Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Linkhome Holdings Inc. LHAI

· Real Estate · Real Estate Agents & Managers (For Others)

FY2025 10-K, filed 2026-03-26
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 3/5 core metrics

Operating margin changed -13.9 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -13.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 1 filing risk check flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +175.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+175.7%
as of 2025-12-31
Latest annual operating margin
0.4%
as of 2025-12-31
ROIC snapshot
0.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 2 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K/A filed 2026-05-19prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Disaggregation Of Revenue$21M
    share n/a
    +175.7% yoy
  • Revenue From Property Purchases And Sales Through Cash Offer$20.2M
    share n/a
    +206.8% yoy
  • Total Real Estate Service Revenue$840K
    share n/a
    -19.8% yoy
  • Real Estates Agency Commission$658K
    share n/a
    -15.8% yoy
  • Home Renovation Service$82.8K
    share n/a
    -66.2% yoy
  • Mortgage Referral Fee$64.3K
    share n/a
    +1486.5% yoy
  • Property Management Service$35.1K
    share n/a
    +115.9% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-03-3110-Q/A filed 2026-06-01prior period 2025-03-31 from the same filingView filing
  • Disaggregation Of Revenue$4.91M
    share n/a
    -14.0% yoy
  • Revenue From Property Purchases And Sales Through Cash Offer$4.83M
    share n/a
    -11.8% yoy
  • Total Real Estate Service Revenue$74.5K
    share n/a
    -67.6% yoy
  • Real Estates Agency Commission$54.5K
    share n/a
    -74.2% yoy
  • Mortgage Referral Fee$13.1K
    share n/a
    +108.1% yoy
  • Property Management Service$6.86K
    share n/a
    +288.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 52 in Real Estate
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$21M
16thof 3,301
bottom third
16thof 48
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
175.7%
96thof 3,135
top third
97thof 44
top third
Gross margin
gross profit ÷ revenue
3.7%
5thof 1,603
bottom third
5thof 11
bottom third
Operating margin
operating income ÷ revenue
0.4%
43rdof 2,819
middle third
45thof 32
middle third
Net margin
net income ÷ revenue
0.4%
43rdof 3,263
middle third
49thof 48
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
1.0%
44thof 3,577
middle third
49thof 48
middle third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
30.3×
94thof 819
top third
92ndof 6
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
2 days
97thof 2,398
top third
84thof 16
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for LHAI yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for LHAI yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q/A FY2026 Q1 · filed 20260601View filing
Debt · 448 characters as filed

NOTE 9 AUTO LOAN PAYABLE On September 3, 2023, the Company entered into a loan agreement with an unrelated third party for acquiring a vehicle. The auto loan, in the form of a promissory note, matures on September 18, 2029 and bears interest at a rate of 6.34% per annum, payable monthly beginning October 18, 2023. For the three months ended March 31, 2026 and 2025, interest expense related to this loan amounted to $546 and $682, respectively.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 508 characters as filed

The following table provides information about disaggregated revenue by revenue stream. Three Months Ended March 31, 2026 Three Months Ended March 31, 2025 Real estate service revenue Real estate agency commission $ 54,500 $ 211,517 Property management service 6,857 1,767 Home renovation service 9,952 Mortgage referral fee 13,113 6,300 Total real estate service revenue 74,470 229,536 Revenue from property purchases and sales through Cash Offer 4,833,000 5,479,890 Total revenues $ 4,907,470 $ 5,709,426

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 2,935 characters as filed

NOTE 11 INCOME TAXES Linkhome Holdings was incorporated in the State of Nevada in November 2023 and is subject to a 21% corporate federal income tax rate. There is no state income tax in Nevada. Linkhome Holdings serves as a holding company for Linkhome Realty. Effective July 13, 2021, Linkhome Realty elected to be taxed as an S-corporation, a pass-through entity, for which the income, losses, deductions, and credits flow through to the shareholders of the Company for federal tax purposes. The California state annual income tax for S-corporation is the greater of 1.5% of the corporations net income or $800. Effective January 1, 2024, Linkhome Realtys tax status changed to C-corporation, subject to a 21% corporate federal income tax rate and an 8.84% California state income tax rate. Effective for the tax year beginning January 1, 2024, and continuing thereafter unless revoked, Linkhome Holdings and Linkhome Realty have elected to file a consolidated federal income tax return. As a result, Linkhome Holdings net operating losses (NOLs) can be used to offset Linkhome Realtys taxable income, reducing the Companys overall tax liability. The Companys provision for income taxes consisted of the following: Three Months Ended March 31, 2026 Three Months Ended March 31, 2025 Current: Federal income tax expense $ $ 23,614 State income tax expense 3,717 10,910 Deferred: Federal income tax benefit (35,519 ) (2,311 ) State income tax benefit (769 ) Total income tax (benefit) expense $ (31,

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 2,221 characters as filed

NOTE 10 LEASE The Company previously leased office space in Irvine, California under a lease agreement entered into on July 31, 2023 with a lease term of 24 months, commencing on September 1, 2023 and expiring on August 31, 2025. The initial monthly rental payment was $3,708 from September 1, 2023 to August 31, 2024, with an annual 3.85% increase to $3,850 beginning on September 1, 2024. In August 2025, the Company entered into a sublease agreement for office space located at 17901 Von Karman Avenue in Irvine, California with a lease term of approximately 42 months, commencing on September 1, 2025 and expiring on February 28, 2029. The monthly base rent under the sublease is $11,084.80. In July and August 2025, the Company entered into several operating lease arrangements related to technology infrastructure and digital assets used in its operations, including AI computing servers, database and content delivery network services, and the domain name Linkhome.ai. These leases generally have contractual terms ranging from 10 to 20 years. Certain of these leases required upfront payments at the commencement of the lease term. As a result, the Company recognized right-of-use assets associated with the prepaid lease payments, which are recognized as lease expense over the respective lease terms. The following tables present the Companys operating lease costs, lease components, remaining lease term and discount rate: Three Months Ended March 31, 2026 Three Months Ended March 31, 202

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,692 characters as filed

New Accounting Pronouncements The Company considers the applicability and impact of all ASUs and periodically reviews new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the JOBS Act), the Company meets the definition of an emerging growth company and has elected the extended transition period for complying with new or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies. Recently Adopted Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced income tax disclosures, including additional information in the rate reconciliation and income taxes paid by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-09 for the year ended December 31, 2025, and the adoption did not have a material impact on its consolidated financial statements and related disclosures. Recent Accounting Pronouncements Pending Adoption In November 2024, the FASB issued ASU 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40), which is intended to improve disclosures about a public business entitys expenses and provide more detailed information about the nature of expenses included in commonly presented expense captions, such as cost of revenues and sel

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 656 characters as filed

NOTE 12 RELATED PARTY TRANSACTIONS Net Revenues Related Party Name of Related Party Nature Relationship Three Months Ended March 31, 2026 Three Months Ended March 31, 2025 Na Li Real estate service revenue real estate agency commission Chief Financial Officer and Director $ $ 97,560 Total $ $ 97,560 For the three months ended March 31, 2025, the Company provided real estate agency services to Na Li, assisting with the sale of one property. The Company earned $126,000 in real estate agency commission revenue and paid a referral fee of $28,440 in connection with the transaction, resulting in net revenue of $97,560 recognized by the Company.

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 44,484 characters as filed

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Consolidation The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding consolidated financial reporting. The consolidated financial statements include the accounts of Linkhome Holdings and Linkhome Realty. All intercompany transactions and balances between the Company and its subsidiary have been eliminated upon consolidation. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Companys financial position at such date and the operating results and cash flows for such periods. Emerging Growth Company The Company is an emerging growth company, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the JOBS Act), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic r

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,088 characters as filed

NOTE 13 STOCKHOLDERS EQUITY Linkhome Holdings was incorporated in the State of Nevada on November 6, 2023. The authorized number of shares of preferred stock is 1,000,000 shares with $0.001 par value; no shares of preferred stock were issued or outstanding as of March 31, 2026 and December 31, 2025. The authorized number of shares of common stock is 100,000,000 shares with $0.001 par value. As of March 31, 2026 and December 31, 2025, the Company had 16,230,000 shares of common stock issued and outstanding. In July 2025, the Company completed its initial public offering of 1,725,000 shares of common stock (including the full exercise of the over-allotment option) at a public offering price of $4.00 per share. The Company received gross proceeds of $6,900,000. Underwriting discounts and offering expenses totaling $697,000 were deducted from the gross proceeds, resulting in net proceeds of $6,203,000 received by the Company. Net proceeds were recorded in common stock and additional paid-in capital, with offering costs recorded as a reduction of additional paid-in capital.

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 190 characters as filed

NOTE 14 SUBSEQUENT EVENTS The Company has evaluated subsequent events through the date of the issuance of the consolidated financial statements and no subsequent event has been identified.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.