Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

KEY TRONIC CORP KTCC

· Technology · Printed Circuit Boards

FY2025 10-K, filed 2025-09-17
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -17.5% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -17.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-06-28.

  • Operating margin compressed

    Operating margin changed -1.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-06-28.

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $15M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-06-28.

Core trend metrics

Latest annual revenue growth
-17.5%
as of 2025-06-28
Latest annual operating margin
0.1%
as of 2025-06-28
Free cash flow
$15M
as of 2025-06-28
Debt / equity
0.90x
as of 2025-06-28
ROIC snapshot
0.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 12 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-06-28
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-06-3010-K filed 2025-09-17prior period 2024-06-30 from the same filingView filing
By geography
Revenue
  • Key Tronic EMS$468M
    share n/a
    -17.5% yoy
  • United States$369M
    share n/a
    -16.1% yoy
  • Outside the United States$99.3M
    share n/a
    -22.2% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-06-28 · among 4,122 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$468M
43rdof 3,301
middle third
42ndof 778
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-17.5%
7thof 3,135
bottom third
6thof 743
bottom third
Gross margin
gross profit ÷ revenue
7.8%
7thof 1,603
bottom third
5thof 555
bottom third
Operating margin
operating income ÷ revenue
0.1%
43rdof 2,819
middle third
44thof 752
middle third
Net margin
net income ÷ revenue
-1.8%
40thof 3,263
middle third
42ndof 770
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
3.2%
45thof 2,679
middle third
34thof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-7.1%
36thof 3,577
middle third
34thof 720
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.1%
99thof 2,895
top third
100thof 729
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
75 days
22ndof 2,398
bottom third
31stof 712
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.5×
24thof 1,547
bottom third
13thof 338
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-8.1%
68thof 3,577
top third
55thof 722
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-7.8%
73rdof 3,059
top third
72ndof 634
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-06-28 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-8.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-7.8%
change in net operating assets ÷ average net operating assets
Cash-backed years
2 of 2
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 20 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Total assets
Assets
balance at 2020-03-28$288M
10-Q 2020-05-06
$292K
10-K 2020-09-11
-99.9%first · latest
Long-term debt
LongTermDebt
balance at 2020-06-27$70.9M
10-K 2020-09-11
$10M
10-Q 2021-07-07
-85.9%first · latest · 4 filings carry it
Revenue
Revenues
quarter 2022-07-02$126M
10-K 2022-09-14
$134M
10-K 2024-10-15
+6.1%first · latest
Revenue
Revenues
quarter 2022-12-31$124M
10-Q 2023-02-09
$128M
10-K 2024-10-15
+3.1%first · latest · 3 filings carry it
Revenue
Revenues
fiscal year 2023-07-01$588M
10-K 2023-09-26
$605M
10-K 2024-10-15
+2.9%first · latest
Revenue
Revenues
quarter 2022-10-01$137M
10-Q 2022-11-09
$141M
10-K 2024-10-15
+2.7%first · latest · 3 filings carry it
Revenue
Revenues
fiscal year 2022-07-02$532M
10-K 2022-09-14
$544M
10-K 2024-10-15
+2.3%first · latest · 3 filings carry it
Receivables
ReceivablesNetCurrent
balance at 2023-12-30$135M
10-Q 2024-02-08
$132M
10-K 2024-10-15
-2.2%first · latest
Receivables
ReceivablesNetCurrent
balance at 2024-03-30$136M
10-Q 2024-05-14
$133M
10-K 2024-10-15
-2.2%first · latest
Receivables
ReceivablesNetCurrent
balance at 2023-09-30$141M
10-Q 2023-11-09
$138M
10-K 2024-10-15
-2.1%first · latest
Revenue
Revenues
quarter 2023-04-01$165M
10-Q 2023-05-10
$168M
10-K 2024-10-15
+1.9%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2022-04-02$138M
10-Q 2022-05-11
$141M
10-K 2024-10-15
+1.7%first · latest · 4 filings carry it
Revenue
Revenues
quarter 2023-12-30$145M
10-Q 2024-02-08
$148M
10-Q 2025-02-07
+1.7%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2023-09-30$148M
10-Q 2023-11-09
$150M
10-Q 2024-11-12
+1.6%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2022-01-01$134M
10-Q 2022-02-10
$136M
10-K 2024-10-15
+1.4%first · latest · 4 filings carry it
Revenue
Revenues
quarter 2024-03-30$141M
10-Q 2024-05-14
$142M
10-Q 2025-05-13
+1.4%first · latest · 3 filings carry it
Total assets
Assets
balance at 2024-03-30$373M
10-Q 2024-05-14
$370M
10-K 2024-10-15
-0.9%first · latest
Total assets
Assets
balance at 2023-12-30$379M
10-Q 2024-02-08
$375M
10-K 2024-10-15
-0.9%first · latest
Total assets
Assets
balance at 2023-09-30$392M
10-Q 2023-11-09
$389M
10-K 2024-10-15
-0.8%first · latest
Stockholders' equity
StockholdersEquity
balance at 2021-10-02$123M
10-Q 2021-11-10
$124M
10-Q 2023-02-09
+0.5%first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20250917View filing
Commitments and contingencies · 2,509 characters as filed

COMMITMENTS AND CONTINGENCIES Litigation and Other Matters The Company is party to certain lawsuits or claims in the ordinary course of business. The Company does not believe that these proceedings, individually or in the aggregate, will have a material adverse effect on the financial position, results of operations or cash flow of the Company. Warranties The Company provides warranties on certain product sales. Allowances for estimated warranty costs are recorded during the period of sale. The determination of such allowances requires the Company to make estimates of product return rates and expected costs to repair or to replace the products under warranty. If actual return rates and/or repair and replacement costs differ significantly from management's estimates, adjustments to recognize additional cost of sales may be required in future periods. As of June 28, 2025 and June 29, 2024, the reserve for warranty costs was approximately $26,000 and $164,000 respectively. Leases Please refer to Footnote Leases of the Notes to Consolidated Financial Statements for information regarding lease commitments. Internal Investigation During fiscal year 2021, the Companys Audit Committee completed an internal investigation arising from a notification from an employee regarding certain alleged accounting irregularities. In January 2021, the Company determined that improper accounting resulted in an understatement of cost of goods sold and an overstatement of inventories. Subsequent to th

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 294 characters as filed

The following table presents the Companys revenue disaggregated for the twelve months ended June 28, 2025, the twelve months ended June 29, 2024, (in thousands): Revenue Recognition June 28, 2025 June 29, 2024 Over-Time $ 443,294 $ 497,348 Point-in-Time 24,577 69,594 Total $ 467,871 $ 566,942

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 5,259 characters as filed

STOCK-BASED COMPENSATION AND BENEFIT PLANS The Companys 2024 Incentive Plan provides for equity and liability awards to employees and non-employee directors with service and performance vesting conditions in the form of stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, stock awards, stock units, performance shares, performance units, and other stock-based or cash-based awards. The 2024 Incentive Plan replaced the previous 2010 Incentive Plan, which provided for similar awards, and expired on October 24, 2024. At June 28, 2025, 1,596,135 shares were available for grant from the 2024 Incentive Plan. New shares of common stock are issued upon the exercise of SARs or when vesting conditions on restricted stock units are fully satisfied. Compensation cost is recognized on a straight-line basis over the requisite employee service period, which is generally the vesting period, and is recorded as employee compensation expense in cost of goods sold, research, development and engineering, and selling, general and administrative expenses. Share-based compensation is recognized only for those awards that are expected to vest. For SARs awards forfeitures are estimated at the date of grant based on historical experience and future expectations. Due to a lack of historical experience and a different grant pool than SARs, forfeitures for restricted stock units are accounted for prospectively as they occur. Stock Appreciation Rights In addition to serv

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 8,928 characters as filed

INCOME TAXES Income tax benefit consists of the following: Fiscal Year Ended June 28, 2025 June 29, 2024 (in thousands) Current income tax provision (benefit): United States $ 112 $ 263 Foreign 2,841 1,451 2,953 1,714 Deferred income tax provision (benefit): United States (5,546) (4,322) Foreign (1,050) 208 (6,596) (4,114) Total income tax benefit $ (3,643) $ (2,400) The Company has gross tax credit carryforwards of approximately $11.1 million at June 28, 2025 consisting of federal research and development (R&D) tax credits. Management has reviewed all deferred tax assets for purposes of determining whether a valuation allowance may be required. A valuation allowance against deferred tax assets is required if it is more likely than not that some of the deferred tax assets will not be realized. In spite of the Companys current cumulative loss position before nonrecurring items such as cyber losses and restructuring costs, based upon the Companys historical profitability and forecasted income, management determined that it is more likely than not that the deferred tax assets will be realized. The Companys largest deferred tax assets are federal research and development tax credits, deferred research and development expenses, and interest expense deduction carryforwards. Company forecasts show that the credits will be utilized within the expiration period. Deferred research and development expenses will be deductible in fiscal year 2026 under the One Big Beautiful Bill Act.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 3,233 characters as filed

LEASES The Company has several commitments under operating and financing leases for warehouses, manufacturing facilities, office buildings, and equipment with initial terms that expire at various dates during the next 1 year to 6 years. The Company has some leases that include an extension clause. Management has considered the likelihood of exercising each extension option included and estimated the duration of the extension option, for those leases management determined to be reasonably certain, in calculating the lease term for measurement of the right of use asset and liability. For operating leases, management assumed a discount rate of 4.07%. The weighted average discount rate is disclosed in the tables below. The components of lease cost were as follows as of June 28, 2025 and June 29, 2024 (in thousands): Year Ended Year Ended Lease cost Classification June 28, 2025 June 29, 2024 Operating lease cost Cost of sales $ 5,135 $ 4,814 Operating lease cost Selling, general and administrative expenses $ 732 $ 734 Financing lease cost Cost of sales $ 3,369 $ 4,865 Financing lease cost Selling, general and administrative expenses $ 171 $ 206 Total lease cost $ 9,407 $ 10,619 Fixed lease cost $ 6,335 $ 6,169 Short-term lease cost 3,072 4,450 Total lease cost $ 9,407 $ 10,619 Amounts reported in the Consolidated Balance Sheet as of June 28, 2025 and June 29, 2024 were (in thousands, except weighted average lease term and discount rate): June 28, 2025 June 29, 2024 Operating Lease

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Long-term debt · 10,142 characters as filed

"LONG-TERM DEBT Debt consists of the following: Maturity Date Interest Rate June 28, 2025 June 29, 2024 (in thousands) Asset-based senior secured revolving credit facility (1) December 3, 2029 7.4 % $ 67,900 $ 107,149 Domestic term loan - Callodine (2) December 3, 2029 11.5 % 26,500 Foreign line of credit (3) December 11, 2026 11.8 % 3,253 5,403 Domestic term loan - Balboa (4) September 19, 2030 6% to 8% 3,702 4,535 Foreign term loan - Banorte (5) April 24, 2026 5.5 % 1,000 2,200 Domestic term loan - Bank of America (6) August 14, 2025 4.9 % 1,277 Domestic term loan - Avtech 8 (7) October 31, 2028 13.6 % 278 Domestic term loan - Avtech 9 (8) June 30, 2028 11.7 % 4,996 Total debt 107,629 120,564 Less: current portion of debt (6,215) (3,123) Less: unamortized financing costs (2,478) (1,059) Long-term debt, net $ 98,936 $ 116,382 (1) On December 3, 2024, Key Tronic Corporation (the ""Company"") entered into an asset-based credit agreement (the ""Credit Agreement"") among the Company, certain domestic subsidiaries (as co-borrowers or guarantors), BMO Bank, N.A (the ""Bank""), as administrative agent and swing line lender, BMO Capital Markets as arranger and book runner, and certain financial institutions, as lenders. The Credit Agreement provides for an asset-based senior secured revolving credit facility (the ""Credit Facility"") of up to $115 million, maturing on December 3, 2029. Generally, under the Credit Agreement and at the Companys option: (i) each SOFR Loan shall bear in

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,072 characters as filed

Newly Adopted and Recent Accounting Pronouncements On November 4, 2024 the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. The ASU requires entities to disclose in the notes to the financial statements specified information about certain costs and expenses. Subsequently, the FASB issued ASU 2025-01 which clarifies the effective date of ASU 2024-03 for public business entities. The ASU applies to the Companys annual reporting period beginning in fiscal year 2028 and interim reporting periods beginning in fiscal year 2029.The Company does not anticipate early adoption of the new disclosure standard. On December 14, 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires entities to disclose more detailed information relating to their reconciliation of statutory tax rate to effective tax rate, income taxes paid by jurisdiction, pretax income (or loss) from continuing operations, and income tax expense (or benefit). The ASU applies to the Companys annual reporting period beginning in fiscal year 2026. The Company does not anticipate early adoption of the new disclosure standards. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), wh

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 5,565 characters as filed

REVENUE Revenue Recognition The Company specializes in services ranging from product manufacturing to engineering and tooling services. The first step in its process for revenue recognition is to identify the contract with a customer. A contract is defined as an agreement between two or more parties that creates enforceable rights and obligations. A contract can be written, oral, or implied. The Company generally enters into manufacturing service agreements (MSA) with its customers that outlines the terms of the business relationship between the customer and the Company. This includes matters such as warranty, indemnification, transfer of title and risk of loss, liability for excess and obsolete inventory, pricing, payment terms, etc. The Company will also bid on a program-by-program basis for customers in which an executed MSA may not be in place. In these instances, as well as when we have an MSA in place, we receive customer purchase orders for specific quantities and timing of products. As a result, the Company considers its contract with a customer to be the combination of the MSA and the purchase order. The transaction price is fixed and set forth in each purchase order. In the Company's normal course of business, there are no variable pricing components, or material amounts refunded to customers in the form of refunds or rebates. The Company assesses whether control of the product or services promised under the contract is transferred to the customer at a point in time

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,225 characters as filed

SEGMENT INFORMATION AND ENTERPRISE-WIDE DISCLOSURES Operating segments are defined in ASC Topic 280, Segment Reporting as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is its Chief Executive Officer. As of June 28, 2025, the Company operates and internally manages a single operating segment, Electronics Manufacturing Services, as this is the only discrete financial information that is regularly reviewed by the chief operating decision maker. This segment provides integrated electronic and mechanical engineering, assembly, sourcing and procurement, logistics, and new product testing for our customers. The chief operating decision maker assesses performance and determines resource allocation for the Companys single reportable segment based on consolidated net income/loss and total assets/liabilities. The accounting policies of the single reportable segment are the same as those described in the summary of significant accounting policies. Significant segment measures include gross profit which is primarily composed of materials spend and labor costs, which are further presented below. Products and Services Of the revenues for the years ended June 28, 2025, and June 29, 2024 contract manufacturing sales and services were $467.9 million and $56

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 20,162 characters as filed

SIGNIFICANT ACCOUNTING POLICIES Business Key Tronic Corporation and subsidiaries (the Company) is engaged in contract manufacturing for original equipment manufacturers (OEMs). The Companys headquarters are located in Spokane Valley, Washington with manufacturing operations in Oakdale, Minnesota; Fayetteville, Arkansas; Corinth, Mississippi; and foreign manufacturing operations in Juarez, Mexico; Shanghai, China; and Da Nang, Vietnam. Liquidity Historically, due to the timing between the procurement of raw materials, production cycle and payment from our customers, we have financed operations and met our capital expenditure requirements primarily through cash flows provided by operations and borrowings under our credit facilities. We generated operating income and net loss of $0.6 million and $(8.3) million respectively, during the 12-month period ended June 28, 2025 and have positive working capital of $142.2 million as of June 28, 2025. Due to the timing between the procurement of raw materials, production cycle and payment from our customers, we have relied on borrowings on our credit facilities to fund operations during fiscal year 2025. Based on current projections, we anticipate generating cash from operations as revenue increases in the first half of fiscal year 2026. As of June 28, 2025, we have $25.0 million of additional borrowing capacity on our credit facility, which matures on December 3, 2029. If we are unable to meet projected operating results or extend our bo

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q2 · filed 20260209View filing
Commitments and contingencies · 975 characters as filed

Commitments and Contingencies Litigation and Other Matters The Company is party to certain lawsuits or claims in the ordinary course of business. The Company does not believe that these proceedings, individually or in the aggregate, will have a material adverse effect on the financial position, results of operations or cash flow of the Company. Warranties The Company provides warranties on certain product sales. Allowances for estimated warranty costs are recorded during the period of sale. The determination of such allowances requires the Company to make estimates of product return rates and expected costs to repair or to replace the products under warranty. If actual return rates and/or repair and replacement costs differ significantly from managements estimates, adjustments to recognize additional cost of sales may be required in future periods. The Companys warranty reserve was approximately $25,300 as of December 27, 2025 and $26,000 as of June 28, 2025.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 416 characters as filed

The following table presents the Companys revenue disaggregated for the three and six months ended December 27, 2025 and December 28, 2024 (in thousands): Revenue Recognition Three Months Ended Six Months Ended December 27, 2025 December 28, 2024 December 27, 2025 December 28, 2024 Over-Time $ 91,303 $ 110,500 $ 186,387 $ 233,082 Point-in-Time 5,016 3,353 8,682 12,329 Total $ 96,319 $ 113,853 $ 195,069 $ 245,411

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 5,195 characters as filed

Stock-Based Compensation and Benefit Plans The Companys 2024 Incentive Plan provides for equity and liability awards to employees and non-employee directors with service and performance vesting conditions in the form of stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, stock awards, stock units, performance shares, performance units, and other stock-based or cash-based awards. At December 27, 2025, 1,056,448 shares were available for grant. Compensation cost is recognized on a straight-line basis over the requisite employee service period, which is generally the vesting period, and is recorded as employee compensation expense in cost of goods sales, research, development and engineering, and selling, general and administrative expenses. Share-based compensation is recognized only for those awards that are expected to vest. For SARs awards, forfeitures are estimated at the date of grant based on historical experience and future expectations. Due to a lack of historical experience and a different grant pool than SARs, forfeitures for restricted stock units are accounted for prospectively as they occur. Stock Appreciation Rights In addition to service conditions, SARs contain a performance condition. The additional performance condition is based upon the achievement of Return on Invested Capital (ROIC) goals relative to a peer group. All awards with performance conditions are evaluated quarterly to determine the likelihood that performanc

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 4,591 characters as filed

Income Taxes Currently, all unremitted foreign earnings are expected to remain permanently reinvested for planned fixed assets purchases and improvements in foreign locations. Repatriations of cash will generally be tax-free in the U.S. However, withholding taxes in China may still apply to any such future repatriations. Currently, management estimates no future repatriations of cash from China that would result in withholding tax. Withholding taxes would not apply to future repatriations from Mexico or Vietnam. The Company has available approximately $11.4 million of gross federal research and development tax credits as of December 27, 2025 expiring in various fiscal years from 2033 to 2046. ASC 740 requires the Company to recognize in its financial statements uncertainties in tax positions taken that may not be sustained upon examination by the taxing authorities. Accordingly, as of December 27, 2025, the Company has recorded $2.9 million of unrecognized tax benefits associated with these federal tax credits, resulting in a net deferred tax benefit of approximately $8.5 million. Management has reviewed all deferred tax assets for purposes of determining whether a valuation allowance may be required. A valuation allowance against deferred tax assets is required if it is more likely than not that some of the deferred tax assets will not be realized. In spite of the Companys current cumulative loss position before nonrecurring items such as cyber losses and restructuring costs

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 3,337 characters as filed

Leases The Company has several commitments under operating and financing leases for warehouses, manufacturing facilities, office buildings, and equipment with initial terms that expire at various dates during the next 1 year to 10 years. The Company has some leases that include an extension clause. Management has considered the likelihood of exercising each extension option included and estimated the duration of the extension option, for those leases management determined to be reasonably certain, in calculating the lease term for measurement of the right of use asset and liability. For operating leases, discount rates assumed range from 4.0% to 9.5% . The weighted average discount rate is disclosed in the tables below. The components of lease cost for the three months and six months ended December 27, 2025 and December 28, 2024 were (in thousands): Three Months Ended Six Months Ended December 27, 2025 December 28, 2024 December 27, 2025 December 28, 2024 Lease cost Classification Operating lease cost Cost of sales $ 1,539 $ 1,261 $ 3,226 $ 2,600 Operating lease cost Selling, general and administrative expenses $ 183 $ 182 $ 366 $ 366 Financing lease cost Cost of sales $ 156 $ 866 $ 306 $ 2,172 Financing lease cost Selling, general and administrative expenses $ 16 $ 45 $ 23 $ 98 Total lease cost $ 1,894 $ 2,354 $ 3,921 $ 5,236 Fixed lease cost $ 1,489 $ 1,283 $ 3,082 $ 3,857 Short-term lease cost 405 1,071 $ 839 $ 1,379 Total lease cost $ 1,894 $ 2,354 $ 3,921 $ 5,236 Amounts

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Long-term debt · 9,593 characters as filed

"Long-Term Debt Maturity Date Interest Rate December 27, 2025 June 28, 2025 (in thousands) Asset-based senior secured revolving credit facility (1) December 3, 2029 7.0% $ 63,000 $ 67,900 Domestic term loan - Callodine (2) December 3, 2029 10.9% 25,000 26,500 Foreign line of credit (3) December 11, 2026 10.4% 1,115 3,253 Domestic term loan - Balboa (4) September 19, 2029 6% to 8% 3,264 3,702 Foreign term loan - Banorte (5) April 24, 2026 5.5% 400 1,000 Domestic term loan - Avtech 8 (6) December 16, 2028 13.6% 711 278 Domestic term loan - Avtech 9 (7) June 30, 2028 11.7% 4,355 4,996 Foreign term loan - Banorte (3) September 7, 2030 11.0% 2,155 Total debt 100,000 107,629 Less: current portion of debt (7,518) (6,215) Less: unamortized financing costs (2,314) (2,478) Long-term debt, net $ 90,168 $ 98,936 (1) On December 3, 2024, the Company entered into an asset-based credit agreement (the ""Credit Agreement"") among the Company, certain domestic subsidiaries (as co-borrowers or guarantors), BMO Bank, N.A (the ""Bank""), as administrative agent and swing line lender, BMO Capital Markets as arranger and book runner, and certain financial institutions, as lenders. The Credit Agreement provides for an asset-based senior secured revolving credit facility (the ""Credit Facility"") of up to $115 million, maturing on December 3, 2029. Generally, under the Credit Agreement and at the Companys option: (i) each SOFR Loan shall bear interest at a rate per annum equal to Adjusted Term SOFR (

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 4,595 characters as filed

Recently Issued Accounting Standards On November 4, 2024 the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. The ASU requires entities to disclose in the notes to the financial statements specified information about certain costs and expenses. The ASU applies to the Companys annual reporting period beginning in fiscal year 2028 and interim reporting periods beginning in fiscal year 2029. The Company does not anticipate early adoption of the new disclosure standard. On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires entities to disclose more detailed information relating to their reconciliation of statutory tax rate to effective tax rate, income taxes paid by jurisdiction, pretax income (or loss) from continuing operations, and income tax expense (or benefit). The ASU applies to the Companys annual reporting period beginning in fiscal year 2026, and the Company is currently assessing the impact of the disclosure requirement on its consolidated financial statements. On September 18, 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This update was made to modernize the accounting for software costs. The ASU is effective for all entities for an

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 5,837 characters as filed

Revenue Revenue Recognition The Company specializes in services ranging from product manufacturing to engineering and tooling services. The first step in its process for revenue recognition is to identify the contract with a customer. A contract is defined as an agreement between two or more parties that creates enforceable rights and obligations. A contract can be written, oral, or implied. The Company generally enters into manufacturing service agreements (MSA) with its customers that outline the terms of the business relationship between the customer and the Company. This includes matters such as warranty, indemnification, transfer of title and risk of loss, liability for excess and obsolete inventory, pricing, payment terms, etc. The Company will also bid on a program-by-program basis for customers in which an executed MSA may not be in place. In these instances, as well as when we have an MSA in place, we receive customer purchase orders for specific quantities and timing of products. As a result, the Company considers its contract with a customer to be the combination of the MSA and the purchase order. The transaction price is fixed and set forth in each purchase order. In the Company's normal course of business, there are no variable pricing components, or material amounts refunded to customers in the form of refunds or rebates. The Company assesses whether control of the product or services promised under the contract is transferred to the customer at a point in time

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,849 characters as filed

Segment Information Operating segments are defined in ASC Topic 280, Segment Reporting as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is its Chief Executive Officer. As of December 27, 2025, the Company operates and internally manages a single operating segment, Electronics Manufacturing Services, as this is the only discrete financial information that is regularly reviewed by the chief operating decision maker. This segment provides integrated electronic and mechanical engineering, assembly, sourcing and procurement, logistics, and new product testing for our customers. The chief operating decision maker assesses performance and determines resource allocation for the Companys single reportable segment based on consolidated net income/loss and total assets/liabilities. The accounting policies of the single reportable segment are the same as those described in the summary of significant accounting policies. Significant segment measures include gross profit which is primarily composed of materials spend and labor costs, which are further presented below. Significant Segment Measures In accordance with the adoption of ASU 2023-07 in 2025, the Company determined that significant segment measures included gross profit which is primarily compo

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 14,815 characters as filed

Significant Accounting Policies Allowance for Credit Losses The Company evaluates the collectability of accounts receivable, contract assets, and other recoverable costs and records an allowance for credit losses, which reduces these assets to an amount that management reasonably estimates will be collected. A specific allowance is recorded against receivables considered to be impaired based on the Companys knowledge of the financial condition of the customer, and a general allowance is calculated and applied to remaining assets based on the Company's historical collection experience. In determining the amount of the allowance, the Company considers several factors including the aging of the receivables, the current business environment and historical experience. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Leases Lease assets and liabilities are initially recognized based on the present value of lease payments over the lease term calculated using the Companys incremental borrowing rate, unless the implicit rate is readily determinable. Our incremental borrowing rate represents the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in a similar economic environment. Lease assets also include any lease prepayments. Lease terms include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. Leases are classified as

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.