Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Earnings quality, Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 2 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +17.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +10.4 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow turned positive
Latest reported free cash flow was $18M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Chemical$615M100.0%+17.8% yoy
Members sum to the consolidated $615M for this period.
- Chemical$168M100.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 791 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $615M | 47thof 3,301 middle third | 64thof 522 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 17.8% | 75thof 3,135 top third | 66thof 473 middle third |
Gross margin gross profit ÷ revenue | 16.9% | 17thof 1,603 bottom third | 23rdof 221 bottom third |
Operating margin operating income ÷ revenue | 9.3% | 67thof 2,819 middle third | 76thof 483 top third |
Net margin net income ÷ revenue | 4.0% | 55thof 3,263 middle third | 70thof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 2.9% | 44thof 2,679 middle third | 61stof 433 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 4.7% | 51stof 3,577 middle third | 78thof 701 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 1.9× | 53rdof 819 middle third | 72ndof 155 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.2% | 63rdof 2,895 middle third | 74thof 476 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 34 days | 69thof 2,398 top third | 75thof 387 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.4× | 30thof 1,547 bottom third | 31stof 145 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 3.9× | 86thof 2,135 top third | 88thof 186 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -6.0% | 59thof 3,291 middle third | 50thof 588 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 6 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Interest expense InterestExpense | quarter 2020-06-30 | $12.5M 10-Q 2020-07-31 | $79K 10-K 2022-02-24 | -99.4% | first · latest · 4 filings carry it |
| Interest expense InterestExpense | quarter 2020-09-30 | $12.6M 10-Q 2020-11-06 | $80K 10-K 2022-02-24 | -99.4% | first · latest · 4 filings carry it |
| Interest expense InterestExpense | quarter 2020-03-31 | $13.5M 10-Q 2020-05-07 | $1.33M 10-K 2022-02-24 | -90.2% | first · latest · 4 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-06-30 | 30,143,701 shares 10-Q 2021-07-29 | 39,187,000 shares 10-Q 2022-07-28 | +30.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-06-30 | 28,485,251 shares 10-Q 2021-07-29 | 37,031,000 shares 10-Q 2022-07-28 | +30.0% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2023-12-31 | $68.4M 10-K 2024-03-06 | $68.9M 10-K 2026-02-26 | +0.7% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 9,487 characters as filed
5. Commitments and Contingencies Outstanding Natural Gas Purchase Commitments Certain of our natural gas contracts qualify for the NPNS exception under U.S. GAAP and thus are not financial instruments for which we mark-to-market. We did not have any natural gas contracts outstanding at June 30, 2026. From time to time, when we exceed the funding threshold in our natural gas purchase commitments, we are required to fund cash collateral to our counterparty. As of June 30, 2026, we had no counterparty cash collateral funding requirements. Legal Matters - The following is a summary of certain legal matters involving the Company: A. Environmental Matters Our facilities and operations are subject to numerous federal, state and local environmental laws and to other laws regarding health and safety matters (collectively, the Environmental and Health Laws), many of which provide for certain performance obligations, substantial fines and criminal sanctions for violations. Certain Environmental and Health Laws impose strict liability as well as joint and several liability for costs required to remediate and restore sites where hazardous substances, hydrocarbons or solid wastes have been stored or released. We may be required to remediate contaminated properties currently or formerly owned or operated by us or facilities of third parties that received waste generated by our operations regardless of whether such contamination resulted from the conduct of others or from consequences of our …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 3,836 characters as filed
7. Income Taxes (Benefit) Provision fo r income taxes is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In Thousands) Current: Federal $ $ $ $ State ( 124 ) 37 201 90 Total Current $ ( 124 ) $ 37 $ 201 $ 90 Deferred: Federal $ ( 1,583 ) $ 983 $ 2,415 $ 775 State ( 210 ) 64 ( 6,663 ) ( 64 ) Total Deferred $ ( 1,793 ) $ 1,047 $ ( 4,248 ) $ 711 (Benefit) provision for income taxes $ ( 1,917 ) $ 1,084 $ ( 4,047 ) $ 801 The income tax benefit for the six months ended June 30, 2026 , was $ 4.0 million ( 42.8 % benefit on pre-tax income). The tax provision for the six months ended June 30, 2025, was $ 0.8 million ( 37.0 % provision on pre-tax income). For 2026, the effective tax rate was lower than the statutory tax rate primarily due to the release of state valuation allowances described below, partially offset by nondeductible compensation expense. For 2025, the effective tax rate was higher than the statutory tax rate primarily due to nondeductible compensation expense and state taxes. We considered both positive and negative evidence in our determination of the need for valuation allowances for deferred tax assets. Information evaluated includes our financial position and results of operations for the current and preceding years, the availability of deferred tax liabilities and tax carrybacks, as well as an evaluation of currently available information about future years. Valuation allowances are reflective of our quarterly analysis of the …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Long-term debt · 4,450 characters as filed
4. Long-Term Debt Our long-term debt consists of the following: June 30, 2026 December 31, 2025 (In Thousands) Revolving Credit Facility (A) $ $ Senior Secured Notes due 2028, with an interest rate of 6.25 % (B) 438,580 438,580 Finance Leases (C) 5,857 6,233 Unamortized debt issuance costs (1) ( 3,088 ) ( 3,758 ) 441,349 441,055 Less current portion of long-term debt 774 760 Long-term debt due after one year, net $ 440,575 $ 440,295 _____________________________ (1) Debt issuance costs as of June 30, 2026 and December 31, 2025 of approxima tely $ 0.4 million and $ 0.5 million, respectively, relating to our Revolving Credit Facility (defined below) are not included in Unamortized debt issuance costs. Such costs are included in our condensed consolidated balance sheet in Intangible and other assets, net. (A) The revolving credit facility pursuant to a credit agreement, dated December 21, 2023, between us, the lenders identified on the signature pages thereof and JPMorgan Chase Bank, N.A, as administrative agent (the Revolving Credit Facility), provides for borrowings up to an initial maximum of $ 75 million, with an option to increase the maximum by an additional $ 25 million (which amount is uncommitted). Availability under the Revolving Credit Facility is subject to a borrowing base and is also subject to an availability block of $ 7.5 million (which can be removed by us at our sole discretion, subject to the satisfaction of certain conditions) (the Availability Block). The A …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,843 characters as filed
Recently Adopted Accounting Pronouncements ASU 2025-05 - In July 2025, the Financial Accounting Standards Board (FASB) issued ASU 2025-05, Financial InstrumentsCredit Losses (Topic 326): Measurements of Credit Losses for Accounts Receivable and Contract Assets (ASU 2025-05). The amendments in this ASU provide a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from our sales transactions. The practical expedient permits us to assume current conditions as of the balance sheet date that do not change for the remaining life of the current accounts receivable and current contract assets. Public business entities are not permitted to elect the optional accounting policy to consider subsequent cash collections. We adopted ASU 2025-05 on January 1, 2026 , on a prospective basis. The adoption did no t have a material impact on our condensed consolidated financial statements. No changes were made to our credit-loss estimation methodologies. Recently Issued Accounting Pronouncements ASU 2024-03 - In November 2024, the FASB issued Accounting Standards Update (ASU) 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . This ASU requires an entity to disclose the amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each relevant expe …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 2,869 characters as filed
8. Net Sales Disaggregated Net Sales We primarily derive our revenues from the sales of various chemical products. The Companys net sales disaggregation is consistent with other financial information utilized or provided outside of our condensed consolidated financial statements. Accordingly, this approach is reflected in disaggregated net sales, mirroring how the Company manages its net sales by product through contracts with customers. The following table presents our net sales disaggregated by our products, which disaggregation is consistent with other financial information utilized or provided outside of our condensed consolidated financial statements: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In Thousands) Net sales: AN & Nitric Acid $ 69,539 $ 61,707 $ 144,886 $ 119,325 Urea ammonium nitrate (UAN) 62,488 52,262 111,659 96,127 Ammonia 25,511 26,830 62,325 60,102 Other 10,554 10,497 18,709 19,174 Total net sales $ 168,092 $ 151,296 $ 337,579 $ 294,728 Other Information For our contracts with a duration greater than one year at contract inception, the average remaining expected duration wa s appro ximately 35 months at June 30, 2026. Liabilities associated with contracts with customers (contract liabilities) primarily relate to deferred revenue and customer deposits associated with cash payments received in advance from customers for product shipments. Our contract liabilities as of June 30, 2026 and December 31, 2025 were minimal. For …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,945 characters as filed
10. Segment The Company is managed on a consolidated basis with a single reportable segment, chemical manufacturing, which is not an aggregation of individual operating segments. There have been no changes in the basis of segmentation or in the basis of measurement of segment profit or loss since the filing of our 2025 Form 10-K. Information about reported segment revenue, measures of a segments profit or loss, significant segment expenses, and measure of a segment's assets: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In Thousands) Net sales $ 168,092 $ 151,296 $ 337,579 $ 294,728 Less: Cost of sales excluding depreciation, amortization and turnaround expense 105,952 104,867 214,904 211,857 Depreciation and amortization 21,878 20,617 42,725 40,680 Turnaround expense 28,801 2,639 32,695 4,634 Total cost of sales 156,631 128,123 290,324 257,171 Selling, general and administrative Wages and benefits 7,981 6,037 18,316 12,257 Other selling general and administrative 4,950 3,807 8,440 7,740 Total selling general and administrative 12,931 9,844 26,756 19,997 Interest expense 7,070 7,886 14,187 15,950 Loss on extinguishment of debt 59 59 Loss from asset write-down and disposals 1,718 2,528 929 2,599 Income tax benefit ( 1,917 ) 1,084 ( 4,047 ) 801 Other segment (income) expense, net (a) ( 2,152 ) ( 1,234 ) ( 4,066 ) ( 3,215 ) Segment net income (loss) ( 6,189 ) 3,006 13,496 1,366 Reconciliation of profit or loss Adjustments and reconciling items Consol …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 24,224 characters as filed
1. Summary of Significant Accounting Policies All references to LSB Industries, LSB, the Company, we, us, and our refer to LSB Industries, Inc. and its subsidiaries on a consolidated basis, except where the context makes clear that the reference is only to LSB Industries, Inc. itself and not its subsidiaries. The accompanying unaudited condensed consolidated interim financial statements and notes of LSB have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles (U.S. GAAP) have been omitted. The accompanying unaudited condensed consolidated interim financial statements and notes should be read in conjunction with the financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2025 (our 2025 Form 10-K), filed with the SEC on February 26, 2026. The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Companys results of operations and cash flows for the three and six months ended June 30, 2026 and 2025 and the Companys financial position as of June 30, 2026. Basis of Consolidation LSB Industries, Inc. and its subsidiaries are consolidated in the accompanying unaudited condensed …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.