Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -2.3% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -2.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Operating margin compressed
Operating margin changed -3.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- 3 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Free cash flow was positive
Latest reported free cash flow was $25M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-21
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Royalty$3.6M100.0%-2.7% yoy
Members sum to $3.6M against $597M consolidated (residual $593M) - eliminations or corporate lines the filer did not tag on this axis.
- Single Reportable Segment$155M100.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,060 US-listed filers · 478 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $597M | 46thof 3,247 middle third | 29thof 461 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -2.3% | 23rdof 3,083 bottom third | 24thof 448 bottom third |
Gross margin gross profit ÷ revenue | 68.7% | 83rdof 1,585 top third | 96thof 327 top third |
Operating margin operating income ÷ revenue | 8.5% | 65thof 2,777 middle third | 71stof 432 top third |
Net margin net income ÷ revenue | 4.7% | 57thof 3,212 middle third | 64thof 458 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.2% | 48thof 2,640 middle third | 53rdof 417 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 23.0% | 88thof 3,520 top third | 82ndof 406 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 4.8× | 71stof 795 top third | 60thof 132 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.9% | 70thof 2,852 top third | 39thof 414 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 3 days | 97thof 2,373 top third | 94thof 382 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.7× | 69thof 1,524 top third | 71stof 244 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.5× | 51stof 2,243 middle third | 44thof 315 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -3.3% | 40thof 3,845 middle third | 31stof 457 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 73.4% | 14thof 3,301 bottom third | 7thof 360 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 16 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2022-04-30 | $750K 10-Q 2022-06-08 | $185K 10-Q 2023-06-07 | -75.3% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2022-01-29 | $5.47M 10-K 2022-04-13 | $2.2M 10-K 2024-04-04 | -59.9% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2021-01-30 | $3.81M 10-K 2021-04-12 | $1.58M 10-K 2023-03-30 | -58.5% | first · latest · 3 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2020-02-01 | $6.57M 10-K 2020-06-15 | $7.41M 10-K 2021-04-12 | +12.8% | first · latest · 5 filings carry it |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2023-04-29 | 14,250,811 shares 10-Q 2023-06-07 | 14,063,409 shares 10-Q 2024-06-07 | -1.3% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2023-04-29 | 14,510,008 shares 10-Q 2023-06-07 | 14,322,606 shares 10-Q 2024-06-07 | -1.3% | first · latest |
| Gross profit GrossProfit | quarter 2023-07-29 | $111M 10-Q 2023-08-31 | $112M 10-Q 2024-09-04 | +0.9% | first · latest |
| Gross profit GrossProfit | fiscal year 2024-02-03 | $427M 10-K 2024-04-04 | $431M 10-K 2026-03-31 | +0.8% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2023-01-28 | $422M 10-K 2023-03-30 | $425M 10-K 2025-04-01 | +0.8% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2023-04-29 | $108M 10-Q 2023-06-07 | $108M 10-Q 2024-06-07 | +0.8% | first · latest |
| Gross profit GrossProfit | quarter 2023-10-28 | $108M 10-Q 2023-12-05 | $109M 10-Q 2024-12-11 | +0.7% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-07-29 | $156M 10-Q 2023-08-31 | $157M 10-Q 2024-09-04 | +0.6% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2024-02-03 | $605M 10-K 2024-04-04 | $608M 10-K 2026-03-31 | +0.6% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-04-29 | $149M 10-Q 2023-06-07 | $150M 10-Q 2024-06-07 | +0.6% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2023-01-28 | $615M 10-K 2023-03-30 | $619M 10-K 2025-04-01 | +0.5% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-10-28 | $150M 10-Q 2023-12-05 | $151M 10-Q 2024-12-11 | +0.5% | first · latest |
6 share-count periods re-presented for a stock split (1-for-5) are listed apart from restatements and not counted above.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,985 characters as filed
"12. Commitments and Contingencies Legal Proceedings The Company is subject to various legal proceedings that arise in the ordinary course of business. Although the outcome of such proceedings cannot be predicted with certainty, management does not believe that the Company is presently party to any legal proceedings the resolution of which management believes would have a material adverse effect on the Companys financial statements. The Company establishes reserves for specific legal matters, including legal costs, when the Company determines that the likelihood of an unfavorable outcome is probable, and the loss is reasonably estimable. Tariff Refunds On February 20, 2026, the U.S. Supreme Court ruled that certain of the tariffs imposed in fiscal 2025 under the International Emergency Economic Powers Act (IEEPA) were unlawful and remanded the case to the U.S. Court of International Trade (CIT) to provide a remedy for importers who had paid the tariffs. On March 4, 2026, the CIT ordered U.S. Customs and Border Protection (CBP) to begin refunding all tariffs imposed under IEEPA. On April 20, 2026, CBP launched a process for importers to submit IEEPA refund claims. The Company submitted claims for refunds totaling $ 18.4 million in April 2026. In the second quarter of fiscal 2026, the Company began receiving refunds for IEEPA tariffs previously paid, totaling approximately $ 19.0 million, including $ 0.6 million of interest. Approximately $ 13.3 million is reflected within Cost …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,726 characters as filed
5. Debt The components of the Companys outstanding long-term debt as of August 1, 2026 and January 31, 2026 were as follows (in thousands): August 1, 2026 Outstanding Principal Balance Original Issue Discount Capitalized Fees & Expenses Balance Sheet Term loan due 2030 $ 74,063 $ ( 664 ) $ ( 881 ) $ 72,518 Less: Current portion ( 1,313 ) ( 1,313 ) Net long-term debt $ 72,750 $ ( 664 ) $ ( 881 ) $ 71,205 January 31, 2026 Outstanding Principal Balance Original Issue Discount Capitalized Fees & Expenses Balance Sheet Term loan due 2030 $ 75,000 $ ( 727 ) $ ( 963 ) $ 73,310 Less: Current portion ( 1,875 ) ( 1,875 ) Net long-term debt $ 73,125 $ ( 727 ) $ ( 963 ) $ 71,435 Term Loan Credit Agreement On December 12, 2025, the Company and Jill Acquisition LLC (the Borrower) entered into a new Term Loan Credit Agreement (the 2025 Term Loan Credit Agreement), with the lenders party thereto from time to time and CCP Agency, LLC, as administrative agent and as collateral agent. The 2025 Term Loan Credit Agreement provides for a senior secured term loan facility in an aggregate principal amount of $ 75.0 million with a maturity date of December 12, 2030 (the 2025 Term Loan Facility). As of August 1, 2026 the outstanding principal balance under the 2025 Term Loan Credit Agree ment was $ 74.1 million. The proceeds from the 2025 Term Loan Facility were used to pay off in full all outstanding principal balance under the Term Loan Credit Agreement dated as of April 5, 2023 (the 2023 Te …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 339 characters as filed
The following table presents disaggregated revenues by source (in thousands): For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended August 1, 2026 August 2, 2025 August 1, 2026 August 2, 2025 Retail $ 81,954 $ 82,492 $ 160,507 $ 164,305 Direct 72,875 71,495 138,749 143,306 Net sales $ 154,829 $ 153,987 $ 299,256 $ 307,611 Remaining
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 8,768 characters as filed
10. Share-Based Payment On March 11, 2025, the Board approved and authorized an amendment and restatement (the Amendment) to the Company s Amended and Restated 2017 Omnibus Equity Incentive Plan (the A&R Plan). The A&R Plan is administered by the Compensation Committee of the Board (the Committee). The Committee has the authority to determine the type, size and terms and conditions of awards granted under the A&R Plan. On June 27, 2025, the Company registered an additional 750,000 shares of its common stock at par value of $ 0.01 per share. As of August 1, 2026, the A&R Plan has 2,793,453 shares of common stock reserved for issuance to awards granted by the Committee with an aggregate of 692,031 shares remaining for future issuance. During the twenty-six weeks ended August 1, 2026 and August 2, 2025, the Board approved and granted Restricted Stock Units (RSUs), dividend equivalent RSUs, Performance Stock Units (PSUs) and dividend equivalent PSUs under the A&R Plan. Restricted Stock Units For the twenty-six weeks ended August 1, 2026 and August 2, 2025 , the Board granted RSUs under the A&R Plan, which vest in one to three equal annual installments, beginning one year from the date of grant. The grant-date fair value of RSUs is recognized as expense on a straight-line basis over the requisite service period, which is generally the vesting period. In connection with the cash dividend paid on the Companys common stock and in accordance with the terms of t …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,167 characters as filed
6. Fair Value Measurements Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value require the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, including interest rates and yield curves, and market corroborated inputs. Level 3 - Unobservable inputs for the as …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,058 characters as filed
7. Income Taxes The Company recorded an income tax provision of $ 6.7 million and $ 4.0 million during the thirteen weeks ended August 1, 2026 and August 2, 2025, respectively. The Company recorded an income tax provision of $ 9.3 million and $ 9.0 million during the twenty-six weeks ended August 1, 2026 and August 2, 2025, respectively. The effective tax rates were 28.6 % and 27.7 % for the thirteen weeks ended August 1, 2026 and August 2, 2025, respectively, and 30.2 % and 28.8 % for the twenty-six weeks ended August 1, 2026 and August 2, 2025, respectively. The effective tax rates for the thirteen and twenty-six weeks ended August 1, 2026 differ from the federal statutory rate of 21 % primarily due to the impact of state and local income taxes, stock compensation shortfalls, and executive compensation limitations. The effective tax rates for the thirteen and twenty-six weeks ended August 2, 2025 differ from the federal statutory rate of 21 % primarily due to the impact of state and local income taxes and executive compensation limitations.
IncomeTaxDisclosureTextBlock
New accounting pronouncements · 4,507 characters as filed
Recently Issued Accounting Pronouncements In December 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2025-12, Codification Improvements. This update makes technical corrections and clarifications to the Codification, including conforming amendments and editorial changes. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods with early adoption permitted. The adoption of this guidance is not expected to have a material impact on the Companys consolidated financial statements or disclosures. In December 2025, the FASB also issued ASU No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This update clarifies certain interim reporting requirements and is intended to reduce diversity in practice. The amendments relate primarily to the presentation and disclosure of interim financial information. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its interim financial reporting. In September 2025, the FASB issued ASU No. 2025-06, IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This ASU modernizes the capitalization criteria for internal-use software by …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 316 characters as filed
11. Related Party Transactions For the thirteen and twenty-six weeks ended August 1, 2026 and August 2, 2025, the Company incurred an immaterial amount of other expenses in connection with related party transactions. As of August 1, 2026 and January 31, 2026, the Company owed its related parties immaterial amounts.
RelatedPartyTransactionsDisclosureTextBlock
Revenue recognition · 3,895 characters as filed
3. Revenues Disaggregation of Revenue Net sales consist primarily of revenues, net of merchandise returns and discounts, generated from the sale of apparel and accessory merchandise through our retail stores (Retail) and through our website and catalog orders (Direct). Net sales also include shipping and handling fees collected from customers, royalty revenues and marketing reimbursements related to our private label credit card agreement. Retail revenue is recognized at the time of sale or upon shipment if the sale is not immediately fulfilled, and Direct revenue is recognized upon shipment of merchandise to the customer. The following table presents disaggregated revenues by source (in thousands): For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended August 1, 2026 August 2, 2025 August 1, 2026 August 2, 2025 Retail $ 81,954 $ 82,492 $ 160,507 $ 164,305 Direct 72,875 71,495 138,749 143,306 Net sales $ 154,829 $ 153,987 $ 299,256 $ 307,611 Remaining Performance Obligations As of August 1, 2026, the transaction price allocated to remaining performance obligations amounts to $ 0.4 million, which relates to the marketing and promotion of the Companys private label credit card program. This amount will be recognized as revenue evenly through January 2031. Contract Liabilities The Company recognizes a contract liability when it has received consideration from the customer and has a future obligation to the customer. Total contract liabilities consisted of the following (in …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 2,342 characters as filed
13. Segment Reporting Operating Segments The Company operates through two operating segments, Retail and Direct, based on the criteria used by the Chief Operating Decision Maker ( CODM) to monitor performance and allocate resources. For reporting purposes, these operating segments have been aggregated into a single reportable segment due to their similar economic characteristics and shared resources. The segment derives its revenues from the sale of apparel and accessory merchandise through the retail stores and website and catalog orders. Performance Assessment and Resource Allocation The Companys CODM is the Chief Executive Officer . To assess the performance of the Company, the CODM primarily uses net income to analyze shopping behaviors and allocate resources effectively to enhance sales and margins. Net income is integral to the annual budgeting and forecasting process, with monthly reviews of variances from actuals against plan and forecast when making decisions on marketing spend, capital investments, and personnel. The accounting policies of the segment are the same as those described in the summary of significant accounting policies. An extract of the financial information that is regularly provided to the CODM for the Companys single reportable segment is listed below: For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended August 1, 2026 August 2, 2025 August 1, 2026 August 2, 2025 Net sales $ 154,829 $ 153,987 $ 299,256 $ 307,611 Costs of goods sold (exclusive …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 12,759 characters as filed
2. Summary of Significant Accounting Policies Basis of Presentation Our interim condensed consolidated financial statements are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted, in accordance with the rules of the Securities and Exchange Commission (the SEC) associated with reporting of interim period financial information. We consistently applied the accounting policies described in our Annual Report on Form 10-K (the 2025 Annual Report) for the fiscal year ended January 31, 2026 (Fiscal Year 2025) in preparing these unaudited interim condensed consolidated financial statements. J.Jill operates on a 52- or 53-week fiscal year that ends on the Saturday that is closest to January 31. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period. The fiscal year ending January 30, 2027 (Fiscal Year 2026) and Fiscal Year 2025 are both comprised of 52 weeks. In the opinion of management, these interim condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the financial position and results of operations of the Company. The consolidated balance sheet as of January 31, 202 …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,847 characters as filed
8 . Shareholders Equity Share Repurchase Program On December 6, 2024, the Board of Directors (the Board) approved a share repurchase program (the Share Repurchase Program), under which the Company is authorized to repurchase up to $ 25.0 million of the Companys common stock for two years following the authorization date. Under the Share Repurchase Program, shares of the Companys common stock may be purchased from time to time through open market or private transactions, block trades, or such other manner as the Company may determine, in accordance with applicable insider trading and other securities laws and regulations under the Exchange Act and share repurchase parameters determined by the Board. During the thirteen and twenty-six weeks ended August 1, 2026 , the Company repurchased 99,902 and 168,402 shares of its common stock for an aggregate purchase price of $ 1.5 million and $ 2.3 million , respectively. As of August 1, 2026, the Company had $ 11.8 million of availability remaining under its stock repurchase authorization. The purchase price of these share repurchases, and the related fees, have been classified as Treasury stock in the accompanying condensed consolidated balance sheets as of August 1, 2026 . There were 68,440 and 255,240 shares repurchased by the Company during the thirteen and twenty-six weeks ended August 2, 2025. The timing and the number of shares repurchased are subject to the discretion of the Company and may be affected by market conditions and …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 262 characters as filed
14. Subsequent Events Dividends On September 2, 2026, the Board declared a quarterly cash dividend of $ 0.09 per share, payable on October 7, 2026 to stockholders of record of issued and outstanding shares of the Companys common stock as of September 23, 2026 . …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.