Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Knight-Swift Transportation Holdings Inc. KNX

· Industrials · Trucking (No Local)

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed +0.8% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin was stable

    Operating margin changed -0.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $10M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2019-12-31.

Core trend metrics

Latest annual revenue growth
+0.8%
as of 2025-12-31
Latest annual operating margin
2.9%
as of 2025-12-31
Free cash flow
$10M
as of 2019-12-31
Debt / equity
0.25x
as of 2025-12-31
ROIC snapshot
1.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Revenue Excluding Truckload Fuel Surcharge$6.69B
    89.6%
    +1.2% yoy
  • Truckload Fuel Surcharge Revenue$778M
    10.4%
    -2.6% yoy

Members sum to the consolidated $7.47B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2025-06-30 from the same filingView filing
  • Revenue Excluding Truckload Fuel Surcharge$1.76B
    84.2%
    +5.5% yoy
  • Truckload Fuel Surcharge Revenue$331M
    15.8%
    +74.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 317 in Industrials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$7.5B
85thof 3,301
top third
78thof 306
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
0.8%
32ndof 3,137
bottom third
39thof 295
middle third
Operating margin
operating income ÷ revenue
2.9%
50thof 2,819
middle third
43rdof 281
middle third
Net margin
net income ÷ revenue
0.9%
45thof 3,263
middle third
37thof 300
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
0.9%
44thof 3,576
middle third
33rdof 281
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
15 days
86thof 2,398
top third
88thof 239
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.2×
62ndof 1,546
middle third
63rdof 149
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
19.2×
99thof 1,118
top third
99thof 120
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-9.7%
82ndof 1,333
top third
86thof 129
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-1.3%
72ndof 1,073
top third
69thof 92
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
19.21×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-9.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-1.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
6.96×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Commitments and contingencies · 3,522 characters as filed

"Contingencies and Legal Proceedings Legal Proceedings The Company is party to certain legal proceedings incidental to its business. The majority of these claims relate to bodily injury, property damage, cargo and workers' compensation incurred in the transportation of freight, as well as certain class action litigation related to personnel and employment matters. We record a liability when we believe that it is probable that a loss has been incurred and the amount can be reasonably estimated. Based on management's present knowledge of the facts and, in certain cases, advice of outside counsel, management believes the resolution of open claims and pending litigation, taking into account existing reserves, is not likely to have a materially adverse impact on the Company's condensed consolidated financial statements. However, any future claims or adverse developments in existing claims could impact this analysis. There are inherent uncertainties in these legal matters, some of which are beyond management's control, making the ultimate outcomes difficult to predict. Moreover, management's views and estimates related to these matters may change in the future, as new events and circumstances arise and the matters continue to develop. The Company's financial position, cash flows or results of operations could be materially affected in any particular period by future claims or the adverse development or ultimate resolution of one or more of these contingencies. The Company has made

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 6,198 characters as filed

Debt and Financing The Company's long-term debt consisted of the following: June 30, 2026 December 31, 2025 (In thousands) 2025 Term Loan A-1, due July 8, 2030, net 1 2 3 224,374 698,136 2025 Term Loan A-2, due January 8, 2027, net 1 3 299,369 Revenue equipment installment notes 1 4 70,777 106,619 Prudential Notes, net 1 3,056 8,121 Other 5,271 5,770 Total long-term debt, including current portion 303,478 1,118,015 Less: current portion of long-term debt (72,053) (90,222) Long-term debt, less current portion $ 231,425 $ 1,027,793 June 30, 2026 December 31, 2025 (In thousands) Total long-term debt, including current portion $ 303,478 $ 1,118,015 2025 Revolver, due July 8, 2030 1 5 626,000 Long-term debt, including revolving line of credit $ 303,478 $ 1,744,015 1 Refer to Note 12 for information regarding the fair value of debt. 2 As of June 30, 2026, the carrying amount of the 2025 Term Loan A-1 was net of $0.6 million in deferred loan costs. 3 As of December 31, 2025, the carrying amounts of the 2025 Term Loan A-1 and 2025 Term Loan A-2 were net of $1.9 million and $0.6 million in deferred loan costs, respectively. 4 The revenue equipment installment loans were assumed at the close of the U.S. Xpress Acquisition and have a weighted average interest rate of 5.56% and 5.19% as of June 30, 2026 and December 31, 2025, respectively. 5 The Company also had outstanding letters of credit of $14.7 million and $18.3 million under the 2025 Revolver, primarily related to workers' compens

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 10,704 characters as filed

"Fair Value Measurement The following table presents the carrying amounts and estimated fair values of the Company's major categories of financial assets and liabilities: June 30, 2026 December 31, 2025 Condensed Consolidated Balance Sheets Caption Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value (In thousands) Financial Assets: Equity method investments 1 Other long-term assets $ 113,515 $ 113,515 $ 112,042 $ 112,042 Financial Liabilities: 2025 Term Loan A-1, due July 8, 2030 1 2 3 Long-term debt less current portion 224,374 225,000 698,136 700,000 2025 Term Loan A-2, due January 8, 2027 1 3 Finance lease liabilities and long-term debt current portion, Long-term debt less current portion 299,369 300,000 2031 Notes, due November 15, 2031 1 4 Convertible senior notes 1,465,833 1,749,240 2025 Revolver, due July 8, 2030 Revolving line of credit 626,000 626,000 Revenue equipment installment notes 5 Finance lease liabilities and long-term debt current portion, Long-term debt less current portion 70,777 70,777 106,619 106,619 2021 Prudential Notes 1 6 Finance lease liabilities and long-term debt current portion, Long-term debt less current portion 3,056 3,056 8,121 8,121 Mandatorily redeemable contingent consideration 7 Other long-term liabilities 159,400 159,400 132,287 132,287 Contingent consideration 7 Other long-term liabilities 900 900 5,203 5,203 1 Level 2 inputs used to estimate the fair value. 2 As of June 30, 2026, the carrying amount of the 2025 Ter

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,679 characters as filed

Income Taxes Effective Tax Rate The effective tax rates for the quarters ended June 30, 2026 and June 30, 2025 were 34.1% and 29.2%, respectively. The effective tax rates for the year-to-date periods ended June 30, 2026 and 2025 were 34.8% and 27.5%, respectively. The current quarter effective tax rate was primarily impacted by an increase in pre-tax income and additional tax expense associated with the mark-to-market adjustment of the U.S. Xpress purchase price obligation. Valuation Allowance Valuation allowances are provided if, based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2026 and December 31, 2025, the Company has $12.0 million and $11.9 million, respectively in valuation allowances associated with state operating loss carryforwards which may not be utilized in the future. Unrecognized Tax Benefits The Company has unrecognized tax benefits associated with tax credit carryforwards. Management does not expect a decrease in unrecognized tax benefits relating to credits to be necessary within the next twelve months. Interest and Penalties The Company did not have accrued interest and penalties related to unrecognized tax benefits as of June 30, 2026 and December 31, 2025. Tax Examinations Certain of the Company's subsidiaries are currently under examination by various state jurisdictions for tax years ranging from 2022 to 2024. At the completion of these examinations, m

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Related parties · 835 characters as filed

"Related Party Transactions Quarter Ended June 30, Year-to-Date June 30, 2026 2025 2026 2025 Provided by Knight-Swift Received by Knight-Swift Provided by Knight-Swift Received by Knight-Swift Provided by Knight-Swift Received by Knight-Swift Provided by Knight-Swift Received by Knight-Swift (In thousands) Facility and Equipment Leases $ 396 $ 172 $ 252 $ 97 $ 704 $ 329 $ 475 $ 254 Other Services 9 9 18 17 June 30, 2026 December 31, 2025 Receivable Payable Receivable Payable (In thousands) Certain affiliates 1 $ $ 84 $ $ 81 1 ""Certain affiliates"" includes entities that are associated with various board members and executives and require approval by the Audit Committee of the Board prior to completing transactions. Transactions with these entities generally include facility and equipment leases and other services."

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,517 characters as filed

Financial Information by Segment and Geography Segment Information Quarter Ended June 30, 2026 Operating income (loss) by segment: Truckload LTL Logistics Intermodal All Other Segments Eliminations Total (In thousands) Total revenue $ 1,347,343 $ 420,148 $ 139,696 $ 113,388 $ 105,564 $ (30,427) $ 2,095,712 Less 1 : Salaries, wages, and benefits $ 431,366 $ 225,261 $ 6,623 $ 16,360 $ 89,894 $ (691) $ 768,813 Fuel 250,290 49,518 6,961 592 307,361 Operations and maintenance 2 123,035 28,664 4,169 6,272 (19,455) (6,247) 136,438 Insurance and claims 79,356 17,339 841 1,114 1,550 (36) 100,164 Depreciation and amortization of property and equipment 135,830 21,856 444 6,206 13,825 178,161 Purchased transportation 131,948 9,149 117,533 69,976 4,487 (10,946) 322,147 Other segment items 2 3 106,373 46,702 6,259 5,846 25,104 (12,507) 177,777 Total operating expense $ 1,258,198 $ 398,489 $ 135,869 $ 112,735 $ 115,997 $ (30,427) $ 1,990,861 Operating income (loss) $ 89,145 $ 21,659 $ 3,827 $ 653 $ (10,433) $ $ 104,851 Operating ratio 93.4% 94.8% 97.3% 99.4% 109.9% 100.0% 95.0% Quarter Ended June 30, 2025 Operating income (loss) by segment: Truckload LTL Logistics Intermodal All Other Segments Eliminations Total (In thousands) Total revenue $ 1,214,036 $ 386,854 $ 128,298 $ 84,065 $ 74,446 $ (25,759) $ 1,861,940 Less 1 : Salaries, wages, and benefits $ 447,036 $ 217,698 $ 6,779 $ 14,467 $ 69,202 $ (600) $ 754,582 Fuel 169,711 29,495 3,864 496 203,566 Operations and maintenance 2 126,033 27,

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 436 characters as filed

"Share Repurchase Plans In April 2022, the Board approved the repurchase of up to $350.0 million of the Company's outstanding common stock (the ""2022 Knight-Swift Share Repurchase Plan""). The Company made no share repurchases during the quarter and year-to-date periods ended June 30, 2026 and 2025. no As of June 30, 2026 and December 31, 2025, the Company had $200.0 million remaining under the 2022 Knight-Swift Share Repurchase Plan."

StockholdersEquityNoteDisclosureTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.