Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 4/5 core metrics9 filing-based checks were evaluable.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- No current rule-based risk flags
9 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +7.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +2.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- United States$249M41.9%+5.4% yoy
- Asia$226M38.1%+20.8% yoy
- Europe$95.4M16.1%-7.6% yoy
- Other Americas$12M2.0%-0.8% yoy
- Other Geographical Locations$10.9M1.8%-27.8% yoy
Members sum to the consolidated $593M for this period.
- United States$72.3M43.3%+23.2% yoy
- Asia$60.8M36.5%+3.9% yoy
- Europe$27.8M16.7%+15.8% yoy
- Other Americas$3.2M1.9%+28.0% yoy
- Other Geographical Locations$2.7M1.6%+22.7% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 811 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $593M | 46thof 3,301 middle third | 44thof 777 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 7.2% | 53rdof 3,137 middle third | 45thof 743 middle third |
Gross margin gross profit ÷ revenue | 43.2% | 57thof 1,603 middle third | 47thof 554 middle third |
Operating margin operating income ÷ revenue | 11.8% | 72ndof 2,819 top third | 71stof 751 top third |
Net margin net income ÷ revenue | 7.5% | 65thof 3,263 middle third | 66thof 769 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 5.7% | 53rdof 3,576 middle third | 54thof 719 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 16.7× | 89thof 819 top third | 82ndof 195 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 4.8% | 36thof 2,895 middle third | 47thof 728 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 63 days | 33rdof 2,398 bottom third | 48thof 711 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | fiscal year 2022-12-31 | -$415M 10-K 2023-02-09 | $90.8M 10-K 2025-02-13 | +121.9% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | -$236M 10-Q 2024-07-31 | $12.7M 10-Q 2025-07-29 | +105.4% | first · latest |
| Goodwill Goodwill | balance at 2022-12-31 | $471M 10-K 2023-02-09 | $201M 10-K 2025-02-13 | -57.4% | first · latest · 6 filings carry it |
| Goodwill Goodwill | balance at 2023-12-31 | $541M 10-K 2024-02-21 | $271M 10-K 2026-02-09 | -50.0% | first · latest · 6 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2023-09-30 | $21.6M 10-Q 2023-11-02 | $11.4M 10-Q 2024-10-29 | -47.2% | first · latest |
| Revenue Revenues | quarter 2023-09-30 | $175M 10-Q 2023-11-02 | $108M 10-Q 2024-10-29 | -38.3% | first · latest |
| Revenue Revenues | fiscal year 2022-12-31 | $765M 10-K 2023-02-09 | $479M 10-K 2025-02-13 | -37.4% | first · latest · 3 filings carry it |
| Revenue Revenues | fiscal year 2023-12-31 | $708M 10-K 2024-02-21 | $457M 10-K 2026-02-09 | -35.4% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2023-09-30 | $77.5M 10-Q 2023-11-02 | $50.4M 10-Q 2024-10-29 | -35.0% | first · latest |
| Revenue Revenues | quarter 2024-06-30 | $205M 10-Q 2024-07-31 | $135M 10-Q 2025-07-29 | -34.0% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2023-12-31 | $135M 10-K 2024-02-21 | $90.7M 10-K 2025-02-13 | -33.0% | first · latest · 5 filings carry it |
| Revenue Revenues | quarter 2024-03-31 | $196M 10-Q 2024-05-01 | $133M 10-Q 2025-04-29 | -32.1% | first · latest |
| Gross profit GrossProfit | fiscal year 2023-12-31 | $283M 10-K 2024-02-21 | $204M 10-K 2026-02-09 | -28.1% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-06-30 | $77.6M 10-Q 2024-07-31 | $57.8M 10-Q 2025-07-29 | -25.5% | first · latest |
| Gross profit GrossProfit | quarter 2024-03-31 | $69.9M 10-Q 2024-05-01 | $53.2M 10-Q 2025-04-29 | -23.9% | first · latest |
| Gross profit GrossProfit | fiscal year 2022-12-31 | $276M 10-K 2023-02-09 | $227M 10-K 2025-02-13 | -17.8% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-03-31 | $4.3M 10-Q 2024-05-01 | $5M 10-Q 2025-04-29 | +16.3% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-31 | $51.1M 10-K 2024-02-21 | $43.4M 10-K 2026-02-09 | -15.1% | first · latest · 3 filings carry it |
| Intangibles IntangibleAssetsNetExcludingGoodwill | balance at 2023-12-31 | $189M 10-K 2024-02-21 | $176M 10-K 2025-02-13 | -7.3% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-06-30 | $987M 10-Q 2023-08-02 | $1.03B 10-Q 2025-10-28 | +4.8% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-03-31 | $987M 10-Q 2023-05-02 | $1.03B 10-Q 2025-07-29 | +4.7% | first · latest · 5 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | fiscal year 2022-12-31 | 91,700,000 shares 10-K 2023-02-09 | 92,800,000 shares 10-K 2025-02-13 | +1.2% | first · latest · 3 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2024-03-31 | 90,500,000 shares 10-Q 2024-05-01 | 89,600,000 shares 10-Q 2025-04-29 | -1.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2024-06-30 | 89,400,000 shares 10-Q 2024-07-31 | 89,900,000 shares 10-Q 2025-07-29 | +0.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,565 characters as filed
14. Commitments and Contingent Liabilities From time to time, the Company is involved in various legal proceedings and claims arising in the ordinary course of its business. The majority of these claims and proceedings relate to commercial, warranty, employment, and intellectual property matters. Although the ultimate outcome of any legal proceeding or claim cannot be predicted with certainty, based on present information, including managements assessment of the merits of the particular claim, the Company believes that the disposition of these legal proceedings or claims, individually or in the aggregate, after taking into account recorded accruals and the availability and limits of insurance coverage, will not have a material adverse effect on its cash flow, results of operations, or financial condition. The Company owns many patents and other intellectual property pertaining to its products, technology, and manufacturing processes. Some of the Company's patents have been and may continue to be infringed upon or challenged by others. In appropriate cases, the Company has taken and will take steps to protect and defend its patents and other intellectual property, including through the use of legal proceedings in various jurisdictions around the world. Such steps have resulted in and may continue to result in retaliatory legal proceedings, including litigation or other legal proceedings in various jurisdictions and forums around the world alleging infringement by the Company o …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,067 characters as filed
"9. Borrowings Borrowings consist of the following: (in millions) June 30, 2026 December 31, 2025 $400.0 million Revolving Credit Facility $ 131.0 $ 114.0 Less current maturities (1) Total long-term debt $ 131.0 $ 114.0 (1) There are no required principal payments due until maturity in February 2028. Total debt principal payments over the next five years are as follows: (in millions) Q3-Q4 2026 $ 2027 2028 131.0 2029 2030 Revolving Credit Facility On February 8, 2023, the Company entered into an Amended and Restated Credit Agreement (the ""A&R Credit Agreement"") that amends and restates the prior Credit Agreement, dated September 4, 2020, and provides for a senior secured revolving credit facility with borrowings in an aggregate principal amount at any time outstanding not to exceed $400.0 million (the ""Credit Facility""). The A&R Credit Agreement, among other things, extends the maturity date of the Credit Facility from January 2, 2024 to February 8, 2028, replaces the London Inter-Bank Offered Rate (LIBOR) with the Term Secured Overnight Financing Rate (Term SOFR) as a reference rate available for borrowings, amends the minimum Interest Coverage Ratio, and amends certain other financial covenants with which the Company must comply, as described below. On September 25, 2023, the Company amended its A&R Credit Agreement to, among other things, (a) permit the Company in connection with the acquisition of Cornell Dubilier (""CD""), to incur senior priority seller …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 5,379 characters as filed
"12. Equity Incentive Program The following table summarizes the stock-based compensation expense recognized by the Company for the periods presented: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Total pre-tax stock-based compensation expense $ 6.2 $ 6.3 $ 16.6 $ 16.5 Tax benefit 1.3 0.4 8.2 3.5 Total stock-based compensation expense, net of tax $ 4.9 $ 5.9 $ 8.4 $ 13.0 Stock Options No stock options were granted during the six months ended June 30, 2026 and 2025. The following table summarizes the Company's stock option activity for the six months ended June 30, 2026: Number of Shares Weighted-Average Exercise Price Aggregate Intrinsic Value (in millions) Weighted-Average Remaining Contractual Term (Years) Outstanding at December 31, 2025 413,659 $ 18.20 Exercised (1) (380,855) 18.04 Expired (1) 16.07 Outstanding at June 30, 2026 32,803 $ 20.07 $ 0.7 1.9 Exercisable at June 30, 2026 32,803 $ 20.07 $ 0.7 1.9 (1) The number of stock options exercised includes shares that the Company withheld on behalf of employees to satisfy the option exercise price (in the instances of net exercises) as well as statutory tax withholding requirements. There was no unrecognized compensation expense related to stock options at June 30, 2026. Restricted Stock Units The following table summarizes the Company's restricted stock unit (""RSU"") activity for the six months ended June 30, 2026: Share units Weighted-average grant date fair value Unvested at De …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,431 characters as filed
6. Goodwill and Other Intangible Assets The changes in the carrying value of goodwill by reportable segment for the six months ended June 30, 2026 are as follows: (in millions) Precision Devices MedTech & Specialty Audio Total Balance at December 31, 2025 $ 132.6 $ 137.7 $ 270.3 Foreign currency translation 0.1 0.1 Balance at June 30, 2026 $ 132.7 $ 137.7 $ 270.4 Other Intangible Assets The gross carrying value and accumulated amortization for each major class of intangible assets are as follows: June 30, 2026 December 31, 2025 (in millions) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortized intangible assets: Trademarks $ 15.2 $ 3.3 $ 15.2 $ 2.8 Customer relationships 118.4 45.7 118.4 39.5 Developed technology 26.3 10.1 26.3 8.8 Other 0.8 0.5 0.8 0.5 Total 160.7 59.6 160.7 51.6 Unamortized intangible assets: Trademarks 32.0 32.0 Total intangible assets, net $ 133.1 $ 141.1 Amortization expense totaled $4.0 million and $4.1 million for the three months ended June 30, 2026 and 2025, respectively. For the six months ended June 30, 2026 and 2025 amortization expense totaled $8.0 million and $8.1 million, respectively. Amortization expense for the next five years, based on current definite-lived intangible balances, is estimated to be as follows: (in millions) Q3-Q4 2026 $ 8.0 2027 15.9 2028 15.2 2029 12.8 2030 11.7 2031 and thereafter 37.5 Total $ 101.1 …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 2,072 characters as filed
"11. Income Taxes Income taxes for the interim periods presented have been included in the accompanying Consolidated Financial Statements on the basis of an estimated annual effective tax rate (""ETR""). The determination of the consolidated provision for income taxes requires management to make certain judgments and estimates. Changes in the estimated level of annual pre-tax earnings or loss, tax laws, and changes resulting from tax audits can affect the overall ETR, which impacts the level of income tax expense or benefit and net income or loss. Judgments and estimates related to the Companys projections and assumptions are inherently uncertain and therefore, actual results could differ materially from projections. The Company's ETR from continuing operations for the three and six months ended June 30, 2026 was 18.6% (inclusive of discrete items totaling $0.9 million of tax benefit) and 11.6% (inclusive of discrete items totaling $4.7 million of tax benefit), respectively. The discrete items impacting the tax benefit for the three and six months ended June 30, 2026 were primarily attributable to stock-based compensation. Absent the discrete items, the ETR from continuing operations for the three and six months ended June 30, 2026 was 22.6% and 25.6%, respectively. The Company's ETR from continuing operations for the three and six months ended June 30, 2025 was 31.0% (inclusive of discrete items totaling $0.1 million of tax expense) and 38.8% (inclusive of discrete items tot …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Restructuring · 1,969 characters as filed
"8. Restructuring and Related Activities Restructuring and related activities are designed to better align the Company's operations with current market conditions through targeted facility consolidations, headcount reductions, and other measures to further optimize operations. The Company recorded restructuring charges of $0.2 million and $0.4 million during the three and six months ended June 30, 2026, respectively, primarily related to headcount reductions within the Precision Devices segment. The Company recorded charges of $0.1 million and $ 0.2 million within Gross profit for the three and six months ended June 30, 2026, respectively, and $0.1 million and $ 0.2 million within Operating expenses for the three and six months ended June 30, 2026, respectively. The Company recorded restructuring charges of $2.9 million during the six months ended June 30, 2025, related to headcount reductions across the Company to rightsize operating expenses subsequent to the sale of the CMM business. The Company recorded charges of $ 0.5 million within Gross profit and $ 2.4 million within Operating expenses for six months ended June 30, 2025. The following table details restructuring charges incurred by reportable segment for the periods presented: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Precision Devices $ 0.2 $ $ 0.6 $ 1.4 MedTech & Specialty Audio 0.3 Corporate (0.2) 1.2 Total $ 0.2 $ $ 0.4 $ 2.9 The following table details the Compan …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,421 characters as filed
15. Segment Information The Company's two reportable segments are Precision Devices and MedTech & Specialty Audio. Information regarding the Companys reportable segments is as follows : Three Months Ended June 30, 2026 (in millions) Precision Devices MedTech & Specialty Audio Total Revenues $ 98.3 $ 68.5 $ 166.8 Adjusted cost of goods sold 58.9 32.1 91.0 Adjusted research and development expenses 4.6 4.8 9.4 Adjusted selling and administrative expenses 14.4 4.1 18.5 Other segment items (1) 0.1 (0.1) Segment adjusted earnings before interest and income taxes $ 20.3 $ 27.6 $ 47.9 Less: Corporate expenses 11.8 Stock-based compensation expense 6.2 Intangibles amortization expense 4.0 Interest expense, net 1.7 Production transfer costs 0.8 Restructuring charges 0.2 Other (2) 0.9 Plus: Transition services credit 0.3 Earnings before income taxes and discontinued operations $ 22.6 (1) Other segment items primarily include foreign currency exchange gains and losses and other non-operating income and expense. (2) Other expenses include certain foreign currency exchange rate adjustments. Three Months Ended June 30, 2025 (in millions) Precision Devices MedTech & Specialty Audio Total Revenues $ 78.5 $ 67.4 $ 145.9 Adjusted cost of goods sold 48.1 33.3 81.4 Adjusted research and development expenses 4.0 4.6 8.6 Adjusted selling and administrative expenses 12.3 3.5 15.8 Other segment items (1) 0.2 (0.1) 0.1 Segment adjusted earnings before interest and income taxes $ 13.9 $ 26. …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.