Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Life Time Group Holdings, Inc. LTH

· Communication · Services-Membership Sports & Recreation Clubs

FY2025 10-K, filed 2026-02-24
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$21M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$21M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +14.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +2.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+14.3%
as of 2025-12-31
Latest annual operating margin
16.1%
as of 2025-12-31
Free cash flow
-$21M
as of 2025-12-31
Debt / equity
0.48x
as of 2025-12-31
ROIC snapshot
8.0%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 11 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-24prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Center$2.91B
    share n/a
    +14.2% yoy
  • Membership$2.11B
    share n/a
    +13.9% yoy
  • In Center$797M
    share n/a
    +15.1% yoy
  • Product And Service Other$86.5M
    share n/a
    +16.4% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Center$837M
    share n/a
    +13.8% yoy
  • Membership$597M
    share n/a
    +13.3% yoy
  • In Center$240M
    share n/a
    +15.2% yoy
  • Product And Service Other$28.6M
    share n/a
    +11.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 130 in Communication
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$3.0B
73rdof 3,301
top third
74thof 124
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
14.3%
70thof 3,135
top third
79thof 119
top third
Operating margin
operating income ÷ revenue
16.1%
79thof 2,819
top third
82ndof 117
top third
Net margin
net income ÷ revenue
12.5%
76thof 3,263
top third
86thof 122
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-0.7%
33rdof 2,679
bottom third
32ndof 105
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.9%
72ndof 3,577
top third
72ndof 100
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.7%
54thof 2,895
middle third
50thof 110
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
3 days
96thof 2,398
top third
98thof 107
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.5×
57thof 1,547
middle third
77thof 63
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.3×
74thof 2,183
top third
45thof 52
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-6.5%
61stof 3,577
middle third
41stof 105
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
6.9%
44thof 3,059
middle third
31stof 87
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
2.33×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-6.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
6.9%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.03×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2023-12-31$30M
10-K 2024-02-28
$11.2M
10-K 2025-02-27
-62.8%first · latest · 5 filings carry it
Deferred revenue (non-current)
ContractWithCustomerLiabilityNoncurrent
balance at 2024-12-31$100K
10-K 2025-02-27
$139K
10-K 2026-02-24
+39.0%first · latest · 5 filings carry it
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2023-12-31$694M
10-K 2024-02-28
$698M
10-K 2026-02-24
+0.6%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 3,617 characters as filed

Commitments and Contingencies Life Time, Inc. et al. v. Zurich American Insurance Company On August 19, 2020, Life Time, Inc., several of its subsidiaries, and a joint venture entity, Bloomingdale Life Time Fitness LLC (collectively, the Life Time Parties) filed a complaint against Zurich American Insurance Company (Zurich) in the Fourth Judicial District of the State of Minnesota, County of Hennepin (the District Court) (Case No. 27-CV-20-10599) (the Action) seeking declaratory relief and damages with respect to Zurichs failure under a property/business interruption insurance policy to provide certain coverage to the Life Time Parties related to the closure or suspension by governmental authorities of their business activities due to the spread or threat of the spread of COVID-19. On March 15, 2021, certain of the Life Time Parties filed a First Amended Complaint in the Action adding claims against Zurich under a Builders Risk policy related to the suspension of multiple construction projects. The Court granted Zurichs dispositive motions on July 25, 2024, dismissing the Life Time Parties claims with prejudice, and entered judgment on July 26, 2024. The Life Time Parties appealed from that judgment to the Minnesota Court of Appeals (the Court of Appeals). On August 11, 2025, the Court of Appeals reversed the District Courts order granting summary judgment in favor of Zurich, holding that governmental closure orders were the causes of Life Time Parties losses under the proper

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,365 characters as filed

Debt Debt consisted of the following: June 30, 2026 December 31, 2025 Term Loan Facility, maturing November 2031 $ 987,538 $ 992,512 Revolving Credit Facility, maturing September 2029 6.000% Senior Secured Notes, maturing November 2031 500,000 500,000 Mortgage Notes, various maturities 22,991 29,423 Other debt 3,285 3,298 Fair value adjustment 53 130 Total debt 1,513,867 1,525,363 Less unamortized debt discounts and issuance costs (16,094) (17,576) Total debt less unamortized debt discounts and issuance costs 1,497,773 1,507,787 Less current maturities (31,774) (21,848) Long-term debt, less current maturities $ 1,465,999 $ 1,485,939 Term Loan Facility The variable rate interest payments on our Term Loan Facility are hedged by our interest rate swaps. Pursuant to these interest rate swaps, we effectively pay fixed interest on our outstanding Term Loan Facility borrowings at 3.409%, plus an applicable margin. With the upgrade of our issuer credit rating by S&P Global Ratings on June 18, 2025, our applicable margin was reduced by 0.25% to 2.25% effective on June 19, 2025, and with the amendment to our Term Loan Facility on August 18, 2025, our applicable margin was reduced by an additional 0.25% to 2.00%. As a result, the effective fixed interest rate associated with our outstanding Term Loan Facility borrowings a t June 30, 2026 was 5.409%. We are required to make quarterly principal payments of 0.25% of the outstanding balance on the Term Loan Facility. See Note 5, Derivat

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,555 characters as filed

The following is a summary of revenue, by major revenue stream, that we recognized during the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Membership dues and enrollment fees $ 597,244 $ 527,309 $ 1,158,698 $ 1,028,962 In-center revenue 240,158 208,556 446,270 392,557 Total center revenue 837,402 735,865 1,604,968 1,421,519 Other revenue 28,594 25,604 49,728 45,991 Total revenue $ 865,996 $ 761,469 $ 1,654,696 $ 1,467,510 The timing associated with the revenue we recognized during the three months ended June 30, 2026 and 2025 is as follows: Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Center Revenue Other Revenue Total Revenue Center Revenue Other Revenue Total Revenue Services transferred over time $ 741,841 $ 27,917 $ 769,758 $ 651,288 $ 25,604 $ 676,892 Goods and services transferred at a point in time 95,561 677 96,238 84,577 84,577 Total revenue $ 837,402 $ 28,594 $ 865,996 $ 735,865 $ 25,604 $ 761,469 The timing associated with the revenue we recognized during the six months ended June 30, 2026 and 2025 is as follows: Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Center Revenue Other Revenue Total Revenue Center Revenue Other Revenue Total Revenue Services transferred over time $ 1,431,109 $ 48,845 $ 1,479,954 $ 1,263,805 $ 45,991 $ 1,309,796 Goods and services transferred at a point in time 173,859 883 174,742 157,714 157,714 Total revenue $ 1,604,968 $

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Leases · 1,144 characters as filed

Leases Sale-Leaseback Transactions with Unrelated Third Parties During the six months ended June 30, 2026 , we entered into and consummated sale-leaseback transactions with two unr elated third parties. Under these transactions, we sold five properties with a combined net book value of $207.0 million for gross proceeds of $201.0 million , which were reduced by transaction costs of $0.8 million , for net cash proceeds of $200.2 million . The estimated fair value of the properties sold was $209.8 million . The entire $200.2 million of net cash proceeds received in connection with these sale-leaseback transactions is reported within investing activities on our condensed consolidated statement of cash flows for the six months ended June 30, 2026. We recognized a net gain of $2.0 million on these sale-leaseback transactions during the three and six months ended June 30, 2026, which is included in Other operating expense in our condensed consolidated statement of operations. Right-of-use assets and lease liabilities recognized in connection with these sale-leaseback transactions were $125.8 million and $115.7 million , respectively.

LesseeOperatingLeasesTextBlock

New accounting pronouncements · 2,609 characters as filed

New Accounting Pronouncements Not Yet Adopted In November 2024, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires public entities to disclose the amounts of purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion, as applicable, included in each relevant expense caption presented in its income statement. We expect to adopt this accounting guidance for our Annual Report on Form 10-K for the year ended December 31, 2027. We are currently evaluating the impact that the updated standard will have on our financial statement disclosures. In September 2025, the FASB issued ASU 2025-06, Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which removes all references to software development project stages and requires that an entity capitalize software costs when both (1) management has authorized and committed to funding the software project and (2) it is probable that the project will be completed and the software will be used to perform the function intended (referred to as the probable-to-complete recognition threshold). We expect to adopt this accounting guidance for our Annual Report on Form 10-K for the year ended December 31, 2028. W

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,944 characters as filed

Revenue Revenue associated with our membership dues, enrollment fees, and certain services from our in-center businesses is recognized over time as earned. Revenue associated with products and services offered in our cafes and spas, as well as through e-commerce, is recognized at a point in time. The following is a summary of revenue, by major revenue stream, that we recognized during the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Membership dues and enrollment fees $ 597,244 $ 527,309 $ 1,158,698 $ 1,028,962 In-center revenue 240,158 208,556 446,270 392,557 Total center revenue 837,402 735,865 1,604,968 1,421,519 Other revenue 28,594 25,604 49,728 45,991 Total revenue $ 865,996 $ 761,469 $ 1,654,696 $ 1,467,510 The timing associated with the revenue we recognized during the three months ended June 30, 2026 and 2025 is as follows: Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Center Revenue Other Revenue Total Revenue Center Revenue Other Revenue Total Revenue Services transferred over time $ 741,841 $ 27,917 $ 769,758 $ 651,288 $ 25,604 $ 676,892 Goods and services transferred at a point in time 95,561 677 96,238 84,577 84,577 Total revenue $ 837,402 $ 28,594 $ 865,996 $ 735,865 $ 25,604 $ 761,469 The timing associated with the revenue we recognized during the six months ended June 30, 2026 and 2025 is as follows: Six Months Ended June 30, 2026 Six Months Ended June 30, 2025

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 7,645 characters as filed

Summary of Significant Accounting Policies Segment Reporting We have one operating segment and one reportable segment. Our segment derives revenues from customers by providing premium health, fitness and wellness experiences and products at our athletic country club destinations and via our comprehensive digital platform and portfolio of iconic athletic events all with the objective of inspiring healthier, happier lives. We manage our business activities on a consolidated basis. The Companys chief operating decision maker (CODM) is the Chief Executive Officer (CEO). The CODM assesses performance for the segment and allocates resources based on consolidated net income. The measure of segment assets is reported on the balance sheet as total consolidated assets. Our CODM does not review segment assets at a different asset level and is regularly provided with only the consolidated expenses as noted on the face of the consolidated statements of operations. New Accounting Pronouncements Not Yet Adopted In November 2024, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires public entities to disclose the amounts of purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion, as applicable, included in each relevant expense caption

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 7,866 characters as filed

Stockholders Equity Share-Based Compensation Expense Share-based compensation expense for the three months ended June 30, 2026 was $15.4 million, of which $13.2 million and $2.2 million was associated with equity-classified awards and liability-classified awards, respectively. Share-based compensation expense for the six months ended June 30, 2026 was $26.0 million , of which $23.0 million and $3.0 million was associated with equity-classified awards and liability-classified awards, respectively. Share-based compensation expense for the three months ended June 30, 2025 was $16.4 million, of which $11.9 million and $4.5 million was associated with equity-classified awards and liability-classified awards, respectively. Share-based compensation expense for the six months ended June 30, 2025 was $28.3 million , of which $22.2 million and $6.1 million was associated with equity-classified awards and liability-classified awards, respectively. Restricted Stock Units During the six months ended June 30, 2026, the Company granted approximately 1.2 million restricted stock unit awards under the 2021 Incentive Award Plan, of which approximately 0.9 million were time-based vesting awards that vest in ratable installments primarily ranging from one to three years, and approximately 0.3 million were performance-based vesting awards granted to our executives in connection with our short-term incentive compensation program, in each case subject to continuous employment from the grant date th

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 451 characters as filed

Subsequent Events In preparing the accompanying condensed consolidated financial statements, we have evaluated the period from June 30, 2026 through the date the condensed consolidated financial statements were issued for material subsequent events. There have been no events or transactions du ring this time which would have a material effect on the condensed consolidated fina ncial statements and therefore would require recognition or disclosure.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.