Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

KILROY REALTY CORP KRC

· Financials · Real Estate Investment Trusts

FY2025 10-K, filed 2026-02-11
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 2/5 core metrics

Flagged areas: Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +8.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+8.9%
as of 2025-12-31
ROIC snapshot
2.7%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 2 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-11prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Office And Life Science Properties Segment$1.11B
    share n/a
    -2.0% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2025-06-30 from the same filingView filing
  • Office And Life Science Properties Segment$272M
    100.0%
    -6.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 820 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$19M
15thof 3,301
bottom third
18thof 540
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.9%
58thof 3,137
middle third
57thof 517
middle third
Net margin
net income ÷ revenue
1586.2%
100thof 3,263
top third
98thof 533
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
5.6%
53rdof 3,576
middle third
34thof 772
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
100.0%
7thof 2,895
bottom third
7thof 421
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
244 days
2ndof 2,398
bottom third
5thof 103
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.9×
60thof 1,444
middle third
72ndof 352
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.4%
30thof 1,869
bottom third
58thof 391
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
0.3%
66thof 1,551
middle third
72ndof 378
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.87×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
0.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.96×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Equity issued
ProceedsFromIssuanceOfCommonStock
quarter 2020-03-31$252M
10-Q 2020-04-30
$722M
10-Q 2021-04-29
+186.4%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Commitments and contingencies · 941 characters as filed

Commitments and Contingencies Development and Construction Commitments As of June 30, 2026, we had commitments ranging from approximately $500.0 million to $520.0 million, excluding our ground lease commitments, for contracts and executed leases directly related to our operating, stabilized development, and future development properties. Environmental Matters We had the following accrued environmental remediation liabilities in connection with certain of our future development projects: June 30, 2026 December 31, 2025 (in thousands) Environmental liabilities $ 72,234 $ 70,030 Legal Matters We and our properties are subject to routine litigation incidental to our business. As of June 30, 2026, we are not a defendant in, and our properties are not subject to, any legal proceedings that we believe, if determined adversely to us, would have a material adverse effect upon our financial condition, results of operations or cash flows.

CommitmentsAndContingenciesDisclosureTextBlock

Share-based compensation · 679 characters as filed

Share-Based Compensation Share-Based Compensation Cost Recorded During the Period The total compensation cost for all share-based compensation programs was $4.0 million and $5.7 million for the three months ended June 30, 2026 and 2025, respectively, and $9.8 million and $10.8 million for the six months ended June 30, 2026 and 2025, respectively. Of the total share-based compensation costs, $0.9 million and $1.1 million were capitalized as part of real estate assets for the three months ended June 30, 2026 and 2025, respectively, and $1.8 million and $2.3 million were capitalized as part of real estate assets for the six months ended June 30, 2026 and 2025, respectively.

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock

Fair value · 1,218 characters as filed

Fair Value Measurements and Disclosures Assets Measured at Fair Value on a Recurring Basis The only assets we record at fair value on a recurring basis in our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our Deferred Compensation Plan: Fair Value (Level 1) (1) June 30, 2026 December 31, 2025 Description (in thousands) Deferred Compensation Plan assets (2) $ 34,990 $ 30,807 ________________________ (1) Based on quoted prices in active markets for identical securities. (2) The Deferred Compensation Plan assets are held in a limited rabbi trust. Financial Instruments Disclosed at Fair Value The following table sets forth the carrying value and the fair value of our other financial instruments: June 30, 2026 December 31, 2025 Carrying Value Fair Value Carrying Value Fair Value Liabilities (in thousands) Secured debt, net $ 590,095 $ 580,534 $ 592,685 $ 587,244 Unsecured debt, net $ 3,947,034 $ 3,743,098 $ 3,996,774 $ 3,834,485 Fair value is calculated using Level 2 inputs, which are based on model-derived valuations in which significant inputs and value drivers are observable in active markets.

FairValueDisclosuresTextBlock

New accounting pronouncements · 1,086 characters as filed

Recently Issued Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU is effective for annual periods beginning after December 15, 2026. The Company is currently evaluating whether the guidance will have a material impact on our consolidated financial statements or notes to our consolidated financial statements. In May 2026, the FASB issued ASU 2026-02,Environmental Credits and Environmental Credit Obligations (Topic 818). The ASU establishes accounting and disclosure requirements for environmental credits and environmental credit obligations, including guidance on recognition, measurement, presentation, and disclosure. The amendments are effective for annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact that adoption of this guidance will have on its consolidated financial statements and related disclosures.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,579 characters as filed

Segments Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Maker (CODM). The CODM decides how resources are allocated and assesses performance on a recurring basis, at least quarterly. Our CODM is our Chief Executive Officer (CEO), who evaluates the operating performance and financial results of our consolidated portfolio based on Net Income through monthly operations meetings. We conduct our business on a consolidated basis in one operating segment and therefore have one reportable segment. Asset information by segment is not reported because the Company does not use this measure to assess performance. Our reportable segment derives its revenues primarily from rental revenue and related property income through the leasing of commercial real estate space to tenants. We recognize revenue from base rent (fixed lease payments), additional rent (variable lease payments, which consist of amounts due from tenants for common area maintenance, real estate taxes, percentage rent, and other recoverable costs), parking, and other lease-related revenue. Significant segment expenses include property expenses, real estate taxes, general and administrative expenses, depreciation and amortization, and interest expense. Management reviews these expenses in assessing operating

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,048 characters as filed

Stockholders Equity of the Company At-The-Market Stock Offering Program Under our at-the-market (ATM) stock offering program (the 2024 ATM Program), which commenced in March 2024, we may offer and sell shares of the Companys common stock having an aggregate gross sales price of up to $500.0 million from time to time in at-the-market offerings. In connection with the 2024 ATM Program, the Company may also, at its discretion, enter into forward equity sale agreements. The use of forward equity sale agreements allows the Company to fix a share price on the sale of shares of our common stock at the time an agreement is executed but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. The Company did not have any outstanding forward equity sale agreements to be settled at June 30, 2026. Since commencement of the 2024 ATM Program, we have not completed any sales of common stock. Share Repurchase Program Under our current share repurchase program, which commenced in February 2024 (the Share Repurchase Program), we are authorized to repurchase shares of the Companys common stock having an aggregate gross purchase price of up to $500.0 million. Under the Share Repurchase Program, repurchases may be made from time to time using a variety of methods, which may include open market purchases and privately negotiated transactions. The specific timing, price, and size of purchases will depend on prevailing stock prices, gen

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 175 characters as filed

Subsequent Events On July 20, 2026, the Operating Partnership repaid the outstanding $200.0 million of 4.350% Private Placement Senior Notes Series B due October 2026, at par.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.