Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 3/5 core metricsLatest reported annual revenue changed -95.3% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -95.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-02-28.
- Free cash flow was negative
Latest reported free cash flow was -$2M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-02-28.
- Shareholders' equity was non-positive
Debt/equity is shown as not meaningful rather than as a negative leverage ratio.
Why this surfaced
Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2026-02-28.
- 3 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-02-28
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Engineering Services$506K98.4%+37.5% yoy
- Product$8K1.6%-93.7% yoy
- Technology Licensing$00.0%-100.0% yoy
Members sum to the consolidated $514K for this period.
- Service$179K100.0%-26.6% yoy
- Product$00.0%-100.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-02-28 · among 4,122 US-listed filers · 797 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $514000 | 2ndof 3,301 bottom third | 7thof 522 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -95.3% | 0thof 3,135 bottom third | 1stof 473 bottom third |
Net margin net income ÷ revenue | -2392.8% | 4thof 3,263 bottom third | 13thof 518 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 282.7% | 4thof 2,895 bottom third | 13thof 476 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 536 days | 1stof 2,398 bottom third | 1stof 387 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -16.1% | 86thof 3,577 top third | 78thof 673 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -6.4% | 71stof 3,059 top third | 61stof 593 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-02-28 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2022-02-28 | -$43M 10-K 2022-05-27 | -$40.6M 10-K 2023-05-18 | +5.6% | first · latest |
| Long-term debt LongTermDebt | balance at 2025-02-28 | $3.22M 10-K 2025-05-29 | $3.08M 10-Q 2026-01-14 | -4.3% | first · latest · 4 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2022-05-31 | -$11.6M 10-Q 2022-07-13 | -$11.6M 10-Q 2023-07-12 | -0.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsShare-based compensation · 3,061 characters as filed
15. Share-based Payments Stock Options The following table summarizes the continuity of the Company's stock options during the three month periods ended May 31, 2026 and 2025 : 2026 2025 Number of Weighted average Number of Weighted average stock options exercise price stock options exercise price Outstanding, beginning of period 6,243,138 $ 2.96 2,771,216 $ 5.25 Granted 1,082,179 1.44 2,801,922 1.16 Exercised - - - - Forfeited - - - - Expired - - - - Outstanding, end of period 7,325,317 $ 5.59 5,573,138 $ 3.19 Exercisable, end of period 4,247,043 $ 3.74 2,711,727 $ 4.98 The Company applies the fair value method of accounting for stock-based compensation awards granted. Fair value is calculated based on a Black-Scholes option pricing model. The principal components of the pricing model for the stock options granted in the three month period ended May 31, 2026 and 2025 were as follows: 2026 2025 Exercise price $ 1.44 $ 1.16 Risk-free interest rate 3.82% - 3.89% 3.68% - 3.72% Expected dividend yield 0 % 0 % Expected volatility 82.12% - 84.31% 81% - 82% Expected life (years) 3.5 - 5.0 years 3.5 - 5.0 years The weighted-average grant-date fair value of options granted during the three month periods ended May 31, 2026 and 2025 was $0.94 and $0.63 respectively. A summary of the Companys nonvested shares as of May 31, 2026 , and changes during the three month period ended May 31, 2026 were as follows: 2026 Number of Weighted average stock options exercise price Nonvested, beginning …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 928 characters as filed
7. Fair Value of Financial Instruments The following tables disclose the estimated fair value of the Company's financial liabilities as at May 31, 2026 and February 28, 2026 : Fair Value at May 31, 2026 Carrying Level in the Amount Fair Value hierarchy Financial liabilities accounted for at amortized cost: Series B Convertible Preferred stock (Note 10) $ 12,429 $ 12,455 Level 2 Long-term debt (Note 11) $ 3,012 $ 2,725 Level 2 Due to customer $ 918 $ 915 Level 2 Fair Value at February 28, 2026 Carrying Level in the Amount Fair Value hierarchy Financial liabilities accounted for at amortized cost: Series B Convertible Preferred stock (Note 10) $ 12,054 $ 11,770 Level 2 Long-term debt (Note 11) $ 3,035 $ 2,873 Level 2 Due to customer $ 900 $ 897 Level 2 The fair value of cash, accounts receivable and other, and accounts payable and accrued liabilities approximate their carrying values due to their short-term maturity.
FairValueDisclosuresTextBlock
Long-term debt · 2,256 characters as filed
"11. Long - Term Debt Long-term debt as of May 31, 2026 and February 28, 2026 , was comprised of the following: May 31, 2026 February 28, 2026 Investissement Quebec financing facility: Principal amount $ 2,994 $ 3,027 Unamortized discount (89 ) (101 ) Accrued interest 108 109 Total Investissement Quebec financing facility 3,013 3,035 Less: current portion of long-term debt (807 ) (605 ) Long-term debt, net of current portion $ 2,206 $ 2,430 Investissement Qu e bec financing facility The Company recorded interest expense on the Investissement Quebec loan for the three months ended May 31, 2026 in the amount of $33 , respectively ( 2025 $36 ) and an accretion expense of $11 , respectively ( 2025 $11 ). During the three month period ended May 31, 2026 , the Company made repayments of nil ( 2025 $55 ) on the Investissement Quebec loan. Total repayments due on the Company's indebtedness over the next five years are as follows: Years ending Amount February 28, 2027 599 February 29, 2028 834 February 28, 2029 834 February 28, 2030 834 Total $ 3,101 Credit facility from a Canadian bank On July 26, 2022, Loop Canada, Inc., a wholly-owned subsidiary of the Company (the ""Borrower""), entered into an Operating Credit Facility (the Credit Facility) with a Canadian bank. The Credit Facility allows for borrowings of up to CDN $3,500 in aggregate principal amount. The Credit Facility is secured by the Company's Terrebonne, Quebec property and was initially subject to a minimum equity covena …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,252 characters as filed
"Recently adopted accounting pronouncements In November 2024, the Financial Accounting Standards Board (FASB) issued ASU No. 2024 - 04, DebtDebt with Conversion and Other Options (Subtopic 470 - 20 ): Induced Conversions of Convertible Debt Instruments, which clarifies the accounting for settlements of convertible debt instruments that occur on terms different from the original contractual conversion terms. The amendments introduce a ""preexisting contract approach,"" requiring that, to qualify for induced conversion accounting, the inducement offer must preserve the form of consideration and provide an amount of consideration that is no less than what was issuable under the original conversion privileges. This guidance applies to convertible debt instruments with cash conversion features and to instruments that are not currently convertible but had substantive conversion features at issuance and at the time the inducement offer is accepted. The updated standard is effective for annual reporting periods beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted for entities that have adopted the amendments in ASU 2020 - 06. The updated standard will be effective for the first quarter ending May 31, 2026. The updated standard is potentially applicable to the future settlement or conversion of its Series B Convertible Preferred Stock (Series B CPS), which is classified as a liability and contains a substantive conversion …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 5,320 characters as filed
"2. Summary of Significant Accounting Policies Use of estimates The preparation of financial statements in conformity with US GAAP requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Those estimates and assumptions include the going concern assessment, estimates for depreciable lives of property, plant and equipment and intangible assets, recoverability of property, plant and equipment, recoverability of equity accounted investments, assumptions made in calculating the fair value of stock-based compensation and other equity instruments, and the assessment of performance conditions for stock-based compensation awards. Net loss per share The Company computes net loss per share in accordance with FASB ASC 260, Earnings Per Share . Basic loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the year. The Company includes common stock issuable in its calculation. Diluted loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 977 characters as filed
12. Stockholders' Deficit Common Stock For the period ended May 31, 2026 Number of shares Amount Balance, February 28, 2026 48,337,555 $ 5 Issuance of shares upon settlement of restricted stock units 42,816 - Issuance of shares upon exercise of stock options - - Issuance of shares for cash - - Balance, May 31, 2026 48,380,371 $ 5 For the period ended May 31, 2025 Number of shares Amount Balance, February 28, 2025 47,620,263 $ 5 Issuance of shares upon settlement of restricted stock units 98,087 - Balance, May 31, 2025 47,718,350 $ 5 During the three months ended May 31, 2026 , the Company recorded the following common stock transactions: (i) The Company issued 42,816 shares of common stock to settle restricted stock units that vested in the period. During the three months ended May 31, 2025 , the Company recorded the following common stock transaction: (i) The Company issued 98,087 shares of common stock to settle restricted stock units that vested in the period.
StockholdersEquityNoteDisclosureTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.