety 120.7 123.6 244.9 234.6 Dispensing 35.4 37.3 69.5 80.9 BAND-IT 33.8 30.6 63.8 60.3 Intersegment elimination (0.5) (0.1) (0.8) Fire & Safety/Diversified Products 189.9 191.0 378.1 375.0 Net sales $ 920.6 $ 865.4 $ 1,807.5 $ 1,679.7 Revenue by geographical region for the three and six months ended June 30, 2026 and 2025 was as follows: Three Months Ended June 30, 2026 HST FMT FSDP IDEX U.S. $ 186.0 $ 183.7 $ 97.4 $ 467.1 North America, excluding U.S. 7.6 15.8 8.4 31.8 Europe 126.6 50.0 45.3 221.9 Asia 81.6 45.7 28.9 156.2 Other (1) 13.2 21.9 9.9 45.0 Intersegment elimination (1.0) (0.4) (1.4) Net sales $ 414.0 $ 316.7 $ 189.9 $ 920.6 Three Months Ended June 30, 2025 HST FMT FSDP IDEX U.S. $ 166.3 $ 175.7 $ 93.8 $ 435.8 Nor …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 10,127 characters as filed
Share-Based Compensation The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on the recommendation from the Compensation Committee. Stock Options Stock options granted under the Companys plans are generally non-qualified and are granted with an exercise price equal to the market price of the Companys stock on the date of grant. The fair value of each option grant in the periods presented was estimated on the date of the grant using the Black Scholes valuation model. Stock options generally vest annually in equal amounts over four years, with vesting beginning one year from the date of grant, and generally expire 10 years from the date of grant. The service period for certain retiree eligible participants is accelerated. The assumptions used in determining the fair value of the stock options granted in the respective periods were as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Weighted average fair value of grants $45.91 n/a $49.13 $46.74 Dividend yield 1.49% n/a 1.37% 1.41% Volatility 23.98% n/a 23.81% 23.06% Risk-free interest rate 3.94% n/a 3.61% 4.28% Expected life (in years) 4.90 n/a 4.90 4.70 A summary of the Companys stock option activity as of June 30, 2026 and changes during the six months ended June 30, 2026 are presented in the following table: Stock Options Shares Weighted Average Exercise Price Weighted-Average Remaining Contractual Term (years) A …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,825 characters as filed
Fair Value Measurements The accounting guidance for fair value measurements and disclosures establishes a three-level fair value hierarchy: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Level 3: Unobservable inputs that reflect the reporting entitys own assumptions. The following table summarizes the basis used to measure the Companys financial assets and liabilities at fair value on a recurring basis in the balance sheets at June 30, 2026 and December 31, 2025: June 30, 2026 Level 1 Level 2 Level 3 Total Assets Trading securities - mutual funds held in nonqualified SERP (1) $ 11.3 $ $ $ 11.3 Liabilities Contingent consideration (2) 1.2 1.2 December 31, 2025 Level 1 Level 2 Level 3 Total Assets Trading securities - mutual funds held in nonqualified SERP (1) $ 10.8 $ $ $ 10.8 Liabilities Contingent consideration (2) 1.2 1.2 (1) The Supplemental Executive Retirement Plan (SERP) investment assets are offset by a SERP liability which represents the Companys obligation to distribute SERP funds to participants. The SERP investment assets and liability are included in Other noncurrent assets and Other noncurrent liabilit …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 2,461 characters as filed
Goodwill and Intangible Assets The changes in the carrying amount of goodwill for the six months ended June 30, 2026, by reportable business segment, were as follows: HST FMT FSDP IDEX Goodwill $ 2,406.5 $ 801.7 $ 406.9 $ 3,615.1 Accumulated goodwill impairment losses (149.8) (20.7) (30.1) (200.6) Balance at January 1, 2026 2,256.7 781.0 376.8 3,414.5 Foreign currency translation (24.1) (4.3) (4.1) (32.5) Measurement period adjustments 0.6 0.6 Balance at June 30, 2026 $ 2,233.2 $ 776.7 $ 372.7 $ 3,382.6 The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at June 30, 2026 and December 31, 2025: June 30, 2026 December 31, 2025 Gross Carrying Amount Accumulated Amortization Net Gross Carrying Amount Accumulated Amortization Net Amortized intangible assets: Trade names (1) $ 194.4 $ (66.5) $ 127.9 $ 209.7 $ (71.4) $ 138.3 Customer relationships (1) 1,129.3 (416.0) 713.3 1,148.4 (380.9) 767.5 Technology 338.3 (113.0) 225.3 344.3 (102.3) 242.0 Software 15.9 (8.8) 7.1 16.0 (7.3) 8.7 Total amortized intangible assets 1,677.9 (604.3) 1,073.6 1,718.4 (561.9) 1,156.5 Indefinite-lived intangible assets: Banjo trade name 62.1 62.1 62.1 62.1 Akron Brass trade name 28.8 28.8 28.8 28.8 Total intangible assets $ 1,768.8 $ (604.3) $ 1,164.5 $ 1,809.3 $ (561.9) $ 1,247.4 (1) During the first six months of 2026, the Company recognized impairment charges of $1.1 million and $3.2 million related to trade names and customer rel …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 1,231 characters as filed
Income Taxes The Companys provision for income taxes is based upon estimated annual tax rates for the year applied to federal income as well as state and foreign income in various jurisdictions, permanent differences between book and tax items, tax credits and the Companys change in relative income in each jurisdiction. The provision for income taxes and the effective tax rates for the periods presented were as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Income before income taxes $ 186.1 $ 169.9 $ 343.1 $ 294.4 Provision for income taxes 42.7 38.8 79.8 67.9 Effective tax rate 23.0 % 22.9 % 23.3 % 23.1 % The effective tax rate for the three and six months ended June 30, 2026 had no material discrete tax items impacting the effective tax rates. The effective tax rate for the three and six months ended June 30, 2025 reflects a discrete tax benefit related to the finalization of a prior year preferential rate with taxing authorities in a foreign jurisdiction. This discrete tax benefit was mostly offset by the impact of state tax law changes enacted in June 2025, foreign tax differentials related to increased tax rates and the mix of earnings in higher tax rate jurisdictions. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,467 characters as filed
Recently Issued Accounting Standards In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, Disaggregation of Income Statement Expenses , which requires public entities to disclose, within the footnotes to the financial statements, disaggregated information about certain income statement expense captions, including disclosure of amounts for purchases of inventory, employee compensation, depreciation and intangible asset amortization, included in each relevant expense caption. ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Adoption of this ASU should be applied prospectively, but may be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard on the Companys financial statement disclosures and expects the standard will increase disclosures in the Companys annual and interim reporting when adopted. In December 2025, the FASB issued ASU 2025-10, Accounting for Government Grants Received by Business Entities , which establishes authoritative guidance on the accounting for government grants to business entities. ASU 2025-10 is effective for annual and interim periods beginning after December 15, 2028. Adoption of this ASU may be applied using a modified prospective, modified retrospe …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 1,842 characters as filed
Retirement Benefits The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans as well as other postretirement plans for its employees. The following tables provide the components of net periodic cost for the Companys major defined benefit plans and its other postretirement plans. Pension Benefits Three Months Ended June 30, 2026 2025 U.S. Non-U.S. U.S. Non-U.S. Service cost $ $ 0.3 $ $ 0.5 Interest cost 0.1 0.7 0.1 0.6 Expected return on plan assets (0.5) (0.4) Net amortization 0.1 (0.2) 0.1 (0.2) Net periodic cost $ 0.2 $ 0.3 $ 0.2 $ 0.5 Pension Benefits Six Months Ended June 30, 2026 2025 U.S. Non-U.S. U.S. Non-U.S. Service cost $ $ 0.6 $ $ 0.8 Interest cost 0.2 1.3 0.2 1.2 Expected return on plan assets (1.0) (0.9) Net amortization 0.1 (0.2) 0.1 (0.2) Net periodic cost $ 0.3 $ 0.7 $ 0.3 $ 0.9 Other Postretirement Benefits Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Service cost $ 0.1 $ 0.1 $ 0.2 $ 0.2 Interest cost 0.2 0.2 0.4 0.4 Net amortization (0.1) (0.2) (0.3) (0.4) Net periodic cost $ 0.2 $ 0.1 $ 0.3 $ 0.2 The Company recognizes the service cost component in both Cost of sales and Selling, general and administrative expenses in the Condensed Consolidated Statements of Income depending on the functional area of the underlying employees and the interest cost, expected return on plan assets and net amortization components in Other (income) expense net in the Condensed Consolidated Stateme …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 4,758 characters as filed
Revenue Disaggregation of Revenue The Company has a comprehensive offering of products, including technologies, built to customers specifications that are sold in niche markets throughout the world. The Company disaggregates revenue from contracts with customers by reporting unit and geographical region for each segment as the Company believes it best depicts how the amount, nature, timing and uncertainty of its revenue and cash flows are affected by economic factors. Revenue, presented as Net sales on the Condensed Consolidated Statements of Income, was attributed to geographical region based on the location of the customer. The following tables present revenue disaggregated by reporting unit and geographical region. Revenue by reporting unit for the three and six months ended June 30, 2026 and 2025 was as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Scientific Fluidics & Optics $ 233.3 $ 209.0 $ 447.4 $ 403.0 Performance Pneumatic Technologies 78.0 65.1 161.3 124.1 Sealing Solutions 71.8 61.3 141.5 121.9 Material Processing Technologies 31.9 29.9 63.2 57.8 Intersegment elimination (1.0) (1.4) (2.0) (2.8) Health & Science Technologies 414.0 363.9 811.4 704.0 Pumps 110.6 109.1 219.0 214.9 Water 97.9 85.8 187.5 168.7 Energy 49.1 55.4 99.1 102.3 Agriculture 35.8 37.1 68.9 69.1 Valves 23.7 23.5 44.1 46.4 Intersegment elimination (0.4) (0.4) (0.6) (0.7) Fluid & Metering Technologies 316.7 310.5 618.0 600.7 Fire & Safety 120.7 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,462 characters as filed
Business Segments IDEX has three reportable business segments: Health & Science Technologies (HST), Fluid & Metering Technologies (FMT), and Fire & Safety/Diversified Products (FSDP). The Company uses adjusted earnings before interest, income taxes, depreciation and amortization (Adjusted EBITDA) as its measure of segment performance. Intersegment sales are contracted with terms equivalent to those of an arms-length transaction. Information on the Companys business segments is presented below. Three Months Ended June 30, 2026 HST FMT FSDP Total Segments Eliminations IDEX NET SALES External customers $ 414.0 $ 316.7 $ 189.9 $ 920.6 $ $ 920.6 Intersegment sales 1.0 0.4 1.4 (1.4) Net sales 415.0 317.1 189.9 922.0 (1.4) 920.6 Adjusted segment cost of sales (1) (235.7) (156.5) (102.5) (494.7) 1.4 (493.3) Other segment expenses (2) (60.0) (50.3) (32.5) (142.8) Segment Adjusted EBITDA $ 119.3 $ 110.3 $ 54.9 $ 284.5 Three Months Ended June 30, 2025 HST FMT FSDP Total Segments Eliminations IDEX NET SALES External customers $ 363.9 $ 310.5 $ 191.0 $ 865.4 $ $ 865.4 Intersegment sales 1.4 0.4 0.5 2.3 (2.3) Net sales 365.3 310.9 191.5 867.7 (2.3) 865.4 Adjusted segment cost of sales (1) (217.0) (153.0) (105.5) (475.5) 2.3 (473.2) Other segment expenses (2) (53.3) (49.2) (29.6) (132.1) Segment Adjusted EBITDA $ 95.0 $ 108.7 $ 56.4 $ 260.1 Six Months Ended June 30, 2026 HST FMT FSDP Total Segments Eliminations IDEX NET SALES External customers $ 811.4 $ 618.0 $ 378.1 $ 1,807.5 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.