Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

IMAX CORP IMAX

· Healthcare · Photographic Equipment & Supplies

FY2025 10-K, filed 2026-02-25
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 4/5 core metrics

8 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    8 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +16.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +8.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $119M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+16.5%
as of 2025-12-31
Latest annual operating margin
20.5%
as of 2025-12-31
Free cash flow
$119M
as of 2025-12-31
ROIC snapshot
18.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 8 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-25prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment Aggregation Before Other Operating Segment$403M
    share n/a
    +18.1% yoy
  • Technology Products And Services Segment$251M
    share n/a
    +16.3% yoy
  • Content Solutions Segment$151M
    share n/a
    +21.3% yoy
  • All Other Segments$7.68M
    share n/a
    -32.7% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By product or service
Revenue
  • Image Enhancement And Maintenance Services$218M
    share n/a
    +13.4% yoy
  • Service$218M
    share n/a
    +13.4% yoy
  • Technology Sales$98.3M
    share n/a
    +12.0% yoy
  • Technology Rentals$82.2M
    share n/a
    +31.4% yoy
  • Finance Income$11.7M
    share n/a
    +21.1% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • United States$145M
    35.3%
    +5.1% yoy
  • Greater China$102M
    24.9%
    +26.4% yoy
  • Asia Excluding Greater China$66.6M
    16.2%
    +15.5% yoy
  • Western Europe$51.8M
    12.6%
    +26.8% yoy
  • Rest of world$24.1M
    5.9%
    +45.4% yoy
  • Canada$11.5M
    2.8%
    +23.2% yoy
  • Latin America$8.97M
    2.2%
    -0.3% yoy

Members sum to the consolidated $410M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-23prior period 2025-06-30 from the same filingView filing
  • Reportable Segment Aggregation Before Other Operating Segment$99.5M
    share n/a
    +11.0% yoy
  • Technology Products And Services Segment$64.8M
    share n/a
    +16.5% yoy
  • Content Solutions Segment$34.7M
    share n/a
    +2.1% yoy
  • All Other Segments$3.35M
    share n/a
    +60.9% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 318 in Healthcare
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$410M
41stof 3,301
middle third
54thof 291
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
16.5%
73rdof 3,135
top third
69thof 277
top third
Gross margin
gross profit ÷ revenue
60.0%
77thof 1,603
top third
62ndof 212
middle third
Operating margin
operating income ÷ revenue
20.5%
86thof 2,819
top third
95thof 280
top third
Net margin
net income ÷ revenue
8.5%
67thof 3,263
top third
76thof 290
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
29.0%
90thof 2,679
top third
98thof 261
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
10.3%
67thof 3,577
top third
76thof 291
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
6.5%
31stof 2,895
bottom third
35thof 272
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
96 days
12thof 2,398
bottom third
10thof 266
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
3.6×
85thof 2,183
top third
88thof 123
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-10.7%
76thof 3,577
top third
66thof 272
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-0.4%
60thof 3,059
middle third
60thof 237
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
3.64×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-10.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-0.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.89×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 10 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2022-09-3056,039 shares
10-Q 2022-10-31
56,039,000 shares
10-Q 2023-10-25
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-09-3056,039 shares
10-Q 2022-10-31
56,039,000 shares
10-Q 2023-10-25
+99900.0%first · latest
Net income
NetIncomeLoss
quarter 2022-06-30$2.85M
10-Q 2022-07-29
-$2.85M
10-Q 2023-07-26
-200.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-09-3059,244,000 shares
10-Q 2021-10-28
59,244 shares
10-Q 2022-10-31
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-09-3059,244,000 shares
10-Q 2021-10-28
59,244 shares
10-Q 2022-10-31
-99.9%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2022-03-31$6.1M
10-Q 2022-04-28
$5.1M
10-Q 2023-04-27
-16.4%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2023-03-31$6.1M
10-Q 2023-04-27
$5.1M
10-Q 2024-04-25
-16.4%first · latest
Depreciation and amortization
DepreciationAmortizationAndAccretionNet
quarter 2021-03-31$13M
10-Q 2021-04-29
$12.7M
10-Q 2022-04-28
-2.4%first · latest
Stockholders' equity
StockholdersEquity
balance at 2020-12-31$385M
10-K 2021-03-04
$394M
10-K 2022-02-24
+2.2%first · latest · 5 filings carry it
Depreciation and amortization
DepreciationAmortizationAndAccretionNet
fiscal year 2020-12-31$53.6M
10-K 2021-03-04
$52.7M
10-K 2023-02-22
-1.7%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260723View filing
Debt · 8,868 characters as filed

6. Borrowings Revolving Credit Facility Borrowings, Net As of June 30, 2026 and December 31, 2025, Revolving Credit Facility Borrowings, Net included the following: June 30, December 31, (In thousands of U.S. Dollars) 2026 2025 Wells Fargo Credit Facility borrowings $ 41,000 $ 37,000 Unamortized debt issuance costs (2,163) (2,423) Revolving Credit Facility Borrowings, net $ 38,837 $ 34,577 Wells Fargo Credit Agreement The Company is a party to a Seventh Amended and Restated Credit Agreement, dated as of July 14, 2025 (the Credit Agreement), that provides for a credit facility (the Credit Facility). The Companys obligations under the Credit Agreement are guaranteed by certain of the Companys subsidiaries (the Guarantors), and are secured by first-priority security interests in substantially all of the assets of the Company and the Guarantors. The Credit Agreement provides for a revolving borrowing capacity of $375.0 million, and contains an uncommitted accordion feature that allows the Company to further increase its borrowing capacity by the greater of $140.0 million or by the Companys EBITDA (as defined in the Credit Agreement) (Adjusted EBITDA per Credit Facility) for the sum of the four most recently ended fiscal quarters, subject to certain conditions, depending on the mix of revolving loans and/or term loans under the incremental facility and subject to conditions set forth in the Credit Agreement. The Credit Agreement requires that the Company does not exceed a maximum

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 2,877 characters as filed

The following tables summarize the Companys Revenues by reportable segment and revenue stream type for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, 2026 (In thousands of U.S. Dollars) Technology Sales Image Enhancement and Maintenance Services Technology Rentals Finance Income Total Content Solutions Segment: Film Remastering and Distribution $ $ 32,538 $ $ $ 32,538 Other Content Solutions 2,045 103 2,148 34,583 103 34,686 Technology Products and Services Segment: System Sales 25,252 25,252 System Rentals 19,897 19,897 Maintenance 16,632 16,632 Finance Income 3,028 3,028 25,252 16,632 19,897 3,028 64,809 Sub-total for reportable segments 25,252 51,215 20,000 3,028 99,495 All Other 1,402 1,945 3,347 Total $ 26,654 $ 53,160 $ 20,000 $ 3,028 $ 102,842 Six Months Ended June 30, 2026 (In thousands of U.S. Dollars) Technology Sales Image Enhancement and Maintenance Services Technology Rentals Finance Income Total Content Solutions Segment: Film Remastering and Distribution $ $ 61,765 $ $ $ 61,765 Other Content Solutions 4,139 152 4,291 65,904 152 66,056 Technology Products and Services Segment: System Sales 37,669 37,669 System Rentals 36,472 36,472 Maintenance 33,221 33,221 Finance Income 5,785 5,785 37,669 33,221 36,472 5,785 113,147 Sub-total for reportable segments 37,669 99,125 36,624 5,785 179,203 All Other 2,399 2,619 5,018 Total $ 40,068 $ 101,744 $ 36,624 $ 5,785 $ 184,221 Three Months Ended June 30, 2025 (In thousands of U.S. Dollars)

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 3,872 characters as filed

10. Income Taxes For the three months ended June 30, 2026, the Company recorded an income tax expense of $3.5 million (2025 $1.2 million). The Companys effective tax rate of 18.1% for the three months ended June 30, 2026 reflects the geographic allocation of income earned in taxing jurisdictions, a decrease in the valuation allowance and tax reserves, partially offset by withholding taxes. The Companys effective tax rate of 8.9% for the three months ended June 30, 2025 reflects the geographic allocation of income earned in taxing jurisdictions and a decrease in the valuation allowance. For the six months ended June 30, 2026, the Company recorded an income tax expense of $5.9 million (2025 $8.5 million). The Companys effective tax rate of 21.2% for the six months ended June 30, 2026, reflects the geographic allocation of income earned in taxing jurisdictions, tax benefit from share-based compensation, tax rate differences in foreign jurisdictions, and reversals of tax reserves, partially offset by an increase in the valuation allowance and withholding taxes. The Companys effective tax rate of 29.4% for the six months ended June 30, 2025, reflects the geographic allocation of income earned in taxing jurisdictions, tax rate differences in foreign jurisdictions which was offset by an increase in the valuation allowance, tax return adjustments and withholding taxes. As of June 30, 2026, the Companys Condensed Consolidated Balance Sheets included net deferred income tax assets of $

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 3,383 characters as filed

4. Lease Arrangements IMAX Corporation as a Lessor The Company provides IMAX Systems to customers through long-term lease arrangements that for accounting purposes are classified as sales-type leases. Under these arrangements, in exchange for providing the IMAX System, the Company earns fixed upfront and ongoing consideration. Certain arrangements that are legal sales are also classified as sales-type leases as certain clauses within the arrangements limit transfer of title or provide the Company with conditional rights to the system. The customers rights under the Companys sales-type lease arrangements are described in Note 2 of the Companys audited Consolidated Financial Statements included in its 2025 Form 10-K. Under the Companys sales-type lease arrangements, the customer has the ability and the right to operate the hardware components or direct others to operate them in a manner determined by the customer. The Companys lease portfolio terms are typically non-cancellable for 10 to 20 years with renewal provisions from inception. The Companys sales-type lease arrangements do not contain a guarantee of residual value at the end of the lease term. The customer is required to pay for executory costs such as insurance and taxes and is required to pay the Company for maintenance and an extended warranty generally after the first year of the lease until the end of the lease term. The customer is responsible for obtaining insurance coverage for the IMAX System commencing on the

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 4,840 characters as filed

Adoption of New Accounting Pronouncements Measurement of Credit Losses for Accounts Receivable and Contract Assets In July 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (ASU 2025-05). The amendments in ASU 2025-05 provide a practical expedient that allows entities to assume current economic conditions as of the balance sheet date will remain unchanged throughout the reasonable and supportable forecast period when estimating expected credit losses for eligible financial assets, including trade receivables and contract assets. The Company adopted ASU 2025-05 as of January 1, 2026. The adoption did not have a material impact on its Condensed Consolidated Financial Statements. Recently Issued FASB Accounting Standards Codification Updates Not Yet Adopted Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (ASU 2024-03). The amendments in ASU 2024-03 expand disclosures about specific expense categories presented on the face of the income statement and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation and amortization) in commonly presented expense captions (such

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 3,482 characters as filed

14. Employees Pension and Postretirement Benefits Defined Benefit Plan The Company has an unfunded defined benefit pension plan, the Supplemental Executive Retirement Plan (the SERP), covering its CEO, Richard L. Gelfond. Under the terms of his employment agreement, as amended, the total benefit payable to Mr. Gelfond under the SERP is fixed at $20.3 million. As of June 30, 2026, the Companys projected benefit obligation under the SERP was $17.9 million (December 31, 2025 $17.5 million). For the three and six months ended June 30, 2026, the Company recorded interest costs of $0.2 million and $0.4 million, respectively, (2025 $0.2 million and $0.4 million, respectively) related to the SERP. The Company expects to recognize additional interest costs of $0.3 million related to the SERP during the remainder of 2026. No contributions are expected to be made to the SERP in 2026. Postretirement Benefits Executives The Company has an unfunded postretirement plan for Mr. Gelfond and Bradley J. Wechsler, former Chairman of the Companys Board of Directors (the Executive Postretirement Benefit Plan). As of June 30, 2026, the Companys postretirement benefits obligation under this plan was $0.5 million (December 31, 2025 $0.5 million). For the three and six months ended June 30, 2026, the Company has recorded an expense of less than $0.1 million, respectively (2025 less than $0.1 million, respectively) related to this plan. Postretirement Benefits Canadian Employees The Company has an unfu

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Restructuring · 1,167 characters as filed

17. Restructuring Charges and Other Impairments In each of the three and six months ended June 30, 2026, the Company incurred $2.3 million (2025 $0.8 million, respectively) in Restructuring charges and other impairments in the Condensed Consolidated Statements of Operations. During the second quarter, the Company recognized an impairment charge of $2.0 million (2025 $nil) on an individual documentary film asset following a reassessment of estimated future revenues. The revised estimates reflects updates to estimated market performance and future monetization of the title. In addition, in the three and six months ended June 30, 2026, the Company incurred termination charges of $0.3 million (2025 $0.8 million, respectively) in connection with its plan to optimize its organizational structure, including eliminating redundant roles, addressing spans and layers to capture efficiencies and centralizing certain operational roles. As of June 30, 2026, the Companys liability was $0.6 million (December 31, 2025 $1.4 million) on the Consolidated Balance Sheets within Accrued and other liabilities related to Restructuring charges and other impairments.

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 4,893 characters as filed

12. Revenue from Contracts with Customers Disaggregated Information About Revenue The following tables summarize the Companys Revenues by reportable segment and revenue stream type for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, 2026 (In thousands of U.S. Dollars) Technology Sales Image Enhancement and Maintenance Services Technology Rentals Finance Income Total Content Solutions Segment: Film Remastering and Distribution $ $ 32,538 $ $ $ 32,538 Other Content Solutions 2,045 103 2,148 34,583 103 34,686 Technology Products and Services Segment: System Sales 25,252 25,252 System Rentals 19,897 19,897 Maintenance 16,632 16,632 Finance Income 3,028 3,028 25,252 16,632 19,897 3,028 64,809 Sub-total for reportable segments 25,252 51,215 20,000 3,028 99,495 All Other 1,402 1,945 3,347 Total $ 26,654 $ 53,160 $ 20,000 $ 3,028 $ 102,842 Six Months Ended June 30, 2026 (In thousands of U.S. Dollars) Technology Sales Image Enhancement and Maintenance Services Technology Rentals Finance Income Total Content Solutions Segment: Film Remastering and Distribution $ $ 61,765 $ $ $ 61,765 Other Content Solutions 4,139 152 4,291 65,904 152 66,056 Technology Products and Services Segment: System Sales 37,669 37,669 System Rentals 36,472 36,472 Maintenance 33,221 33,221 Finance Income 5,785 5,785 37,669 33,221 36,472 5,785 113,147 Sub-total for reportable segments 37,669 99,125 36,624 5,785 179,203 All Other 2,399 2,619 5,018 Total $ 40,068 $ 101,744 $ 36,624

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,043 characters as filed

13. Segment Reporting The Companys Chief Executive Officer (CEO) is its Chief Operating Decision Maker (CODM), as such term is defined under U.S. GAAP. The CODM assesses segment performance based on segment revenues and segment gross margins. Selling, general and administrative expenses, research and development costs, the amortization of intangible assets, provision for (reversal of) current expected credit losses, certain write-downs, interest income, interest expense, and income tax (expense) benefit are not allocated to the Companys segments. The accounting policies of the reportable segments are the same as those described in Note 2 - Summary of Significant Accounting Policies of the 2025 Form 10-K. Intercompany profit or loss is not included in the evaluation of performance and allocation of resources. Segment Financial Information The following table presents the Companys revenue and gross margin by reportable segment for the three months ended June 30, 2026 and 2025: Revenue (1) Gross Margin (In thousands of U.S. Dollars) 2026 2025 2026 2025 Content Solutions $ 34,686 $ 33,965 $ 21,911 $ 22,431 Technology Products and Services 64,809 55,639 39,017 30,178 Sub-total for reportable segments 99,495 89,604 60,928 52,609 All Other 3,347 2,080 1,968 993 Total $ 102,842 $ 91,684 $ 62,896 $ 53,602 (1) The Companys largest customer represents 13% of total Revenues for the three months ended June 30, 2026 (2025 12%). No single customer comprised more than 10% of the Companys tot

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 11,372 characters as filed

11. Capital Stock and Reserves Share-Based Compensation For the three and six months ended June 30, 2026, share-based compensation expense totaled $7.3 million and $13.0 million, respectively (2025 $7.4 million and $12.6 million, respectively) and is reflected in the following accounts in the Condensed Consolidated Statements of Operations: Three Months Ended Six Months Ended June 30, June 30, (In thousands of U.S. Dollars) 2026 2025 2026 2025 Costs and expenses applicable to revenues $ 292 $ 305 $ 591 $ 596 Selling, general and administrative expenses 6,881 6,862 12,133 11,582 Research and development 142 190 316 384 Total $ 7,315 $ 7,357 $ 13,040 $ 12,562 The following table summarizes the Companys share-based compensation expense by each award type: Three Months Ended Six Months Ended June 30, June 30, (In thousands of U.S. Dollars) 2026 2025 2026 2025 Restricted Share Units $ 4,208 $ 4,519 $ 7,097 $ 7,386 Performance Stock Units 2,003 1,969 4,338 3,901 IMAX China Long Term Incentive Plan Restricted Share Units 874 734 1,208 1,047 IMAX China Long Term Incentive Plan Performance Stock Units 230 135 397 228 $ 7,315 $ 7,357 $ 13,040 $ 12,562 For the three and six months ended June 30, 2026, the Companys share-based compensation expense included restricted share units to non-employees of $1.7 million for each such period, of which $1.7 million granted during the six month period vested immediately (2025 $1.7 million for each such period). Stock Option Summary The following tab

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.