Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -2.1% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -2.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin compressed
Operating margin changed -1.8 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 2 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Free cash flow was positive
Latest reported free cash flow was $1.6B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Babyandchildcareproducts$6.77B41.2%-4.0% yoy
- Family Care$4.06B24.7%+3.3% yoy
- Adult Care Products$1.95B11.8%+4.5% yoy
- Professional$1.84B11.2%-14.5% yoy
- Feminine Care Products$1.71B10.4%-0.9% yoy
- All Other$124M0.8%+47.6% yoy
Members sum to the consolidated $16.4B for this period.
- United States$10.1B100.0%-2.9% yoy
Members sum to $10.1B against $16.4B consolidated (residual $6.35B) - eliminations or corporate lines the filer did not tag on this axis.
- Babyandchildcareproducts$1.7B40.7%+3.6% yoy
- Family Care$1.04B25.0%+1.3% yoy
- Adult Care Products$483M11.6%+1.5% yoy
- Professional Products$460M11.0%+3.1% yoy
- Feminine Care Products$451M10.8%+1.8% yoy
- All Other$33M0.8%+32.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 797 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $16.4B | 92ndof 3,301 top third | 95thof 522 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -2.1% | 24thof 3,135 bottom third | 30thof 473 bottom third |
Gross margin gross profit ÷ revenue | 36.0% | 46thof 1,603 middle third | 56thof 221 middle third |
Operating margin operating income ÷ revenue | 14.3% | 77thof 2,819 top third | 83rdof 483 top third |
Net margin net income ÷ revenue | 12.3% | 75thof 3,263 top third | 83rdof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 10.0% | 66thof 2,679 middle third | 77thof 433 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 134.6% | 99thof 3,577 top third | 99thof 701 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 9.2× | 82ndof 819 top third | 89thof 155 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 72ndof 2,895 top third | 80thof 476 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 42 days | 59thof 2,398 middle third | 63rdof 387 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.4× | 44thof 2,183 middle third | 46thof 190 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.5% | 49thof 3,577 middle third | 42ndof 673 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 28 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | -$167M 10-Q 2020-04-22 | $46M 10-Q 2021-04-23 | +127.5% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-06-30 | $268M 10-Q 2020-07-23 | $495M 10-Q 2021-07-23 | +84.7% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-09-30 | $335M 10-Q 2020-10-22 | $577M 10-Q 2021-10-25 | +72.2% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2021-09-30 | $474M 10-Q 2021-10-25 | $707M 10-Q 2022-10-25 | +49.2% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2021-06-30 | $524M 10-Q 2021-07-23 | $758M 10-Q 2022-07-26 | +44.7% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2021-03-31 | $518M 10-Q 2021-04-23 | $746M 10-Q 2022-04-22 | +44.0% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2025-03-31 | $769M 10-Q 2025-04-22 | $631M 10-Q 2026-04-28 | -17.9% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-31 | $2.34B 10-K 2024-02-08 | $1.93B 10-K 2026-02-12 | -17.8% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | $655M 10-Q 2024-07-23 | $539M 10-Q 2025-08-01 | -17.7% | first · latest |
| Revenue Revenues | quarter 2024-09-30 | $4.95B 10-Q 2024-10-22 | $4.14B 10-K 2026-02-12 | -16.3% | first · latest · 3 filings carry it |
| Revenue Revenues | quarter 2025-03-31 | $4.84B 10-Q 2025-04-22 | $4.05B 10-Q 2026-04-28 | -16.2% | first · latest · 3 filings carry it |
| Revenue Revenues | fiscal year 2024-12-31 | $20.1B 10-K 2025-02-13 | $16.8B 10-K 2026-02-12 | -16.2% | first · latest |
| Revenue Revenues | fiscal year 2023-12-31 | $20.4B 10-K 2024-02-08 | $17.1B 10-K 2026-02-12 | -16.1% | first · latest · 3 filings carry it |
| Revenue Revenues | quarter 2024-03-31 | $5.15B 10-Q 2024-04-23 | $4.33B 10-K 2026-02-12 | -16.0% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2024-12-31 | $3.21B 10-K 2025-02-13 | $2.7B 10-K 2026-02-12 | -15.9% | first · latest |
| Revenue Revenues | quarter 2024-06-30 | $5.03B 10-Q 2024-07-23 | $4.23B 10-K 2026-02-12 | -15.9% | first · latest · 3 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2024-12-31 | $2.01B 10-K 2025-02-13 | $1.73B 10-K 2026-02-12 | -14.0% | first · latest · 5 filings carry it |
| Gross profit GrossProfit | quarter 2025-03-31 | $1.73B 10-Q 2025-04-22 | $1.51B 10-Q 2026-04-28 | -12.9% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2024-12-31 | $7.18B 10-K 2025-02-13 | $6.29B 10-K 2026-02-12 | -12.4% | first · latest |
| Gross profit GrossProfit | quarter 2024-09-30 | $1.78B 10-Q 2024-10-22 | $1.56B 10-K 2026-02-12 | -12.3% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-06-30 | $1.81B 10-Q 2024-07-23 | $1.59B 10-K 2026-02-12 | -11.9% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-03-31 | $1.91B 10-Q 2024-04-23 | $1.69B 10-K 2026-02-12 | -11.8% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-09-30 | $1.15B 10-Q 2024-10-22 | $1.03B 10-Q 2025-10-30 | -11.1% | first · latest |
| Gross profit GrossProfit | fiscal year 2023-12-31 | $7.03B 10-K 2024-02-08 | $6.27B 10-K 2026-02-12 | -10.8% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2023-12-31 | $2.08B 10-K 2024-02-08 | $1.89B 10-K 2026-02-12 | -9.2% | first · latest · 6 filings carry it |
| Goodwill Goodwill | balance at 2024-12-31 | $1.96B 10-K 2025-02-13 | $1.8B 10-K 2026-02-12 | -8.6% | first · latest · 5 filings carry it |
| Intangibles IntangibleAssetsNetExcludingGoodwill | balance at 2024-12-31 | $87M 10-K 2025-02-13 | $80M 10-K 2026-02-12 | -8.1% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-12-31 | $1.02B 10-K 2025-02-13 | $1.01B 10-K 2026-02-12 | -1.1% | first · latest · 5 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsFair value · 4,231 characters as filed
"Fair Value Information The following fair value information is based on a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels in the hierarchy used to measure fair value are: Level 1 Unadjusted quoted prices in active markets accessible at the reporting date for identical assets and liabilities. Level 2 Quoted prices for similar assets or liabilities in active markets. Quoted prices for identical or similar assets and liabilities in markets that are not considered active or financial instruments for which all significant inputs are observable, either directly or indirectly. Level 3 Prices or valuations that require inputs that are significant to the valuation and are unobservable. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. During the three months ended March 31, 2026 and for the full year 2025, there were no significant transfers to or from level 3 fair value determinations. Derivative assets and liabilities are measured on a recurring basis at fair value. As of March 31, 2026 and December 31, 2025, derivative assets were $135 and $81, respectively, and derivative liabilities were $175 and $191, respectively. The fair values of derivatives used to manage interest rate risk and commodity price risk are based on the Secured Overnight Financing Rate (""SOFR"") and interest rate swap curves and on commo …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Restructuring · 3,102 characters as filed
2024 Transformation Initiative On March 27, 2024, we announced the 2024 Transformation Initiative intended to improve our focus on growth and reduce our structural cost base by realigning our internal operating and management structure to streamline our global supply chain and improve the efficiency of our corporate and regional overhead cost structures. The transformation is expected to impact our organization in all major geographies, and workforce reductions are expected to be in the range of 4% to 5%. Certain actions under the 2024 Transformation Initiative are being finalized for implementation, and accounting for such actions will commence when the actions are authorized for execution. The 2024 Transformation Initiative is expected to be completed by the end of 2026, with total costs anticipated to be approximately $1.5 billion pre-tax. Cash costs are expected to be approximately 60% of that amount, primarily related to workforce reductions and other program costs. Expected non-cash charges are primarily related to incremental depreciation and asset write-offs, including losses associated with the expected exit of certain markets. Through March 31, 2026, cumulative pre-tax charges for the 2024 Transformation Initiative were $859 ($666 after-tax). The following charges were incurred in connection with the 2024 Transformation Initiative: Three Months Ended March 31 2026 2025 Cost of products sold: Charges for workforce reductions $ 3 $ 14 Asset write-offs 4 Incremental de …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,081 characters as filed
"Segment Reporting The Company's continuing operations are organized by operating segments aggregated into two reportable segments defined by geographic region: North America (""NA"") and International Personal Care (""IPC""). As a result of the IFP Transaction discussed in Notes 1 and 3, the results of operations and applicable assets and liabilities of the IFP Business are reported as discontinued operations in the Company's financial statements and are excluded from segment results for all periods presented. Certain operations and commercial activities of the former IFP segment retained by K-C are now reported in the NA and IPC segments. For further information about these changes, refer to our Annual Report on Form 10-K for the year ended December 31, 2025. The reportable segments were determined in accordance with how our Chief Executive Officer, who is our chief operating decision maker (""CODM""), develops and executes global strategies to drive growth and profitability. These strategies include global plans for branding and product positioning, technology, research and development programs, cost reductions including supply chain management, and capacity and capital investments for each of these businesses. The primary measure of segment profitability utilized by our CODM is segment operating profit. Our CODM uses this measure to assess the operating results and performance of our segments, perform analytical comparisons to budget and allocate resources to each segment …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,156 characters as filed
"Stockholders' Equity Net unrealized currency gains or losses resulting from the translation of assets and liabilities of foreign subsidiaries, except those in highly inflationary economies, are recorded in Accumulated Other Comprehensive Income (""AOCI""). For these operations, changes in exchange rates generally do not affect cash flows; therefore, unrealized translation adjustments are recorded in AOCI rather than net income. Upon sale or substantially complete liquidation of any of these subsidiaries, the applicable unrealized translation adjustment would be removed from AOCI and reported as part of the gain or loss on the sale or liquidation. The change in unrealized translation for the three months ended March 31, 2026 was primarily due to the strengthening of the U.S. dollar versus various foreign currencies. Also included in unrealized translation amounts are the effects of foreign exchange rate changes on intercompany balances of a long-term investment nature and transactions designated as hedges of net foreign investments. The changes in the components of AOCI attributable to Kimberly-Clark, net of tax, are as follows: Unrealized Translation Defined Benefit Pension Plans Other Postretirement Benefit Plans Cash Flow Hedges Balance as of December 31, 2024 $ (3,068) $ (775) $ 47 $ 30 Other comprehensive income (loss) before reclassifications 148 (10) (1) (19) (Income) loss reclassified from AOCI 8 (a) (1) (a) 6 (b) Net current period other comprehensive income (loss) 1 …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.