Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 3/5 core metricsLatest reported free cash flow was -$181M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$181M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 2 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filingThe latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,119 US-listed filers · 795 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Return on equity net income ÷ stockholders' equity (positive equity only) | -28.7% | 25thof 3,577 bottom third | 56thof 701 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.9% | 52ndof 3,461 middle third | 45thof 635 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 83.2% | 11thof 2,960 bottom third | 19thof 560 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 31 changed periods, 30 largest shown| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stockholders' equity StockholdersEquity | balance at 2020-06-30 | $23.5K 10-Q 2020-11-12 | -$6.62M 10-Q 2021-11-15 | -28253.2% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2020-09-30 | -$501K 10-Q 2020-11-12 | -$7.95M 10-Q 2021-11-15 | -1486.9% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-12-31 | $5M 10-K 2021-03-29 | -$28.8M 10-K 2023-03-31 | -676.2% | first · latest · 9 filings carry it |
| Total liabilities Liabilities | balance at 2020-12-31 | $4.82M 10-K 2021-03-29 | $30.2M 10-K 2022-03-10 | +525.6% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | quarter 2022-09-30 | -$3.28M 10-Q 2022-11-10 | -$16.1M 10-Q 2023-11-09 | -392.8% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2020-12-31 | $1.21M 10-K 2021-03-29 | $4.5M 10-K 2022-03-10 | +271.5% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-09-30 | $5M 10-Q 2020-11-12 | -$8.28M 10-Q 2021-11-15 | -265.6% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2022-09-30 | $105M 10-Q 2022-11-10 | -$98.5M 10-Q 2023-11-09 | -194.2% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2022-09-30 | -$3.74M 10-Q 2022-11-10 | -$10.5M 10-Q 2023-11-09 | -180.4% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2022-06-30 | $107M 10-Q 2022-08-11 | -$82.8M 10-Q 2023-11-09 | -177.4% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-03-31 | $112M 10-Q 2022-05-06 | -$73.7M 10-Q 2023-11-09 | -166.0% | first · latest · 6 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2021-12-31 | $125M 10-K 2022-03-10 | -$64.2M 10-K 2024-03-21 | -151.4% | first · latest · 9 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-06-30 | 43,230,523 shares 10-Q 2022-08-11 | 944,706 shares 10-Q 2023-08-11 | -97.8% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-06-30 | 43,230,523 shares 10-Q 2022-08-11 | 944,706 shares 10-Q 2023-08-11 | -97.8% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-09-30 | 43,264,616 shares 10-Q 2022-11-10 | 960,317 shares 10-Q 2023-11-09 | -97.8% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-09-30 | 43,264,616 shares 10-Q 2022-11-10 | 960,317 shares 10-Q 2023-11-09 | -97.8% | first · latest |
| Stock-based compensation ShareBasedCompensation | fiscal year 2021-12-31 | $7.79M 10-K 2022-03-10 | $507K 10-K 2023-03-31 | -93.5% | first · latest |
| Total assets Assets | balance at 2020-12-31 | $122M 10-K 2021-03-29 | $8.32M 10-K 2022-03-10 | -93.2% | first · latest · 5 filings carry it |
| Stock-based compensation ShareBasedCompensation | quarter 2022-03-31 | $1.98M 10-Q 2022-05-06 | $332K 10-Q 2023-05-15 | -83.2% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2022-06-30 | -$7.23M 10-Q 2022-08-11 | -$12M 10-Q 2023-08-11 | -66.1% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2021-12-31 | -$69M 10-K 2022-03-10 | -$30.9M 10-K 2023-03-31 | +55.2% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2021-12-31 | -$59.7M 10-K 2022-03-10 | -$27.5M 10-K 2023-03-31 | +53.9% | first · latest |
| Net income NetIncomeLoss | fiscal year 2021-12-31 | -$71.9M 10-K 2022-03-10 | -$36M 10-K 2023-03-31 | +50.0% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-12-31 | $137M 10-K 2022-03-10 | $88M 10-K 2023-03-31 | -35.6% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | quarter 2022-03-31 | -$15.2M 10-Q 2022-05-06 | -$9.85M 10-Q 2023-11-09 | +35.3% | first · latest · 6 filings carry it |
| Net income NetIncomeLoss | quarter 2022-06-30 | -$7.09M 10-Q 2022-08-11 | -$9.58M 10-Q 2023-11-09 | -35.1% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2022-03-31 | -$15.2M 10-Q 2022-05-06 | -$9.96M 10-Q 2023-05-15 | +34.4% | first · latest |
| Total assets Assets | balance at 2021-12-31 | $140M 10-K 2022-03-10 | $92.4M 10-K 2023-03-31 | -34.2% | first · latest · 5 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2022-03-31 | -$16.3M 10-Q 2022-05-06 | -$13.7M 10-Q 2023-05-15 | +16.1% | first · latest |
| Total liabilities Liabilities | balance at 2021-12-31 | $15.6M 10-K 2022-03-10 | $14.8M 10-K 2023-03-31 | -5.4% | first · latest · 5 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,397 characters as filed
"14. Commitments and Contingencies Indemnification Agreements In the ordinary course of business, the Company may provide indemnification of varying scope and terms to its vendors, lessors, contract research organizations, business partners and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with members of its Board that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is, in many cases, unlimited. The Company has not incurred any material costs as a result of such indemnifications and is not currently aware of any indemnification claims. Legal Proceedings The Company, from time to time, may be party to litigation arising in the ordinary course of business. The Company was not subject to any material legal proceedings during the six months ended June 30, 2026 and 2025 and, to the best of its knowledge, no material legal proceedings are currently pending or threatened. Payments Upon Termination The Company enters into contracts in the normal course of business with contract research organizations (""CROs""), contract development an …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 1,539 characters as filed
10. Stock-Based Compensation Equity Plans The Company grants stock-based awards under its 2021 Stock Option and Incentive Plan (the 2021 Plan), which was approved by its stockholders in February 2021 and amended and restated in January 2023. The Company also has outstanding stock option awards under its 2017 Stock Option and Grant Plan (the Private Disc Plan) but is no longer granting awards under this plan or its 2021 Inducement Plan. The Company also grants awards under its 2021 Employee Stock Purchase Plan (the 2021 ESPP), which was approved by the Company's stockholders in July 2021 and amended and restated in January 2023. Out-of-Plan Inducement Grants From time to time, the Company grants equity awards to newly hired executives as a material inducement to enter into employment with the Company. These grants are made in accordance with Rule 5635(c)(4) of the Nasdaq Listing Rules and are issued outside the 2021 Plan, the 2021 Inducement Plan and each of the other stock incentive plans described above. Stock-Based Compensation Expense Total stock-based compensation expense recorded as research and development and selling, general and administrative expenses, respectively, for employees, directors and non-employees is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Research and development $ 6,995 $ 3,862 $ 12,786 $ 6,821 Selling, general and administrative 6,953 4,558 13,108 7,962 Total stock-based compensation expense $ …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 2,559 characters as filed
5. Fair Value Measurements The following tables present information about the Companys assets and liabilities that are measured and carried at fair value on a recurring basis and indicate the level within the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value, which is described further within Note 2 - Summary of Significant Accounting Policies to the consolidated financial statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2025. Financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2026 are summarized as follows (in thousands): June 30, 2026 Level 1 Level 2 Level 3 Assets Cash equivalents: Money market funds $ 89,133 $ $ Total cash equivalents 89,133 Marketable securities: U.S. treasury securities 440,035 Corporate debt securities 89,404 U.S. government agency securities 89,631 Total marketable securities 619,070 Total assets $ 89,133 $ 619,070 $ Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 are summarized as follows (in thousands): December 31, 2025 Level 1 Level 2 Level 3 Assets Cash equivalents: Money market funds $ 72,932 $ $ Corporate debt securities 9,981 Total cash equivalents 72,932 9,981 Marketable securities: U.S. treasury securities 485,529 Corporate debt securities 132,941 U.S. government agency securities 81,537 Total marketable securities 700,007 Total assets $ 72,932 $ 709,988 $ The fair …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,096 characters as filed
11. Income Taxes The Company did no t record a provision or benefit for federal income taxes during the three and six months ended June 30, 2026 and 2025. The Company recorded state income tax expense of $ 0.1 million and $ 0.2 million for the six months ended June 30, 2026 and 2025, respectively, due to interest income. The Company continues to maintain a full valuation allowance against all of its deferred tax assets. The Company has evaluated the positive and negative evidence involving its ability to realize its deferred tax assets and has considered its history of cumulative net losses incurred since inception and its lack of any commercially ready products. The Company has concluded that it is more likely than not that it will not realize the benefits of its deferred tax assets. The Company reevaluates the positive and negative evidence at each reporting period. The Company has never been examined by the Internal Revenue Service or any other jurisdiction for any tax years and, as such, all years within the applicable statutes of limitations are potentially subject to audit.
IncomeTaxDisclosureTextBlock
Long-term debt · 5,818 characters as filed
"8. Long-Term Debt In November 2024, the Company entered into a Loan and Security Agreement (the Hercules Loan Agreement), with the lenders party thereto (the Lenders) and Hercules Capital, Inc., as administrative agent and collateral agent (the Agent). The Hercules Loan Agreement provides for up to $ 200.0 million of senior secured term loans available to the Company in multiple tranches (the Term Loan Facility). Upon execution, the Company borrowed an initial amount of $ 30.0 million. In June 2026, the Company entered into the first amendment to the Hercules Loan Agreement (the Hercules First Amendment) which modified certain terms of the agreement, including, among other things, extending the availability period for the remaining undrawn tranches and revising the minimum cash covenant requirements. Upon execution of the Hercules First Amendment, the Company drew an additional principal amount of $ 30.0 million, increasing the cumulative amount drawn to $ 60.0 million. The Company may, at its sole discretion, draw an additional $ 50.0 million on or prior to April 30, 2027. The Company may also access additional term loan advances in an aggregate principal amount of up to $ 65.0 million during the term of the Term Loan Facility subject to achievement of specified performance milestones, and one additional term loan advance up to an aggregate principal amount of $ 25.0 million subject to certain terms and conditions. The Company intends to use the proceeds of the Term Loan Fa …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 332 characters as filed
Recently Issued Accounting Pronouncements Not Yet Adopted Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Companys condensed consolidated financial statements upon adoption. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 182 characters as filed
15. Related Party Transactions In October 2025 and January 2025, certain existing investors participated in the Company's underwritten offerings (see Note 9 - Stockholders' Equity ).
RelatedPartyTransactionsDisclosureTextBlock
Segment reporting · 2,335 characters as filed
"13. Segment Information The Company manages its operations as a single operating segment for the purposes of assessing performance and making operating decisions, resulting in a single reportable segment. The Company has determined that its Chief Operating Decision Maker (""CODM"") is its Chief Executive Officer . The Companys CODM reviews the Companys financial information on a consolidated basis for the purpose of allocating resources and assessing financial performance. The key measure of segment profit or loss that the CODM uses to allocate resources and assess performance is the Companys consolidated net loss, as reported on the condensed consolidated statements of operations and comprehensive loss. In addition, the CODM is regularly provided the significant segment expense categories included in the table below (in thousands), which are reviewed against budgeted expectations to assist in resource allocation decision-making. Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Bitopertin program external expense $ ( 8,666 ) $ ( 23,686 ) $ ( 18,006 ) $ ( 32,121 ) Selcodebart (DISC-0974) program external expense ( 12,354 ) ( 4,615 ) ( 20,463 ) ( 10,736 ) DISC-3405 program external expense ( 4,960 ) ( 1,908 ) ( 14,147 ) ( 3,576 ) Other external research and development expense ( 2,697 ) ( 3,103 ) ( 4,862 ) ( 4,935 ) Internal and other research and development expense ( 11,261 ) ( 9,145 ) ( 22,573 ) ( 15,893 ) Commercial expense $ ( 3,083 ) $ ( 2,660 ) …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 5,288 characters as filed
"2. Summary of Significant Accounting Policies Summary of Significant Accounting Policies The significant accounting policies used in preparation of the condensed consolidated financial statements are described in the Companys audited consolidated financial statements as of and for the year ended December 31, 2025 and the notes thereto, which are included in the Companys Annual Report on Form 10-K. There have been no material changes to the significant accounting policies previously disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2025 . Basis of Presentation and Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Companys condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP). Any reference in these notes to applicable guidance is meant to refer to the authoritative accounting principles generally accepted in the United States as found in the Accounting Standard Codification (ASC) and Accounting Standards Updates (ASU) of th e Financial Accounting Standards Board (FASB). Unaudited Interim Condensed Consolidated Financial Information The accompanying condensed consolidated financial statements as of June 30, 2026 and for the three and six months ended June 30, 2026 and 2025 are …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 4,954 characters as filed
"9. Stockholders' Equity Preferred Stock The Company was authorized to issue up to 10,000,000 shares of preferred stock, $ 0.0001 par value per share . As of June 30, 2026, no shares of preferred stock were issued or outstanding. Common Stock The Company was auth orized to issue up to 100,000,000 shares of common stock, $ 0.0001 par value per share. As of June 30, 2026 , 38,345,666 shares of common stock were issued and outstanding. Underwritten Offerings October 2025 Offering In October 2025, in connection with an underwriting agreement with Jefferies LLC, Leerink Partners LLC, Morgan Stanley & Co. LLC, and Cantor Fitzgerald & Co., the Company sold 2,619,049 shares of its common stock, at a public offering price of $ 84.00 per share. The Company also sold pre-funded warrants to purchase an aggregate of 59,523 shares of common stock at a price of $ 83.9999 per pre-funded warrant. The Company received aggregate net proceeds of $ 211.0 million, after deducting offering expenses of $ 14.0 million. As of June 30, 2026 , none of the 59,523 pre-funded warrants had been exercised. January 2025 Offering In January 2025, in connection with an underwriting agreement with Jeffries LLC, Leerink Partners LLC, Stifel, Nicolaus & Company, Incorporated and Cantor Fitzgerald & Co., the Company sold 4,533,182 shares of its common stock, which included the exercise in full by the underwriters of their option to purchase up to 615,000 additional shares of common stock, at a publi …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.