Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsOperating margin changed -3.0 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -3.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-08-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +3.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-08-31.
- Free cash flow was positive
Latest reported free cash flow was $1.2B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-08-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-08-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Outside the United States$22.4Bshare n/a-6.2% yoy
- Other countries$8.83Bshare n/a+1.9% yoy
- United States$7.44Bshare n/a+47.5% yoy
- Mexico$5.69Bshare n/a-3.1% yoy
- China$4.2Bshare n/a-12.8% yoy
- MY$3.64Bshare n/ano prior
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-08-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $29.8B | 96thof 3,301 top third | 96thof 778 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 3.2% | 40thof 3,135 middle third | 34thof 743 middle third |
Gross margin gross profit ÷ revenue | 8.9% | 8thof 1,603 bottom third | 6thof 555 bottom third |
Operating margin operating income ÷ revenue | 4.0% | 53rdof 2,819 middle third | 53rdof 752 middle third |
Net margin net income ÷ revenue | 2.2% | 49thof 3,263 middle third | 52ndof 770 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 3.9% | 48thof 2,679 middle third | 37thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 43.4% | 96thof 3,577 top third | 93rdof 720 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.6× | 71stof 1,547 top third | 63rdof 338 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.5× | 77thof 2,183 top third | 72ndof 417 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -5.5% | 55thof 3,577 middle third | 41stof 722 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 2.2% | 55thof 3,059 middle third | 53rdof 634 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-08-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Depreciation and amortization DepreciationDepletionAndAmortization | quarter 2020-11-30 | $206M 10-Q 2021-01-08 | $249M 10-Q 2022-01-07 | +21.0% | first · latest |
| Interest expense InterestExpense | quarter 2020-11-30 | $32.3M 10-Q 2021-01-08 | $32M 10-Q 2022-01-07 | -1.1% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2020-11-30 | $65.5M 10-Q 2021-01-08 | $65M 10-Q 2022-01-07 | -0.7% | first · latest |
| Interest expense InterestExpense | quarter 2021-05-31 | $33.8M 10-Q 2021-07-02 | $34M 10-Q 2022-07-01 | +0.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 321 characters as filed
Commitments and Contingencies Legal Proceedings The Company is party to certain lawsuits in the ordinary course of business. The Company does not believe that these proceedings, individually or in the aggregate, will have a material adverse effect on the Companys financial position, results of operations or cash flows. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 2,766 characters as filed
Notes Payable and Long-Term Debt Notes payable and long-term debt outstanding as of May 31, 2026, and August 31, 2025, are summarized below (in millions): Maturity Date May 31, 2026 August 31, 2025 3.950% Senior Notes Jan 12, 2028 $ 499 $ 499 3.600% Senior Notes Jan 15, 2030 498 498 3.000% Senior Notes Jan 15, 2031 595 595 1.700% Senior Notes (1) Apr 15, 2026 499 4.250% Senior Notes May 15, 2027 499 497 5.450% Senior Notes Feb 1, 2029 298 297 4.200% Senior Notes (1) Feb 1, 2029 497 4.750% Senior Notes (1) Feb 1, 2033 492 Borrowings under credit facilities and other (2) Jun 18, 2030 Total notes payable and long-term debt 3,378 2,885 Less current installments of notes payable and long-term debt 499 499 Notes payable and long-term debt, less current installments $ 2,879 $ 2,386 (1) On January 23, 2026, the Company issued $500 million aggregate principal amount of 4.200% Senior Notes due 2029 (the 4.200% Senior Notes) and $500 million aggregate principal amount of 4.750% Senior Notes due 2033 (the 4.750% Senior Notes) in an underwritten public offering. The Company used the net proceeds for general corporate purposes, including the repayment of the $500 million aggregate principal amount of 1.700% Senior Notes due in April 2026. (2) As of May 31, 2026, the Company had $4.4 billion in available unused borrowing capacity under its revolving credit facilities and receivables financing facility, of which $3.2 billion was available under the senior unsecured credit agreement dated Jun …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 6,868 characters as filed
Stockholders Equity The Company recognized stock-based compensation expense within selling, general and administrative expense as follows (in millions): Three months ended Nine months ended May 31, 2026 May 31, 2025 May 31, 2026 May 31, 2025 Restricted stock units $ 20 $ 14 $ 97 $ 69 Employee stock purchase plan 5 5 18 15 Total $ 25 $ 19 $ 115 $ 84 As of May 31, 2026 , the shares available to be issued under t he 2021 Equity Incentive Plan were 6,575,785. Restricted Stock Units Certain key employees have been granted time-based, performance-based and market-based restricted stock unit awards (restricted stock units). The time-based restricted stock units generally vest on a graded vesting schedule over three years. The performance-based restricted stock units generally vest on a cliff vesting schedule over three years and up to a maximum of 200%, depending on the specified performance condition and the level of achievement obtained. The performance-based restricted stock units have a vesting condition that is based upon the Companys cumulative adjusted core earnings per share during the performance period. The market-based restricted stock units generally vest on a cliff vesting schedule over three years and up to a maximum of 200%, depending on the specified performance condition and the level of achievement obtained. The market-based restricted stock units have a vesting condition that is tied to the Companys total shareholder return based on the Companys stock performance …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,990 characters as filed
Fair Value Measurements Fair Value Measurements on a Recurring Basis The carrying amounts of cash and cash equivalents, trade accounts receivable, prepaid expenses, and other current assets, accounts payable and accrued expenses approximate fair value because of the short-term nature of these financial instruments. Cash equivalents consist of investments that are readily convertible to cash with original maturities of 90 days or less and are classified within Level 1 of the fair value hierarchy. As of May 31, 2026 and August 31, 2025, there were $341 million and $392 million of cash equivalents, respectively. The fair value of forward foreign exchange contracts were not material to the Companys Condensed Consolidated Balance Sheets as of May 31, 2026 and August 31, 2025. Fair Value of Financial Instruments The carrying amounts of borrowings under credit facilities and under loans approximate fair value as interest rates on these instruments approximate current market rates. Notes payable and long-term debt is carried at amortized cost; however, the Company estimates the fair values of notes payable and long-term debt for disclosure purposes. The following table presents the carrying amounts and fair values of the Company's notes payable and long-term debt, by hierarchy level as of the periods indicated (in millions): May 31, 2026 August 31, 2025 Fair Value Hierarchy Carrying Amount Fair Value Carrying Amount Fair Value Notes payable and long-term debt: (Note 6) 3.950% Senior …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 2,636 characters as filed
Goodwill and Other Intangible Assets The following table presents the changes in goodwill allocated to the Companys reportable segments during the nine months ended May 31, 2026 (in millions): Regulated Industries Intelligent Infrastructure Connected Living and Digital Commerce Total Balance as of August 31, 2025 $ 673 $ 76 $ 92 $ 841 Acquisitions and adjustments (1) 384 384 Change in foreign currency exchange rates 4 (1) 3 Balance as of May 31, 2026 $ 677 $ 459 $ 92 $ 1,228 (1) In connection with the acquisitions of Hanley Energy Group (Hanley) and Rebound Technologies Group Holdings Limited (Rebound Technologies) during the fiscal year 2026. See Note 15 Business Acquisitions and Divestitures for additional information. The following table is a summary of the Companys gross goodwill balances and accumulated impairments as of the periods indicated (in millions): May 31, 2026 August 31, 2025 Gross Carrying Amount Accumulated Impairment Gross Carrying Amount Accumulated Impairment Goodwill $ 2,248 $ 1,020 $ 1,861 $ 1,020 The following table presents the Companys total purchased intangible assets as of the periods indicated (in millions): Weighted Average Amortization Period (in years) May 31, 2026 (1) August 31, 2025 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Contractual agreements and customer relationships 11 $ 752 $ (325) $ 427 $ 494 $ (292) $ 202 Intellectual property 7 347 (198) 149 …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 1,688 characters as filed
Income Taxes Effective Income Tax Rate The U.S. federal statutory income tax rate and the Company's effective income tax rate are as follows: Three months ended Nine months ended May 31, 2026 May 31, 2025 May 31, 2026 May 31, 2025 U.S. federal statutory income tax rate 21.0 % 21.0 % 21.0 % 21.0 % Effective income tax rate 24.7 % 23.7 % 27.4 % 28.5 % The effective income tax rate differed for the three months and nine months ended May 31, 2026, compared to the three months and nine months ended May 31, 2025, primarily due to: (i) a change in the jurisdictional mix of earnings, driven in part by strengthened performance in tax jurisdictions with existing valuation allowances for the three and nine months ended May 31, 2026, (ii) an $18 million income tax benefit for the reversal of an unrecognized tax benefit due to a lapse of statute for the nine months ended May 31, 2025, and (iii) the post-closing gain adjustments from the divestiture of the Mobility Business recorded during the three months ended May 31, 2025. The effective income tax rate differed from the U.S. federal statutory income tax rate of 21.0% during the three months and nine months ended May 31, 2026 and 2025, primarily due to: (i) the jurisdictional mix of earnings, (ii) losses in tax jurisdictions with existing valuation allowances, (iii) tax incentives granted to sites in Malaysia, Singapore, and Vietnam, (iv) an $18 million income tax benefit for the reversal of an unrecognized tax benefit due to a lapse of …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 978 characters as filed
Leases During fiscal year 2026, the Company entered into new operating and finance leases. The future minimum lease payments under these new leases as of May 31, 2026, were as follows (in millions): Payments due by period Total Less than 1 year 1-3 years 3-5 years After 5 years Operating lease obligations (1)(2) $ 106 $ 17 $ 33 $ 27 $ 29 Finance lease obligations (1)(2) $ 51 $ 8 $ 37 $ 6 $ (1) Excludes $80 million of residual value guarantees that could potentially come due in future periods. The Company does not believe it is probable that any amounts will be owed under these guarantees. Therefore, no amounts related to the residual value guarantees are included in the lease payments used to measure the right-of-use assets and lease liabilities. (2) Excludes $181 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable. …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 229 characters as filed
New accounting guidance adopted during the period did not have a material impact to the Company. Recently issued accounting guidance is not applicable or did not have, or is not expected to have, a material impact to the Company.
NewAccountingPronouncementsPolicyPolicyTextBlock
Restructuring · 2,217 characters as filed
Restructuring, Severance, and Related Charges The following is a summary of the Companys restructuring, severance, and related charges (in millions): Three months ended Nine months ended May 31, 2026 (1) May 31, 2025 (2) May 31, 2026 (1) May 31, 2025 (2) Employee severance and benefit costs $ 5 $ 5 $ 38 $ 50 Lease costs 3 2 3 6 Asset write-off costs 2 7 34 34 Other costs (3) 2 13 54 Total restructuring, severance and related charges (3) $ 7 $ 16 $ 88 $ 144 (1) Primarily related to targeted restructuring activities to optimize our cost structure and improve operational efficiencies. (2) Primarily related to the 2025 Restructuring Plan. (3) Except for asset write-off costs, all restructuring, severance and related charges are cash costs. The following table presents the Companys restructuring, severance, and related charges disaggregated by segment (in millions): Three months ended Nine months ended May 31, 2026 May 31, 2025 May 31, 2026 May 31, 2025 Total restructuring, severance and related charges: Regulated Industries $ 9 $ 7 $ 55 $ 49 Intelligent Infrastructure 2 8 8 32 Connected Living and Digital Commerce 28 20 Non-allocated charges (4) 1 (3) 43 Total $ 7 $ 16 $ 88 $ 144 The table below summarizes the Companys liability activity during the nine months ended May 31, 2026 (in millions): Employee Severance and Benefit Costs Lease Costs Asset Write-off Costs Other Related Costs Total Balance as of August 31, 2025 $ 16 $ $ $ 17 $ 33 Restructuring related charges 38 3 34 13 88 …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 7,758 characters as filed
Concentration of Risk and Segment Data Concentration of Risk Sales of the Companys products are concentrated among specific customers. During the nine months ended May 31, 2026, the Companys five largest customers accounted for approximately 36% of its net revenue and 78 customers accounted for approximately 90% of its net revenue. Sales to these customers were reported in the Regulated Industries, Intelligent Infrastructure, and Connected Living and Digital Commerce operating segments. The Company procures components from a broad group of suppliers. Some of the products manufactured by the Company require one or more components that are available from only a single source. Segment Data Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses; for which separate financial information is available; and whose operating results are regularly reviewed by the chief operating decision maker (CODM), our Chief Executive Officer. The CODM regularly reviews net revenue by segment, segment income, and segment income margin, including prior period comparison and forecasted segment results, to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company derives its revenue from providing comprehensive electronics design, production, and product management services. The Companys operating segments consist of three segments Regulat …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.