Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

LKQ CORP LKQ

· Consumer · Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Operating margin changed -1.0 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -1.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed -1.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $847M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-1.2%
as of 2025-12-31
Latest annual operating margin
7.3%
as of 2025-12-31
Free cash flow
$847M
as of 2025-12-31
ROIC snapshot
12.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 8 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Europe Segment$6.31B
    46.2%
    -1.5% yoy
  • North America Segment$5.65B
    41.4%
    -1.9% yoy
  • Specialty$1.69B
    12.4%
    +2.2% yoy
  • Us Gaap Intersegment Elimination-$4M
    0.0%
    0.0% yoy

Members sum to the consolidated $13.7B for this period.

By product or service
Revenue
  • Partsand Services$13.3B
    100.0%
    -1.5% yoy

Members sum to $13.3B against $13.7B consolidated (residual $345M) - eliminations or corporate lines the filer did not tag on this axis.

By geography
Revenue
  • United States$6.22B
    45.6%
    -1.3% yoy
  • Other countries$3.94B
    28.9%
    -3.7% yoy
  • Germany$1.83B
    13.4%
    +5.7% yoy
  • United Kingdom$1.66B
    12.1%
    -2.1% yoy

Members sum to the consolidated $13.7B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • North America Segment$1.47B
    43.0%
    +1.7% yoy
  • Europe Segment$1.46B
    42.7%
    -9.5% yoy
  • Specialty$488M
    14.3%
    +4.9% yoy
  • Us Gaap Intersegment Elimination-$1M
    0.0%
    0.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 481 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$13.7B
90thof 3,301
top third
84thof 464
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-1.2%
26thof 3,135
bottom third
28thof 450
bottom third
Gross margin
gross profit ÷ revenue
38.6%
51stof 1,603
middle third
61stof 329
middle third
Operating margin
operating income ÷ revenue
7.3%
62ndof 2,819
middle third
66thof 433
middle third
Net margin
net income ÷ revenue
4.5%
57thof 3,263
middle third
62ndof 460
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
6.2%
55thof 2,679
middle third
66thof 417
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
9.3%
64thof 3,577
middle third
54thof 411
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
32 days
71stof 2,398
top third
39thof 383
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.8×
59thof 2,135
middle third
53rdof 290
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.0%
39thof 3,291
middle third
30thof 384
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.75×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.0%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.43×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Interest expense
InterestExpense
fiscal year 2020-12-31$104M
10-K 2021-02-26
-$104M
10-K 2023-02-23
-200.2%first · latest · 3 filings carry it
Interest expense
InterestExpense
fiscal year 2021-12-31$72.1M
10-K 2022-02-25
-$72M
10-K 2024-02-22
-199.9%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2025-03-31$287M
10-Q 2025-04-24
$267M
10-Q 2026-04-30
-7.0%first · latest
Goodwill
Goodwill
balance at 2024-12-31$5.45B
10-K 2025-02-20
$5.17B
10-K 2026-02-19
-5.0%first · latest · 5 filings carry it
Goodwill
Goodwill
balance at 2023-12-31$5.6B
10-K 2024-02-22
$5.33B
10-K 2026-02-19
-4.9%first · latest · 6 filings carry it
Gross profit
GrossProfit
quarter 2025-03-31$1.38B
10-Q 2025-04-24
$1.31B
10-Q 2026-04-30
-4.7%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2024-12-31$1.2B
10-K 2025-02-20
$1.15B
10-K 2026-02-19
-4.5%first · latest
Revenue
Revenues
fiscal year 2023-12-31$13.9B
10-K 2024-02-22
$13.3B
10-K 2026-02-19
-4.3%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2025-06-30$312M
10-Q 2025-07-24
$299M
10-Q 2026-07-30
-4.2%first · latest
Gross profit
GrossProfit
fiscal year 2024-12-31$5.61B
10-K 2025-02-20
$5.38B
10-K 2026-02-19
-4.0%first · latest
Gross profit
GrossProfit
fiscal year 2023-12-31$5.58B
10-K 2024-02-22
$5.35B
10-K 2026-02-19
-4.0%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2025-06-30$1.41B
10-Q 2025-07-24
$1.36B
10-Q 2026-07-30
-4.0%first · latest
Gross profit
GrossProfit
quarter 2024-09-30$1.39B
10-Q 2024-10-24
$1.34B
10-Q 2025-10-30
-4.0%first · latest
Revenue
Revenues
quarter 2025-03-31$3.46B
10-Q 2025-04-24
$3.33B
10-Q 2026-04-30
-3.9%first · latest
Revenue
Revenues
fiscal year 2024-12-31$14.4B
10-K 2025-02-20
$13.8B
10-K 2026-02-19
-3.7%first · latest
Revenue
Revenues
quarter 2024-09-30$3.58B
10-Q 2024-10-24
$3.45B
10-Q 2025-10-30
-3.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-09-30$310M
10-Q 2024-10-24
$299M
10-Q 2025-10-30
-3.5%first · latest
Revenue
Revenues
quarter 2025-06-30$3.64B
10-Q 2025-07-24
$3.51B
10-Q 2026-07-30
-3.5%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31$1.36B
10-K 2024-02-22
$1.32B
10-K 2026-02-19
-2.4%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2021-06-30$70.7M
10-Q 2021-08-04
$70M
10-Q 2022-08-02
-1.1%first · latest
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2021-09-30$70.3M
10-Q 2021-11-03
$71M
10-Q 2022-11-01
+0.9%first · latest
Receivables
ReceivablesNetCurrent
balance at 2024-12-31$1.12B
10-K 2025-02-20
$1.11B
10-K 2026-02-19
-0.8%first · latest · 5 filings carry it
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2021-03-31$71.6M
10-Q 2021-05-05
$72M
10-Q 2022-05-04
+0.6%first · latest
Capital expenditure
PaymentsToAcquireProductiveAssets
quarter 2021-03-31$41.8M
10-Q 2021-05-05
$42M
10-Q 2022-05-04
+0.5%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260219View filing
Business combinations · 3,037 characters as filed

"Business Combinations During the year ended December 31, 2025, we completed acquisitions of two businesses within our Europe segment and during the year ended December 31, 2024, we completed acquisitions of eight businesses within our North America segment and two businesses within our Europe segment. These acquisitions were not material to our financial position or results of operations as of and for the years ended December 31, 2025 and 2024. Additionally, in January 2024, we paid $23 million (21 million) to a minority shareholder to settle a put option exercised on redeemable shares issued in conjunction with a previous acquisition. This payment was presented within Other financing activities, net in financing activities in our Consolidated Statements of Cash Flows. On August 1, 2023, we completed the acquisition of all of Uni-Select's issued and outstanding shares for an aggregate consideration paid of approximately Canadian dollar (CAD) 2.8 billion ($2.1 billion) (the ""Uni-Select Acquisition""). In order to reduce the risk related to changes in CAD foreign exchange rates for the CAD purchase price, we entered into foreign exchange contracts. These foreign exchange contracts did not qualify for hedge accounting, and therefore the changes in fair value were reported in Gains on foreign exchange contracts - acquisition related in the Consolidated Statements of Income. We reported Gains on foreign exchange contracts - acquisition related of $49 million for the year ended D

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 17,061 characters as filed

"Long-Term Obligations Long-term obligations consist of the following (in millions): December 31, 2025 December 31, 2024 Maturity Date Interest Rate Amount Interest Rate Amount Senior Unsecured Credit Agreement: Term loan payable January 2027 5.19 % $ 500 5.83 % $ 500 Revolving credit facilities December 2030 3.13 % (1) 1 5.86 % (1) 664 Senior Unsecured Term Loan Agreement: Term loan payable March 2029 3.81 % 510 4.98 % 487 Unsecured Senior Notes: U.S. Notes (2028) June 2028 5.75 % 800 5.75 % 800 U.S. Notes (2033) June 2033 6.25 % 600 6.25 % 600 Euro Notes (2028) April 2028 4.13 % 294 4.13 % 259 Euro Notes (2031) March 2031 4.13 % 881 4.13 % 777 Finance lease obligations 4.81 % (1) 106 4.96 % (1) 97 Other debt Various through December 2030 3.21 % (1) 3 3.30 % (1) 11 Total debt 3,695 4,195 Less: long-term debt issuance costs and unamortized bond discounts (32) (33) Total debt, net of debt issuance costs and unamortized bond discounts 3,663 4,162 Less: current maturities, net of debt issuance costs (32) (38) Long-term debt, net of debt issuance costs and unamortized bond discounts $ 3,631 $ 4,124 (1) Interest rate derived via a weighted average. Cash paid for interest was $230 million, $230 million and $197 million for the years ended December 31, 2025, 2024 and 2023, respectively. The scheduled maturities of long-term obligations outstanding at December 31, 2025 are as follows (in millions): Amount 2026 $ 32 2027 525 2028 1,112 2029 522 2030 9 Thereafter 1,495 Total debt (1) $

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 377 characters as filed

The following table sets forth our revenue disaggregated by category and reportable segment (in millions): Year Ended December 31, 2025 2024 2023 North America $ 5,329 $ 5,465 $ 4,974 Europe 6,287 6,386 6,303 Specialty 1,690 1,654 1,665 Parts and services 13,306 13,505 12,942 North America 321 297 307 Europe 24 21 20 Other 345 318 327 Total revenue $ 13,651 $ 13,823 $ 13,269

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 7,626 characters as filed

Stock-Based Compensation In order to attract and retain employees, non-employee directors, consultants, and other persons associated with the Company, we grant equity-based awards under the LKQ Corporation 1998 Equity Incentive Plan (the Equity Incentive Plan). The total number of shares approved by stockholders for issuance under the Equity Incentive Plan is 70 million shares, subject to anti-dilution and other adjustment provisions. We have granted RSUs, stock options, and restricted stock under the Equity Incentive Plan. Of the shares approved by stockholders for issuance under the Equity Incentive Plan, 6.2 million shares remained available for issuance as of December 31, 2025. We expect to issue new or treasury shares of common stock to cover past and future equity grants. RSUs The RSUs we have issued vest over periods of up to five years, subject to a continued service condition. Currently outstanding RSUs (other than PSUs, which are described below) contain either a time-based vesting condition or a combination of a performance-based vesting condition and a time-based vesting condition, in which case both conditions must be met before any RSUs vest. For all of the RSUs containing a performance-based vesting condition, we must report positive diluted earnings per share, subject to certain adjustments, during any fiscal year period within five years following the grant date. Each RSU converts into one share of LKQ common stock on the applicable vesting date. The grant da

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 4,255 characters as filed

"Fair Value Measurements Financial Assets and Liabilities Measured at Fair Value We use the market and income approaches to estimate the fair value of our financial assets and liabilities, and during the year ended December 31, 2025, there were no significant changes in valuation techniques or inputs related to the financial assets or liabilities that we have historically recorded at fair value. The following table presents information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of December 31, 2025 and 2024 (in millions): December 31, 2025 2024 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Assets: Investments - debt securities $ 70 $ $ $ 70 $ 53 $ $ $ 53 Investments - equity securities 19 19 14 14 Total Assets $ 89 $ $ $ 89 $ 67 $ $ $ 67 Liabilities: Interest rate swaps $ $ $ $ $ $ 1 $ $ 1 Contingent consideration liabilities 3 3 3 3 Total Liabilities $ $ $ 3 $ 3 $ $ 1 $ 3 $ 4 Investments in debt and equity securities relate to our captive insurance subsidiary and are included in Other noncurrent assets on the Consolidated Balance Sheets. The balance sheet classification of the interest rate swap agreements is presented in Note 19, ""Derivative Instruments and Hedging Activities."" For contingent consideration liabilities, the entire portion is current at December 31, 2025 and is included in Other current liabiliti

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 11,077 characters as filed

"Income Taxes The provision for income taxes consists of the following components (in millions): Year Ended December 31, 2025 2024 2023 Current: Federal $ 135 $ 123 $ 139 State 35 38 40 Foreign 109 140 117 Total current provision for income taxes $ 279 $ 301 $ 296 Deferred: Federal $ (58) $ (24) $ 6 State (10) (3) 2 Foreign (7) (9) Total deferred (benefit) provision for income taxes $ (75) $ (36) $ 8 Total: Federal $ 77 $ 99 $ 145 State 25 35 42 Foreign 102 131 117 Provision for income taxes $ 204 $ 265 $ 304 Income taxes have been based on the following components of income from continuing operations before provision for income taxes (in millions): Year Ended December 31, 2025 2024 2023 Domestic $ 371 $ 545 $ 783 Foreign 429 381 440 Income from continuing operations before provision for income taxes $ 800 $ 926 $ 1,223 As previously disclosed for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09, the effective income tax rate differs from the statutory federal income tax rate as follows: Year Ended December 31, 2024 2023 U.S. federal statutory rate 21.0 % 21.0 % State income taxes, net of state credits and federal tax impact 2.6 % 2.8 % Impact of rates on international operations 2.3 % 1.2 % Change in valuation allowances 1.2 % 0.9 % Non-deductible expenses 0.6 % 1.2 % Gains on foreign exchange contracts - acquisition related % (0.8) % Other, net 1.0 % (1.5) % Effective tax rate 28.7 % 24.8 % The effective income tax rate for the tax year ended

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,502 characters as filed

"Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") No. 2023-09, ""Income Taxes (Topic 740): Improvements to Income Tax Disclosures."" The ASU requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. We adopted the ASU on a prospective basis beginning in this Annual Report on Form 10-K for the year ended December 31, 2025. The adoption of ASU 2023-09 did not have a material impact on our results of operations, financial position or cash flows but did result in additional disclosures. See Note 23, ""Income Taxes for further information related to these disclosures. Recently Issued Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU requires disclosure of specific expense categories within relevant income statement captions. The amendments in this ASU are effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The ASU can be adopted prospectively or retrospectively and early adoption is permitted. We are currently evaluating the impact of adopting t

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 7,555 characters as filed

Employee Benefit Plans Defined Benefit Plans We have funded and unfunded defined benefit plans covering certain employee groups in various European countries and Canada. Local statutory requirements govern many of our European and Canadian plans. The defined benefit plans are mostly closed to new participants and, in some cases, existing participants no longer accrue benefits. Funded Status The table below summarizes the funded status of the defined benefit plans (in millions): December 31, 2025 2024 Change in projected benefit obligation: Projected benefit obligation - beginning of year $ 200 $ 202 Service cost 6 5 Interest cost 7 7 Participant contributions 2 2 Actuarial (gain) / loss (8) 12 Benefits paid (1) (6) (11) Settlement (5) (2) Currency impact 21 (15) Projected benefit obligation - end of year $ 217 $ 200 Change in fair value of plan assets: Fair value - beginning of year $ 116 $ 119 Actual return on plan assets 10 10 Employer contributions 8 7 Participant contributions 2 2 Benefits paid (6) (11) Settlement (5) (2) Currency impact 12 (9) Fair value - end of year $ 137 $ 116 Funded status at end of year (liability) $ (80) $ (84) Accumulated benefit obligation $ 212 $ 194 (1) Includes amounts paid from plan assets as well as amounts paid from Company assets. The net amounts recognized for defined benefit plans on the Consolidated Balance Sheets were as follows (in millions): December 31, 2025 2024 Noncurrent assets $ 6 $ 2 Current liabilities 4 4 Noncurrent liabiliti

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,496 characters as filed

Revenue Recognition Disaggregated Revenue We report revenue in two categories: (i) parts and services and (ii) other. Parts revenue is generated from the sale of alternative parts and vehicle products including collision parts, which are typically exterior components used in the collision repair process to restore a vehicle's appearance and safety; hard parts, which are typically internal components that are either mechanical in nature or functional components that are replaced as part of routine maintenance; major mechanical parts; and specialty products and accessories, which are vehicle products that improve the performance, functionality and appearance of vehicles. Services revenue includes additional services that are generally billed concurrently with the related product sales, such as the sale of service-type warranties, and diagnostic and repair services. Other revenue includes sales of scrap and precious metals (platinum, palladium, and rhodium), bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from furnace operations; all of which are typically acquired as byproducts of our salvage operations. Revenue from the sale of hulks in our North America segment is recognized based on a price per ton of delivered material when the customer (processor) collects the scrap. The following table sets forth our revenue disaggregated by category and reportable segment (in millions): Year Ended December 31, 2025 2024 2023 North America $

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,571 characters as filed

"Segment and Geographic Information We have three operating segments: North America; Europe; and Specialty, each of which is presented as a reportable segment. The segments are organized based on a combination of geographic regions served and the types of product lines offered. They are managed separately, as each business serves distinct customer bases and is impacted by different economic conditions. The following tables present our financial performance by reportable segment for the periods indicated (in millions): North America Europe Specialty Eliminations Consolidated Year Ended December 31, 2025 Revenue: Third Party $ 5,650 $ 6,311 $ 1,690 $ $ 13,651 Intersegment 1 3 (4) Total segment revenue $ 5,651 $ 6,311 $ 1,693 $ (4) $ 13,651 Less: (1) Cost of goods sold 3,232 3,884 1,274 Selling, general and administrative expenses 1,622 1,872 319 Other segment items (2) (17) (29) (11) Segment EBITDA $ 814 $ 584 $ 111 $ $ 1,509 Total depreciation and amortization (3) $ 197 $ 180 $ 32 $ $ 409 Year Ended December 31, 2024 Revenue: Third Party $ 5,762 $ 6,407 $ 1,654 $ $ 13,823 Intersegment 1 3 (4) Total segment revenue $ 5,763 $ 6,407 $ 1,657 $ (4) $ 13,823 Less: (1) Cost of goods sold 3,252 3,953 1,238 Selling, general and administrative expenses 1,588 1,855 315 Other segment items (2) (17) (35) (9) Segment EBITDA $ 940 $ 634 $ 113 $ $ 1,687 Total depreciation and amortization (3) $ 198 $ 160 $ 34 $ $ 392 Year Ended December 31, 2023 Revenue: Third Party $ 5,281 $ 6,323 $ 1,665 $

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 28,042 characters as filed

"Summary of Significant Accounting Policies Basis of Presentation The Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (""GAAP"") and the rules and regulations of the U.S. Securities and Exchange Commission. We have reclassified certain prior year amounts in the Consolidated Statements of Income and on the Consolidated Balance Sheets for the presentation of discontinued operations as a result of the sale of our Self Service segment. See Note 4, ""Discontinued Operations and Divestitures"" for additional information. Principles of Consolidation The accompanying Consolidated Financial Statements include the accounts of LKQ Corporation and its subsidiaries. All intercompany transactions and accounts have been eliminated. Use of Estimates The preparation of the Consolidated Financial Statements in accordance with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Consolidated Financial Statements and the reported amounts of revenue and expenses during the reported periods. We base our estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Business combinations · 7,123 characters as filed

"Business Combinations We completed acquisitions of four businesses within our Europe segment, one business within our North America segment and one business within our Specialty segment, during the six months ended June 30, 2026. Total acquisition date fair value of the consideration for these acquisitions was $104 million, composed primarily of $66 million of pre-existing loans and other receivables effectively settled upon acquisition, $30 million of cash paid (net of cash acquired) and $4 million of other purchase price obligations (non-interest bearing). During the six months ended June 30, 2026, we recorded $36 million of goodwill related to these acquisitions, of which we expect an insignificant amount to be deductible for income tax purposes. In the period between the acquisition dates and June 30, 2026, these acquisitions generated revenue of $14 million and an operating loss of $3 million. On May 12, 2026, we acquired all of the equity interests of a supplier, RSI North America, Inc. and Rock Solid Industries International (Pty) Ltd. (""RSI""), a leading manufacturer of modular stainless steel truck cap systems from facilities in the United States and South Africa. The purchase price was $66 million and consisted of the acquisition-date fair value of pre-existing loans and other receivables between LKQ and RSI that were effectively settled upon acquisition. The goodwill recorded for our acquisition of RSI, which is reported as part of our Specialty segment, represen

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 2,734 characters as filed

"Commitments and Contingencies We are from time to time subject to various claims and lawsuits incidental to our business. Some of these claims may involve complex issues that are subject to substantial uncertainties. However, in the opinion of management, based on currently available information, we do not expect that any currently outstanding claims and lawsuits will, individually or in the aggregate, have a material adverse effect on our financial position, results of operations or cash flows. On April 22, 2026, a purported stockholder of LKQ filed a putative class action (the Securities Action) in the United States District Court for the Middle District of Tennessee against LKQ Corporation and certain of its officers. The complaint generally alleges that LKQ made certain materially false and misleading statements and omitted certain material information regarding LKQs acquisition and integration of Uni-Select Incorporated (""Uni-Select"") and Uni-Selects U.S. operating subsidiary FinishMaster, which artificially inflated the market price of LKQ common stock. The complaint seeks, among other things, unspecified compensatory damages. On June 22, 2026, the court entered an order extending Defendants time to respond to the complaint until after a lead plaintiff has been appointed by the court. An evidentiary hearing on pending motions to appoint a lead plaintiff has been scheduled for August 13, 2026. On May 26, 2026, a derivative action (Derivative Action 1) was filed in the

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,552 characters as filed

Long-Term Obligations Long-term obligations consist of the following (in millions): June 30, 2026 December 31, 2025 Maturity Date Interest Rate Amount Interest Rate Amount Senior Unsecured Credit Agreement: Term loan payable (1) January 2027 5.12 % $ 500 5.19 % $ 500 Revolving credit facilities December 2030 5.14 % (2) 290 3.13 % (2) 1 Senior Unsecured Term Loan Agreement: Term loan payable March 2029 3.83 % 493 3.81 % 510 Unsecured Senior Notes: U.S. Notes (2028) June 2028 5.75 % 800 5.75 % 800 U.S. Notes (2033) June 2033 6.25 % 600 6.25 % 600 Euro Notes (2028) April 2028 4.13 % 286 4.13 % 294 Euro Notes (2031) March 2031 4.13 % 857 4.13 % 881 Finance lease obligations 5.68 % (2) 125 4.81 % (2) 106 Other debt Various through December 2030 78.79 % (2) (3) 10 3.21 % (2) 3 Total debt 3,961 3,695 Less: long-term debt issuance costs and unamortized bond discounts (28) (32) Total debt, net of debt issuance costs and unamortized bond discounts 3,933 3,663 Less: current maturities, net of debt issuance costs (545) (32) Long-term debt, net of debt issuance costs and unamortized bond discounts $ 3,388 $ 3,631 (1) On July 29, 2026, we prepaid the term loan payable under our Senior Unsecured Credit Agreement with borrowings from our revolving credit facilities. (2) Interest rate derived via a weighted average. (3) Increase in interest rate as of June 30, 2026 is due to the annualization effect of a short-term borrowing. Cash paid for interest was $120 million and $137 million for the si

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 438 characters as filed

The following table sets forth our revenue disaggregated by category and reportable segment (in millions): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 North America $ 1,371 $ 1,362 $ 2,712 $ 2,698 Europe 1,447 1,601 3,060 3,116 Specialty 487 464 895 857 Parts and services 3,305 3,427 6,667 6,671 North America 95 80 194 156 Europe 8 6 16 13 Other 103 86 210 169 Total revenue $ 3,408 $ 3,513 $ 6,877 $ 6,840

DisaggregationOfRevenueTableTextBlock

Fair value · 3,921 characters as filed

"Fair Value Measurements Financial Assets and Liabilities Measured at Fair Value We use the market and income approaches to estimate the fair value of our financial assets and liabilities, and during the three and six months ended June 30, 2026, there were no significant changes in valuation techniques or inputs related to the financial assets or liabilities that we have historically recorded at fair value. The following table presents information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of June 30, 2026 and December 31, 2025 (in millions): June 30, 2026 December 31, 2025 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Assets: Investments - debt securities $ 71 $ $ $ 71 $ 70 $ $ $ 70 Investments - equity securities 23 23 19 19 Total Assets $ 94 $ $ $ 94 $ 89 $ $ $ 89 Liabilities: Contingent consideration liabilities $ $ $ 1 $ 1 $ $ $ 3 $ 3 Total Liabilities $ $ $ 1 $ 1 $ $ $ 3 $ 3 Investments in debt and equity securities relate to our captive insurance subsidiary and are included in Other noncurrent assets on the Unaudited Condensed Consolidated Balance Sheets. For contingent consideration liabilities, at both June 30, 2026 and December 31, 2025, the entire portion was current and was included in Other current liabilities on the Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the re

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,490 characters as filed

Income Taxes At the end of each interim period, we estimate our annual effective tax rate and apply that rate to our interim earnings. We also record the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and the effects of changes in tax laws or rates, in the interim period in which they occur. The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in state and foreign jurisdictions, permanent and temporary differences between book and taxable income, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, additional information is obtained or as the tax environment changes. Our effective income tax rate for the six months ended June 30, 2026 was 26.6%, compared to 27.1% for the six months ended June 30, 2025. The decrease in the effective tax rate for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 is primarily attributable to a favorable impact from changes in the Company's geographic distribution of income. Net income taxes paid were $125 million and $106 million for the six months ended June 30, 2026 and 2025, respectively.

IncomeTaxDisclosureTextBlock

Revenue recognition · 2,636 characters as filed

Revenue Recognition Disaggregated Revenue We report revenue in two categories: (i) parts and services and (ii) other. Parts revenue is generated from the sale of alternative parts and vehicle products including collision parts, which are typically exterior components used in the collision repair process to restore a vehicle's appearance and safety; hard parts, which are typically internal components that are either mechanical in nature or functional components that are replaced as part of routine maintenance; major mechanical parts; and specialty products and accessories, which are vehicle products that improve the performance, functionality and appearance of vehicles. Services revenue includes additional services that are generally billed concurrently with the related product sales, such as the sale of service-type warranties, and diagnostic and repair services. Other revenue includes sales of scrap and precious metals (platinum, palladium, and rhodium), bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from furnace operations; all of which are typically acquired as byproducts of our salvage operations. Revenue from the sale of hulks in our North America segment is recognized based on a price per ton of delivered material when the customer (processor) collects the scrap. The following table sets forth our revenue disaggregated by category and reportable segment (in millions): Three Months Ended June 30, Six Months Ended June 30, 2

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,458 characters as filed

"Segment and Geographic Information We have three operating segments: North America; Europe; and Specialty, each of which are presented as a reportable segment. The segments are organized based on a combination of geographic regions served and the types of product lines offered. They are managed separately, as each business serves distinct customer bases and is impacted by different economic conditions. The following tables present our financial performance by reportable segment for the periods indicated (in millions): North America Europe Specialty Eliminations Consolidated Three Months Ended June 30, 2026 Revenue: Third Party $ 1,466 $ 1,455 $ 487 $ $ 3,408 Intersegment 1 (1) Total segment revenue $ 1,466 $ 1,455 $ 488 $ (1) $ 3,408 Less: (1) Cost of goods sold 844 881 363 Selling, general and administrative expenses 420 476 94 Other segment items (2) (5) (11) (2) Segment EBITDA $ 207 $ 109 $ 33 $ $ 349 Total depreciation and amortization (3) $ 46 $ 48 $ 9 $ $ 103 Three Months Ended June 30, 2025 Revenue: Third Party $ 1,442 $ 1,607 $ 464 $ $ 3,513 Intersegment 1 (1) Total segment revenue $ 1,442 $ 1,607 $ 465 $ (1) $ 3,513 Less: (1) Cost of goods sold 823 988 347 Selling, general and administrative expenses 402 474 82 Other segment items (2) (7) (6) (3) Segment EBITDA $ 224 $ 151 $ 39 $ $ 414 Total depreciation and amortization (3) $ 50 $ 44 $ 8 $ $ 102 North America Europe Specialty Eliminations Consolidated Six Months Ended June 30, 2026 Revenue: Third Party $ 2,906 $ 3,

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.