Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

COCA COLA CO KO

· Consumer · Beverages

FY2025 10-K, filed 2026-02-20
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed +1.9% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue was broadly stable

    Latest reported annual revenue changed +1.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +7.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $5.3B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+1.9%
as of 2025-12-31
Latest annual operating margin
28.7%
as of 2025-12-31
Free cash flow
$5.3B
as of 2025-12-31
Debt / equity
1.37x
as of 2025-12-31
ROIC snapshot
15.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-07
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-20prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Concentrate Operations$28.5B
    59.4%
    +2.7% yoy
  • Finished Product Operations$19.5B
    40.6%
    +0.7% yoy

Members sum to the consolidated $47.9B for this period.

By geography
Revenue
  • Outside the United States$28.8B
    60.1%
    +0.4% yoy
  • United States$19.1B
    39.9%
    +4.2% yoy

Members sum to the consolidated $47.9B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2025-06-30 from the same filingView filing
  • Concentrate Operations$8.15B
    60.9%
    +6.9% yoy
  • Finished Product Operations$5.23B
    39.1%
    +6.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,075 US-listed filers · 479 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$47.9B
98thof 3,256
top third
96thof 462
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
1.9%
35thof 3,094
middle third
41stof 449
middle third
Gross margin
gross profit ÷ revenue
61.6%
78thof 1,588
top third
94thof 328
top third
Operating margin
operating income ÷ revenue
28.7%
92ndof 2,783
top third
98thof 432
top third
Net margin
net income ÷ revenue
27.3%
89thof 3,221
top third
98thof 459
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
11.1%
69thof 2,647
top third
83rdof 418
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
40.7%
95thof 3,529
top third
92ndof 407
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
8.3×
80thof 801
top third
72ndof 132
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.6%
82ndof 2,860
top third
57thof 414
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
23 days
79thof 2,378
top third
51stof 382
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
0.6×
16thof 2,250
bottom third
9thof 316
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
5.5%
7thof 3,862
bottom third
5thof 458
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
0.57×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
5.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
0.95×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Debt · 283 characters as filed

DEBT AND BORROWING ARRANGEMENTS Loans and notes payable consist primarily of commercial paper issued in the United States. As of December 31, 2025, we had $1,495 million in outstanding commercial paper borrowings. We had no outstanding commercial paper borrowings as of July 3, 2026.

DebtDisclosureTextBlock

Revenue disaggregation · 853 characters as filed

The following tables present net operating revenues disaggregated between the United States and International and further by line of business (in millions): United States International Total Three Months Ended July 3, 2026 Concentrate operations $ 2,426 $ 5,720 $ 8,146 Finished product operations 2,834 2,400 5,234 Total $ 5,260 $ 8,120 $ 13,380 Three Months Ended June 27, 2025 Concentrate operations $ 2,322 $ 5,296 $ 7,618 Finished product operations 2,613 2,304 4,917 Total $ 4,935 $ 7,600 $ 12,535 United States International Total Six Months Ended July 3, 2026 Concentrate operations $ 4,614 $ 10,917 $ 15,531 Finished product operations 5,391 4,930 10,321 Total $ 10,005 $ 15,847 $ 25,852 Six Months Ended June 27, 2025 Concentrate operations $ 4,297 $ 9,915 $ 14,212 Finished product operations 4,891 4,561 9,452 Total $ 9,188 $ 14,476 $ 23,664

DisaggregationOfRevenueTableTextBlock

Fair value · 8,783 characters as filed

FAIR VALUE MEASUREMENTS Recurring Fair Value Measurements The following tables summarize assets and liabilities measured at fair value on a recurring basis (in millions): July 3, 2026 Level 1 Level 2 Level 3 Other 3 Netting Adjustment 4 Fair Value Measurements Assets: Equity securities with readily determinable values 1 $ 2,427 $ 435 $ 70 $ 353 $ $ 3,285 Debt securities 1 2,674 2,674 Derivatives 2 17 552 (464) 5 105 7 Total assets $ 2,444 $ 3,661 $ 70 $ 353 $ (464) $ 6,064 Liabilities: Derivatives 2 $ $ 1,003 $ $ $ (991) 6 $ 12 7 Total liabilities $ $ 1,003 $ $ $ (991) $ 12 1 Refer to Note 4 for additional information related to the composition of our equity securities with readily determinable values and debt securities. 2 Refer to Note 6 for additional information related to the composition of our derivatives portfolio. 3 Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy but are included to reconcile to the amounts presented in Note 4. 4 Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle net positive and negative positions and also cash collateral held or placed with the same counterparties. There were no amounts subject to legally enforceable master netting agreements that management has chosen not to offset or that do not meet the offsetting requirements. Refer to Note 6. 5 The Compa …

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 4,115 characters as filed

INCOME TAXES The Company recorded income taxes of $1,037 million (18.9% effective tax rate) and $993 million (20.7% effective tax rate) during the three months ended July 3, 2026 and June 27, 2025, respectively. The Company recorded income taxes of $1,682 million (16.7% effective tax rate) and $1,715 million (19.4% effective tax rate) during the six months ended July 3, 2026 and June 27, 2025, respectively. The Companys effective tax rates for the three and six months ended July 3, 2026 and June 27, 2025 vary from the statutory U.S. federal tax rate of 21.0%, primarily due to the tax impact of significant operating and nonoperating items, as described in Note 12, along with the tax benefits of having significant earnings generated outside of the United States and significant earnings generated in investments accounted for under the equity method, both of which are generally taxed at rates lower than the statutory U.S. federal tax rate. The Companys effective tax rates for the three and six months ended July 3, 2026 included $40 million and $319 million, respectively, of net tax benefits related to various discrete tax items, including net interest income of $43 million and $98 million, respectively, related to the IRS Tax Litigation Deposit recorded in the line item income taxes in our consolidated statements of income, in accordance with our accounting policy. The Companys effective tax rates for the three and six months ended July 3, 2026 also included net tax expense of $1 …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,381 characters as filed

PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS Net periodic benefit cost or income for our pension and other postretirement benefit plans consisted of the following (in millions): Pension Plans Other Postretirement Benefit Plans Three Months Ended July 3, 2026 June 27, 2025 July 3, 2026 June 27, 2025 Service cost $ 26 $ 25 $ $ 1 Interest cost 75 74 3 2 Expected return on plan assets 1 (97) (104) (1) (1) Amortization of net actuarial loss (gain) 22 26 Net periodic benefit cost (income) $ 26 $ 21 $ 2 $ 2 1 The weighted-average expected long-term rates of return on plan assets used in computing 2026 net periodic benefit cost (income) were 6.25% for pension plans and 6.75% for other postretirement benefit plans. Pension Plans Other Postretirement Benefit Plans Six Months Ended July 3, 2026 June 27, 2025 July 3, 2026 June 27, 2025 Service cost $ 52 $ 51 $ 1 $ 2 Interest cost 151 149 5 5 Expected return on plan assets 1 (195) (208) (2) (2) Amortization of prior service cost (credit) 1 (1) (1) Amortization of net actuarial loss (gain) 43 51 Curtailment loss (gain) 2 11 Special termination benefits 2 25 Net periodic benefit cost (income) $ 52 $ 79 $ 3 $ 4 1 The weighted-average expected long-term rates of return on plan assets used in computing 2026 net periodic benefit cost (income) were 6.25% for pension plans and 6.75% for other postretirement benefit plans. 2 The curtailment loss and special termination benefits were primarily related to the benefit uplifts provided by the Compan …

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 971 characters as filed

NET OPERATING REVENUES The following tables present net operating revenues disaggregated between the United States and International and further by line of business (in millions): United States International Total Three Months Ended July 3, 2026 Concentrate operations $ 2,426 $ 5,720 $ 8,146 Finished product operations 2,834 2,400 5,234 Total $ 5,260 $ 8,120 $ 13,380 Three Months Ended June 27, 2025 Concentrate operations $ 2,322 $ 5,296 $ 7,618 Finished product operations 2,613 2,304 4,917 Total $ 4,935 $ 7,600 $ 12,535 United States International Total Six Months Ended July 3, 2026 Concentrate operations $ 4,614 $ 10,917 $ 15,531 Finished product operations 5,391 4,930 10,321 Total $ 10,005 $ 15,847 $ 25,852 Six Months Ended June 27, 2025 Concentrate operations $ 4,297 $ 9,915 $ 14,212 Finished product operations 4,891 4,561 9,452 Total $ 9,188 $ 14,476 $ 23,664 Refer to Note 16 for disclosures of net operating revenues by operating segment and Corporate.

RevenueFromContractWithCustomerTextBlock

Segment reporting · 4,558 characters as filed

OPERATING SEGMENTS Our organizational structure consists of the following five operating segments: Europe, Middle East and Africa (EMEA), Latin America, North America, Asia Pacific, and Bottling Investments. Information about our Companys operations by operating segment and Corporate is as follows (in millions): EMEA Latin America North America Asia Pacific Bottling Investments Operating Segments Total Corporate Eliminations Consolidated Three Months Ended July 3, 2026 Net operating revenues: Third party $ 3,087 $ 1,839 $ 5,405 $ 1,487 $ 1,525 $ 13,343 $ 37 $ $ 13,380 Intersegment 153 3 94 2 252 (252) Total net operating revenues 3,240 1,839 5,408 1,581 1,527 13,595 37 (252) 13,380 Cost of goods sold 808 275 2,659 470 1,067 5,279 (62) (252) 4,965 Selling, general and administrative expenses 1,123 387 1,048 455 369 3,382 338 3,720 Other operating charges 6 6 17 23 Operating income (loss) $ 1,309 $ 1,177 $ 1,695 $ 656 $ 91 $ 4,928 $ (256) $ $ 4,672 Interest income 198 Interest expense 369 Equity income (loss) net 604 Other income (loss) net 370 Income before income taxes $ 5,475 Other segment information: Capital expenditures $ 47 $ $ 179 $ $ 91 $ 317 $ 101 $ $ 418 Depreciation and amortization 51 9 92 12 86 250 16 266 Three Months Ended June 27, 2025 Net operating revenues: Third party $ 3,008 $ 1,587 $ 5,028 $ 1,464 $ 1,409 $ 12,496 $ 39 $ $ 12,535 Intersegment 168 1 108 2 279 (279) Total net operating revenues 3,176 1,587 5,029 1,572 1,411 12,775 39 (279) 12,535 Cost of good …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,408 characters as filed

CHANGES IN EQUITY The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to shareowners of The Coca-Cola Company and equity attributable to noncontrolling interests (in millions): Shareowners of The Coca-Cola Company Three Months Ended July 3, 2026 Common Shares Outstanding Total Reinvested Earnings Accumulated Other Comprehensive Income (Loss) Common Stock Capital Surplus Treasury Stock Non-controlling Interests April 3, 2026 4,303 $ 35,734 $ 82,026 $ (14,040) $ 1,760 $ 20,634 $ (56,747) $ 2,101 Comprehensive income (loss) 4,908 4,425 414 69 Dividends paid/payable to shareowners of The Coca-Cola Company ($0.53 per share) (2,282) (2,282) Dividends paid to noncontrolling interests (5) (5) Purchases of treasury stock (2) (188) (188) Impact related to stock-based compensation plans 2 148 107 41 July 3, 2026 4,303 $ 38,315 $ 84,169 $ (13,626) $ 1,760 $ 20,741 $ (56,894) $ 2,165 Shareowners of The Coca-Cola Company Six Months Ended July 3, 2026 Common Shares Outstanding Total Reinvested Earnings Accumulated Other Comprehensive Income (Loss) Common Stock Capital Surplus Treasury Stock Non-controlling Interests December 31, 2025 4,302 $ 34,275 $ 80,382 $ (14,131) $ 1,760 $ 20,581 $ (56,423) $ 2,106 Comprehensive income (loss) 8,921 8,349 505 67 Dividends paid/payable to shareowners of The Coca-Cola Company ($1.06 per share) (4,562) (4,562) Dividends paid to noncontrolling interests (8) (8) Purchases of treasury …

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.