Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Liberty Global Ltd. LBTYA

· Communication · Cable & Other Pay Television Services

FY2025 10-K, filed 2026-02-18
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$132M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$132M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Revenue expanded

    Latest reported annual revenue changed +12.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+12.4%
as of 2025-12-31
Latest annual operating margin
-0.5%
as of 2025-12-31
Free cash flow
-$132M
as of 2025-12-31
Debt / equity
0.88x
as of 2025-12-31
ROIC snapshot
-0.1%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-18prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Telenet$3.21B
    86.6%
    +4.0% yoy
  • Ireland$495M
    13.4%
    +0.7% yoy

Members sum to $3.7B against $4.88B consolidated (residual $1.18B) - eliminations or corporate lines the filer did not tag on this axis.

By product or service
Revenue
  • Residential$2.43B
    share n/a
    +3.0% yoy
  • Total Residential Fixed Revenue$1.76B
    share n/a
    +3.3% yoy
  • Total Subscription Revenue$1.74B
    share n/a
    +3.0% yoy
  • Other Category$1.55B
    share n/a
    +36.1% yoy
  • Broadband Internet$950M
    share n/a
    +6.6% yoy
  • Businessto Business$899M
    share n/a
    +6.7% yoy
  • Mobile Residential$669M
    share n/a
    +2.0% yoy
  • Video$600M
    share n/a
    +0.4% yoy
  • +6 more members in the filing

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-24prior period 2025-06-30 from the same filingView filing
  • Residential$589M
    share n/a
    -2.9% yoy
  • Total Residential Fixed Revenue$424M
    share n/a
    -4.6% yoy
  • Total Subscription Revenue$416M
    share n/a
    -5.4% yoy
  • Other Category$351M
    share n/a
    -19.6% yoy
  • Broadband Internet$249M
    share n/a
    +4.3% yoy
  • Businessto Business$232M
    share n/a
    +2.7% yoy
  • +8 more members in the filing

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 130 in Communication
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$4.9B
80thof 3,301
top third
84thof 124
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
12.4%
66thof 3,135
middle third
76thof 119
top third
Operating margin
operating income ÷ revenue
-0.5%
42ndof 2,819
middle third
45thof 117
middle third
Net margin
net income ÷ revenue
-146.3%
13thof 3,263
bottom third
8thof 122
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-2.7%
30thof 2,679
bottom third
25thof 105
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-73.3%
14thof 3,577
bottom third
18thof 100
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
3.5%
41stof 2,895
middle third
27thof 110
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
42 days
60thof 2,398
middle third
48thof 107
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.3×
25thof 1,547
bottom third
47thof 63
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-34.8%
95thof 3,577
top third
94thof 105
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-18.6%
81stof 3,059
top third
79thof 87
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-34.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-18.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.16×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 52 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2024-06-30$19.1M
10-Q 2024-07-25
-$33M
10-Q 2025-08-01
-272.8%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-09-30-$27.4M
10-Q 2023-10-31
-$92.8M
10-K 2025-02-18
-238.7%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-03-31$22.6M
10-Q 2024-05-01
-$12.3M
10-Q 2025-05-02
-154.4%first · latest · 3 filings carry it
Debt issued
ProceedsFromIssuanceOfLongTermDebt
quarter 2021-03-31$1.01B
10-Q 2021-05-05
$154M
10-Q 2022-05-10
-84.7%first · latest
Long-term debt
LongTermDebt
balance at 2020-06-30$11.7B
10-Q 2020-08-03
$1.8B
10-Q 2020-11-04
-84.7%first · latest
Goodwill
Goodwill
balance at 2022-12-31$9.32B
10-K 2023-02-22
$2.8B
10-K 2025-02-18
-69.9%first · latest · 6 filings carry it
Goodwill
Goodwill
balance at 2023-12-31$10.5B
10-K 2024-02-15
$3.31B
10-K 2026-02-18
-68.4%first · latest · 6 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-09-30$101M
10-Q 2024-10-29
$33.4M
10-Q 2025-10-30
-67.0%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
quarter 2024-03-31$481M
10-Q 2024-05-01
$223M
10-Q 2025-05-02
-53.7%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2023-12-31$870M
10-K 2024-02-15
$404M
10-K 2025-02-18
-53.5%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-03-31$37.4M
10-Q 2023-05-09
$18.3M
10-K 2025-02-18
-51.1%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
quarter 2024-09-30$501M
10-Q 2024-10-29
$245M
10-Q 2025-10-30
-51.1%first · latest
Depreciation and amortization
DepreciationAndAmortization
fiscal year 2022-12-31$2.17B
10-K 2023-02-22
$1.09B
10-K 2025-02-18
-49.6%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
fiscal year 2023-12-31$2.32B
10-K 2024-02-15
$1.22B
10-K 2026-02-18
-47.5%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
quarter 2024-06-30$531M
10-Q 2024-07-25
$283M
10-Q 2025-08-01
-46.8%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-12-31$7.49B
10-K 2024-02-15
$4.12B
10-K 2026-02-18
-45.1%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-09-30$1.94B
10-Q 2024-10-29
$1.07B
10-Q 2025-10-30
-44.7%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-12-31$7.2B
10-K 2023-02-22
$4.02B
10-K 2025-02-18
-44.2%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-03-31$1.95B
10-Q 2024-05-01
$1.09B
10-Q 2025-05-02
-43.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-06-30$1.87B
10-Q 2024-07-25
$1.06B
10-Q 2025-08-01
-43.5%first · latest
Capital expenditure
PaymentsToAcquireProductiveAssets
quarter 2024-03-31$351M
10-Q 2024-05-01
$206M
10-Q 2025-05-02
-41.3%first · latest
Long-term debt
LongTermDebt
balance at 2023-12-31$15.7B
10-K 2024-02-15
$9.24B
10-K 2025-02-18
-41.2%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-06-30-$49.2M
10-Q 2023-07-24
-$66.8M
10-K 2025-02-18
-35.8%first · latest · 3 filings carry it
Capital expenditure
PaymentsToAcquireProductiveAssets
fiscal year 2023-12-31$1.39B
10-K 2024-02-15
$922M
10-K 2026-02-18
-33.5%first · latest · 3 filings carry it
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2023-12-31$249M
10-K 2024-02-15
$170M
10-K 2025-02-18
-31.9%first · latest · 5 filings carry it
Capital expenditure
PaymentsToAcquireProductiveAssets
fiscal year 2022-12-31$1.3B
10-K 2023-02-22
$891M
10-K 2025-02-18
-31.6%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31-$245M
10-K 2024-02-15
-$314M
10-K 2026-02-18
-28.3%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$147M
10-K 2023-02-22
$110M
10-K 2025-02-18
-25.1%first · latest · 3 filings carry it
Debt issued
ProceedsFromIssuanceOfLongTermDebt
fiscal year 2020-12-31$16B
10-K 2021-02-16
$13.2B
10-K 2023-02-22
-17.3%first · latest · 3 filings carry it
Stock-based compensation
ShareBasedCompensation
fiscal year 2022-12-31$192M
10-K 2023-02-22
$163M
10-K 2025-02-18
-15.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260724View filing
Commitments and contingencies · 11,980 characters as filed

Commitments and Contingencies Commitments In the normal course of business, we enter into agreements that commit our company to make cash payments in future periods with respect to purchases of equipment and services, programming contracts, network and connectivity commitments and other items. The following table sets forth the U.S. dollar equivalents of such commitments as of June 30, 2026. The commitments included in this table do not reflect any liabilities that are included on our June 30, 2026 condensed consolidated balance sheet. Payments due during: Remainder of 2026 2027 2028 2029 2030 2031 Thereafter Total in millions Purchase commitments $ 525.2 $ 642.7 $ 580.2 $ 117.0 $ 36.5 $ 3.8 $ 18.4 $ 1,923.8 Programming commitments 89.8 115.5 84.4 69.5 44.5 403.7 Network and connectivity commitments 25.7 31.7 44.9 56.2 53.8 0.1 212.4 Other commitments 87.3 134.4 139.4 134.0 116.0 2.4 2.8 616.3 Total $ 728.0 $ 924.3 $ 848.9 $ 376.7 $ 250.8 $ 6.3 $ 21.2 $ 3,156.2 Purchase commitments include unconditional and legally binding obligations related to certain service-related commitments, including software development, information technology and maintenance services. Programming commitments consist of obligations associated with certain of our programming, studio output and sports rights contracts that are enforceable and legally binding on us as we have agreed to pay minimum fees without regard to (i) the actual number of subscribers to the programming services, (ii) whether we te

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 12,532 characters as filed

Debt The U.S. dollar equivalents of the components of our debt are as follows: June 30, 2026 Principal amount Weighted average interest rate (a) Unused borrowing capacity (b) Borrowing currency U.S. $ equivalent June 30, 2026 December 31, 2025 in millions Telenet Credit Facility (c) 5.27 % 625.0 $ 713.4 $ 4,577.8 $ 4,748.0 Telenet Senior Secured Notes 4.72 % 1,588.0 1,633.7 VM Ireland Credit Facility (d) 5.70 % 100.0 114.1 1,027.3 1,056.2 Vendor financing (e) 4.41 % 339.6 365.9 Other (f) 4.86 % 810.4 781.0 Total debt before deferred financing costs, discounts and premiums (g) 5.14 % $ 827.5 $ 8,343.1 $ 8,584.8 The following table provides a reconciliation of total debt before deferred financing costs, discounts and premiums to total debt and finance lease obligations: June 30, 2026 December 31, 2025 in millions Total debt before deferred financing costs, discounts and premiums $ 8,343.1 $ 8,584.8 Deferred financing costs, discounts and premiums, net (21.4) (23.0) Total carrying amount of debt 8,321.7 8,561.8 Finance lease obligations (note 10) 28.6 33.1 Total debt and finance lease obligations 8,350.3 8,594.9 Current portion of debt and finance lease obligations (620.4) (764.0) Long-term debt and finance lease obligations $ 7,729.9 $ 7,830.9 _______________ (a) Represents the weighted average interest rate in effect at June 30, 2026 for all borrowings outstanding pursuant to each debt instrument, including any applicable margin. The interest rates presented represent stated r

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 5,295 characters as filed

Share-based Compensation Our share-based compensation expense primarily relates to the share-based incentive awards issued by Liberty Global to its employees and employees of its subsidiaries. A summary of our aggregate share-based compensation expense is set forth below: Three months ended June 30, Six months ended June 30, 2026 2025 2026 2025 in millions Liberty Global (a): Non-performance based incentive awards $ 16.6 $ 21.3 $ 38.4 $ 43.1 Performance-based incentive awards 18.5 15.4 28.8 20.9 Other (b) 4.5 8.8 7.5 14.9 Total Liberty Global 39.6 45.5 74.7 78.9 Other 4.3 3.9 6.3 3.9 Total $ 43.9 $ 49.4 $ 81.0 $ 82.8 Included in: Other operating expense $ 3.6 $ 3.5 $ 6.8 $ 6.4 SG&A expense 40.3 45.9 74.2 76.4 Total $ 43.9 $ 49.4 $ 81.0 $ 82.8 _______________ (a) Amounts include share-based compensation expense related to certain Telenet Replacement Awards. (b) Represents annual incentive compensation and defined contribution plan liabilities that have been or are expected to be settled in Liberty Global common shares. In the case of annual incentive compensation, shares have been or will be issued to senior management and key employees pursuant to a shareholding incentive program. The shareholding incentive program allows these employees to elect to receive up to 100% of their annual incentive compensation in common shares of Liberty Global in lieu of cash. The following table provides the aggregate number of options, share appreciation rights ( SARs ) and performance-bas

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 6,505 characters as filed

Fair Value Measurements We use the fair value method to account for (i) certain of our investments and (ii) our derivative instruments. The reported fair values of these investments and derivative instruments as of June 30, 2026 are unlikely to represent the value that will be paid or received upon the ultimate settlement or disposition of these assets and liabilities. GAAP provides for a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. We record transfers of assets or liabilities into or out of Levels 1, 2 or 3 at the beginning of the quarter during which the transfer occurred. We use a Monte Carlo based approach to incorporate a credit risk valuation adjustment in our fair value measurements to estimate the impact of both our own nonperformance risk and the nonperformance risk of our counterparties. Our credit risk valuation adjustments with respect to our cross-currency and interest rate swap contracts are quantified and further explained in note 6. Fair value measurements are also used for nonrecurring val

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 6,242 characters as filed

Income Taxes Our effective tax rate for the three months ended June 30, 2026 was (6.8%) (income tax expense of $22.8 million), which differs from the Bermuda statutory rate of 15.0% (expected income tax benefit of $50.2 million). This difference is primarily due to the negative impact of non-deductible net losses from certain investments in the U.K., the Netherlands and Luxembourg of $75.7 million (22.5%). Our effective tax rate for the six months ended June 30, 2026 was 99.8% (income tax expense of $198.2 million), which differs from the Bermuda statutory rate of 15.0% (expected income tax expense of $29.8 million). This difference is primarily due to the negative impacts of (i) the derecognition of a tax litigation-related receivable in the U.S. of $133.3 million (67.1%), (ii) non-deductible net losses from certain investments in the U.K., the Netherlands and Luxembourg of $79.7 million (40.1%), and (iii) certain non-taxable or non-deductible items in Belgium, the U.K., the U.S. and the Netherlands of $30.2 million (15.3%). The negative impacts of these items were partially offset by the positive impact of non-taxable net foreign currency exchange gains in the U.K. of $97.1 million (48.9%). Our effective tax rate for the three months ended June 30, 2025 was 0.0% (income tax expense of $0.9 million), which differs from the Bermuda statutory rate of 15.0% (expected income tax benefit of $415.9 million). This difference is primarily due to the negative impacts of (i) non-deduc

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 4,408 characters as filed

Leases General We enter into operating and finance leases for network equipment, real estate, mobile site sharing and vehicles. We provide residual value guarantees on certain of our vehicle leases. Lease Balances A summary of our right-of-use ( ROU ) assets and lease liabilities is set forth below: June 30, 2026 December 31, 2025 in millions ROU assets: Operating leases (a) $ 768.8 $ 773.6 Finance leases (b) 35.1 37.1 Total ROU assets $ 803.9 $ 810.7 Lease liabilities: Operating leases (c) $ 812.8 $ 828.5 Finance leases (d) 28.6 33.1 Total lease liabilities $ 841.4 $ 861.6 _______________ (a) Our operating lease ROU assets are included in other assets, net, on our condensed consolidated balance sheets. At June 30, 2026, the weighted average remaining lease term for operating leases was 10.5 years and the weighted average discount rate was 5.4%. During the six months ended June 30, 2026 and 2025, we recorded non-cash additions to our operating lease ROU assets of $58.4 million and $15.2 million, respectively. (b) Our finance lease ROU assets are included in property and equipment, net, on our condensed consolidated balance sheets. At June 30, 2026, the weighted average remaining lease term for finance leases was 8.8 years and the weighted average discount rate was 7.9%. (c) The current portions of our operating lease liabilities are included in other accrued and current liabilities on our condensed consolidated balance sheets. (d) The current and long-term portions of our fin

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 4,839 characters as filed

Accounting Changes ASU 2025-05 In July 2025, the Financial Accounting Standards Board (the FASB ) issued Accounting Standards Update ( ASU ) No. 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets ( ASU 2025-05 ), which provides a practical expedient for all entities to assume current conditions as of the balance sheet date will remain through the reasonable and supportable forecast period for eligible assets. Entities will continue to be required to adjust the historical data used in the estimation of credit losses to reflect current conditions. If elected, the practical expedient should be applied consistently to all eligible accounts receivable and contract assets. Additionally, entities that have elected the practical expedient must disclose their decision to do so. We adopted ASU 2025-05 on January 1, 2026 and are applying the practical expedient, noting no significant impact to our credit loss provisions. ASU 2023-09 In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures ( ASU 2023-09 ), which is intended to enhance the transparency of income tax matters within financial statements, providing stakeholders with a clearer understanding of tax positions and their associated risks and uncertainties. ASU 2023-09 requires public business entities to disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a specific quantitati

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,898 characters as filed

Revenue Recognition and Related Costs Contract Balances The timing of our recognition of revenue may differ from the timing of invoicing our customers. We record a trade receivable when we have transferred goods or services to a customer but have not yet received payment. Our trade receivables are reported net of an allowance for doubtful accounts. Such allowance aggregated $32.7 million and $31.3 million at June 30, 2026 and December 31, 2025, respectively. If we transfer goods or services to a customer but do not have an unconditional right to payment, we record a contract asset. Contract assets typically arise from the uniform recognition of introductory promotional discounts over the contract period and accrued revenue for handset sales. Our contract assets were $11.7 million and $11.4 million as of June 30, 2026 and December 31, 2025, respectively. The current and long-term portions of our contract asset balances are included within other current assets and other assets, net, respectively, on our condensed consolidated balance sheets. We record deferred revenue when we receive payment prior to transferring goods or services to a customer. We primarily defer revenue for (i) installation and other upfront services and (ii) other services that are invoiced prior to when services are provided. Our deferred revenue balances were $262.9 million and $305.9 million as of June 30, 2026 and December 31, 2025, respectively. The decrease in deferred revenue for the six months ended

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 16,384 characters as filed

Segment Reporting Our chief executive officer, whom we have determined to be our Chief Operating Decision Maker ( CODM ), assesses the performance of our business and allocates resources on a segment basis. We generally identify our reportable segments as (i) those consolidated subsidiaries that represent 10% or more of our total reportable segment revenue or proportionate Adjusted EBITDA (as defined below) or (ii) those equity method affiliates where revenue or our share of Adjusted EBITDA represents 10% or more of our total reportable segment revenue or proportionate Adjusted EBITDA, respectively. In certain cases, we may elect to include an operating segment in our segment disclosure that does not meet the above-described criteria for a reportable segment. Adjusted EBITDA is the primary measure used by our CODM to evaluate segment operating performance and make decisions about allocating resources to our operating segments. The CODM uses Adjusted EBITDA to evaluate income generated from our segment assets in deciding whether to reinvest profits into other areas of our business, such as for acquisitions or investments. Adjusted EBITDA is also used to monitor budget versus actual results, which is used in assessing the performance of segments in comparison with one another and in establishing managements compensation. The significant accounting policies of our segments are the same as those described in note 3 to the consolidated financial statements included in our 2025 10-

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.