Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

iRhythm Holdings, Inc. IRTC

· Healthcare · Surgical & Medical Instruments & Apparatus

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +26.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +11.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow turned positive

    Latest reported free cash flow was $35M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+26.2%
as of 2025-12-31
Latest annual operating margin
-7.7%
as of 2025-12-31
Free cash flow
$35M
as of 2025-12-31
ROIC snapshot
-20.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 12 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Commercial Payors$392M
    52.5%
    +25.9% yoy
  • Centers For Medicare And Medicaid$179M
    24.0%
    +26.0% yoy
  • Healthcare Institutions$126M
    16.8%
    +32.1% yoy
  • Non Contracted Third Party Payors$49.9M
    6.7%
    +16.9% yoy

Members sum to the consolidated $747M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-04-30prior period 2025-03-31 from the same filingView filing
  • Commercial Payors$107M
    53.6%
    +27.4% yoy
  • Centers For Medicare Medicaid Services$51.4M
    25.8%
    +34.8% yoy
  • Healthcare Institutions$30.2M
    15.1%
    +13.1% yoy
  • Non Contracted Third Party Payors$11M
    5.5%
    +9.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 318 in Healthcare
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$747M
50thof 3,301
middle third
61stof 291
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
26.2%
83rdof 3,137
top third
83rdof 277
top third
Gross margin
gross profit ÷ revenue
70.6%
85thof 1,603
top third
80thof 212
top third
Operating margin
operating income ÷ revenue
-7.7%
33rdof 2,819
bottom third
48thof 280
middle third
Net margin
net income ÷ revenue
-6.0%
33rdof 3,263
middle third
53rdof 290
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.6%
50thof 2,679
middle third
57thof 261
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-29.2%
24thof 3,577
bottom third
38thof 291
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
11.8%
23rdof 2,895
bottom third
26thof 272
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
37 days
65thof 2,398
middle third
84thof 266
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-12.8%
85thof 2,770
top third
78thof 199
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-119.2%
97thof 2,345
top third
96thof 171
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-12.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-119.2%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Interest expense
InterestExpenseDebt
fiscal year 2023-12-31$3.4M
10-K 2024-02-22
$0
10-Q 2024-05-02
-100.0%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260430View filing
Commitments and contingencies · 17,993 characters as filed

"COMMITMENTS AND CONTINGENCIES Leases The Company leases office, manufacturing, and clinical centers under non-cancelable operating leases which expire on various dates through 2033. These leases generally contain scheduled rent increases or escalation clauses and renewal options. Operating lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The operating lease ROU assets also include any lease payments made to the lessor at or before the commencement date as well as variable lease payments which are based on a consumer price index. The Company is also subject to variable lease payments related to janitorial services and electricity which are not included in the operating lease ROU asset as they are based on actual usage. The Company recognizes operating lease expenses, generally on a straight-line basis over the lease period. During the three months ended March 31, 2026, there were no material changes to the leases from those described in Note 8, Commitments and Contingencies, included in the Annual Report. Contractual obligations under operating lease liabilities were as follows (in thousands): Year Ended December 31: 2026 (remainder of the year) $ 12,562 2027 17,109 2028 17,026 2029 17,122 2030 17,613 Thereafter 15,220 Total lease payments 96,652 Less: Imputed interest (17,674) Total lease liabilities $ 78,978 Self-Insured Health Plan As of January 1, 2025, the Compa

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 9,101 characters as filed

DEBT 1.50% Senior Convertible Notes due 2029 The carrying amounts of the Companys 2029 Notes were as follows (in thousands): March 31, 2026 December 31, 2025 Principal amount $ 661,250 $ 661,250 Unamortized debt issuance costs (10,937) (11,746) Carrying amount of senior convertible notes due 2029 $ 650,313 $ 649,504 The following table summarizes the components of interest expense and the effective interest rate for the 2029 Notes for the periods shown (in thousands, except percentages): Three Months Ended March 31, 2026 2025 Contractual coupon interest $ 2,480 $ 2,480 Amortized debt issuance costs 809 793 Total interest expense recognized on senior convertible notes due 2029 $ 3,289 $ 3,273 Effective interest rate 2.0 % 2.0 % On March 7, 2024, the Company completed an offering of $661.3 million aggregate principal amount of unsecured senior convertible notes with a stated interest rate of 1.50% and a maturity date of September 1, 2029. The proceeds include the full exercise of the option granted by the Company to the initial purchasers of the 2029 Notes to purchase up to an additional $86.3 million aggregate principal amount of notes. Interest on the 2029 Notes is payable semi-annually in arrears on March 1 and September 1 of each year, beginning on September 1, 2024. The net proceeds from the offering, after deducting initial purchasers discounts and costs directly related to the offering, were approximately $643.8 million. The initial conversion rate of the 2029 Notes is 6

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 491 characters as filed

Disaggregated revenue by payor type and major service line for the three months ended March 31, 2026, and 2025 were as follows (in thousands, except percentages): Three Months Ended March 31, 2026 2025 Amount % of Revenue Amount % of Revenue Contracted third-party payors $ 106,804 53% $ 83,802 53% Centers for Medicare & Medicaid Services 51,389 26% 38,112 24% Healthcare institutions 30,154 15% 26,673 17% Non-contracted third-party payors 11,043 6% 10,090 6% Total $ 199,390 $ 158,677

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 2,915 characters as filed

STOCK-BASED COMPENSATION The following table summarizes the total stock-based compensation expense included in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025 (in thousands): Three Months Ended March 31, 2026 2025 Cost of revenue $ 516 $ 783 Research and development 3,290 4,185 Selling, general and administrative 17,685 18,376 Total stock-based compensation expense $ 21,491 $ 23,344 Restricted Stock Units, Performance and Market-Based Restricted Stock Units As of March 31, 2026, there were a total of 1.4 million awards outstanding and total unamortized compensation cost of $127.2 million, net of estimated forfeitures, related to restricted stock units (RSUs), which the Company expects to recognize over a weighted average period of 1.9 years. As of March 31, 2026, there were a total of 0.9 million awards outstanding and total unamortized compensation cost of $42.9 million, net of estimated forfeitures, related to performance and market-based RSUs (PRSUs), which the Company expects to recognize over a weighted average remaining period of 1.7 years. The number of PRSUs reported as outstanding assumes the maximum number of PRSUs issuable in the key executive grant agreements. The actual number of PRSUs awarded will be based on company performance criteria. Performance and Market-Based RSUs The Company grants PRSUs to its key executives. PRSUs can be earned in accordance with the performance equity program for each r

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 11,054 characters as filed

FAIR VALUE MEASUREMENTS Assets and Liabilities Measured at Fair Value on a Recurring Basis The Company discloses and recognizes the fair value of its assets and liabilities using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows: Level 1 Inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date. Level 2 Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instruments anticipated life. Level 3 Inputs reflect managements best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. As

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 451 characters as filed

INCOME TAXES The Company recorded a tax provision related to its U.S. state taxes and foreign operations during the three months ended March 31, 2026 and 2025. Due to the uncertainties surrounding the realization of the U.S. deferred tax assets through future taxable income, the Company has provided a full valuation allowance and, therefore, no benefit has been recognized for the U.S. net operating loss carryforwards and other deferred tax assets.

IncomeTaxDisclosureTextBlock

New accounting pronouncements · 2,967 characters as filed

Recently adopted accounting pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets , which provides a practical expedient to measure credit losses on current accounts receivable and current contract assets. The practical expedient assumes that current conditions as of the balance sheet will persist through the reasonable and supportable forecast period of eligible assets. The ASU is effective for the year ended December 31, 2026. The Company adopted this ASU on a prospective basis. Adoption of the ASU did not have a material impact on the Company's consolidated financial statements. Recently issued accounting pronouncements not yet adopted In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures , which requires disclosure about the types of costs and expenses included in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Companys annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this new standard may have on the Company's related disclosures. In September 2025, the FASB issued ASU 2025-06, IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targete

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 6,165 characters as filed

"BUSINESS SEGMENT AND REVENUE Reportable Segments Operating segments are defined as components of an enterprise where separate financial information is evaluated regularly by the chief operating decision maker (CODM). The Company has one reportable and one operating segment, its global ambulatory cardiac monitoring business. The Companys Chief Executive Officer, who is the Companys CODM, reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and assessing financial performance. The key measure of the Company's segment profit or loss is consolidated net loss, which is reported on the Company's unaudited condensed consolidated statements of operations. Consolidated net loss is used to measure actual results versus expectations. The measure of segment assets is reported on the unaudited condensed consolidated balance sheets as total assets. Significant segment expenses within loss from operations, as well as within net loss, include cost of revenue, research and development, acquired in-process research and development (""IPR&D""), and selling, general and administrative expenses which are each separately presented on the Companys unaudited condensed consolidated statements of operations. Other segment items within net loss include interest and other income, net, and income tax provision. Disaggregation of Revenue The Company disaggregates revenue from contracts with customers by payor type. The Compa

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 12,324 characters as filed

"SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying financial statements include the accounts of the Company and its wholly owned subsidiaries, and have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) and applicable rules and regulations of the Securities and Exchange Commission (the SEC) regarding interim financial reporting. As permitted under those rules, the condensed consolidated financial statements and related disclosures as of December 31, 2025, have been derived from the audited consolidated financial statements but do not include all of the information required by U.S GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements have been prepared on the same basis as the Companys annual consolidated financial statements and, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for the fair statement of the Companys unaudited condensed consolidated financial information. The results of operations for the three months ended March 31, 2026, are not necessarily indicative of the results to be expected for the year ending December 31, 2026, or for any other interim period or for any other future year. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited f

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.