Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -9.7% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -9.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin compressed
Operating margin changed -7.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Free cash flow was positive
Latest reported free cash flow was $384M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Olefins And Polyolefins Europe Asia International$9.61B31.9%-5.7% yoy
- Intermediates And Derivatives$8.95B29.7%-12.4% yoy
- Olefins And Polyolefins Americas$7.67B25.4%-12.8% yoy
- Advanced Polymer Solutions$3.46B11.5%-4.4% yoy
- Technology$463M1.5%-20.2% yoy
- Corporate Non Segment And Eliminations$00.0%no prior
Members sum to the consolidated $30.2B for this period.
- Polyethylene$7.2B23.9%-5.0% yoy
- Polypropylene$5.85B19.4%-7.0% yoy
- Oxyfuels And Related Products$4.83B16.0%-4.8% yoy
- Olefins And Co Products$4.18B13.9%-17.3% yoy
- Compoundingandsolutions$3.46B11.5%-4.4% yoy
- Po And Derivatives$2.15B7.1%-8.8% yoy
- Intermediate Chemicals$1.89B6.3%-30.0% yoy
- Other Products$596M2.0%-17.6% yoy
Members sum to the consolidated $30.2B for this period.
- United States$11.1B36.7%-12.1% yoy
- Non Reportable Geographical Components$8.29B27.5%-6.0% yoy
- Germany$2.2B7.3%-8.6% yoy
- China$1.78B5.9%-25.0% yoy
- Mexico$1.56B5.2%-9.9% yoy
- Italy$1.32B4.4%-6.8% yoy
- Japan$1.26B4.2%-5.8% yoy
- France$1.16B3.9%+8.6% yoy
- +2 more members in the filing
Members sum to the consolidated $30.2B for this period.
- Intermediates And Derivatives$2.7B29.5%+20.5% yoy
- Olefins And Polyolefins Americas$2.68B29.2%+44.7% yoy
- Olefins And Polyolefins Europe Asia International$2.65B28.9%+4.4% yoy
- Advanced Polymer Solutions$1.01B11.0%+10.2% yoy
- Technology$140M1.5%+23.9% yoy
- Corporate Non Segment And Eliminations$00.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,007 US-listed filers · 781 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $30.2B | 96thof 3,301 top third | 97thof 522 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -9.7% | 13thof 3,137 bottom third | 19thof 473 bottom third |
Operating margin operating income ÷ revenue | -1.4% | 40thof 2,819 middle third | 63rdof 483 middle third |
Net margin net income ÷ revenue | -2.5% | 38thof 3,263 middle third | 60thof 518 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 1.3% | 38thof 2,679 middle third | 57thof 433 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -7.3% | 36thof 3,576 middle third | 70thof 701 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.3% | 93rdof 2,895 top third | 96thof 476 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -8.6% | 75thof 2,382 top third | 69thof 385 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 14 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2023-12-31 | $41.1B 10-K 2024-02-22 | $33.3B 10-K 2026-02-20 | -18.9% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-06-30 | $10.6B 10-Q 2024-08-02 | $8.68B 10-Q 2025-08-01 | -17.8% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2024-12-31 | $40.3B 10-K 2025-02-27 | $33.4B 10-K 2026-02-20 | -17.1% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-09-30 | $10.3B 10-Q 2024-11-01 | $8.6B 10-Q 2025-10-31 | -16.6% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-03-31 | $9.93B 10-Q 2024-04-26 | $8.3B 10-Q 2025-04-25 | -16.3% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-31 | $3.05B 10-K 2024-02-22 | $2.73B 10-K 2026-02-20 | -10.7% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-09-30 | $802M 10-Q 2024-11-01 | $865M 10-Q 2025-10-31 | +7.9% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-03-31 | $704M 10-Q 2024-04-26 | $651M 10-Q 2025-04-25 | -7.5% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2024-12-31 | $1.82B 10-K 2025-02-27 | $1.92B 10-K 2026-02-20 | +5.6% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | $970M 10-Q 2024-08-02 | $999M 10-Q 2025-08-01 | +3.0% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2021-12-31 | $45.1B 10-K 2022-02-24 | $46.2B 10-K 2024-02-22 | +2.3% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2022-12-31 | $49.4B 10-K 2023-02-23 | $50.5B 10-K 2025-02-27 | +2.0% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-03-31 | $10.1B 10-Q 2023-04-28 | $10.2B 10-Q 2024-04-26 | +1.7% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-06-30 | $10.1B 10-Q 2023-08-04 | $10.3B 10-Q 2024-08-02 | +1.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 4,929 characters as filed
Commitments and Contingencies Commitments We have various purchase commitments for materials, supplies and services incidental to the ordinary conduct of business, generally for quantities required for our businesses and at prevailing market prices. These commitments are designed to ensure sources of supply and are not expected to be in excess of normal requirements. Additionally, we have capital expenditure commitments, which we incur in our normal course of business. Financial Assurance Instruments We have obtained letters of credit, performance and surety bonds and have issued financial and performance guarantees to support trade payables, potential liabilities and other obligations. Considering the frequency of claims made against the financial instruments we use to support our obligations, and the magnitude of those financial instruments in light of our current financial position, we do not expect that any claims made against or draws on these financial instruments would have a material adverse effect on the Consolidated Financial Statements. We have not experienced any unmanageable difficulties in obtaining the required financial assurance instruments for our current operations. Environmental Remediation Accrued liabilities for future environmental remediation costs at current and former plant sites, as well as other remediation sites, totaled $98 million as of June 30, 2026, and $178 million as of December 31, 2025, of which $74 million was classified as Liabilities he …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 4,864 characters as filed
Debt Long-term loans, notes and other debt, net of unamortized discount, debt issuance cost and cumulative fair value hedging adjustments, consisted of the following: Millions of dollars June 30, 2026 December 31, 2025 Senior Notes due 2055, $1,000 million, 4.625% ($15 million of discount; $10 million of debt issuance cost) $ 975 $ 975 Guaranteed Notes due 2027, $300 million, 8.1% 300 300 Issued by LYB International Finance B.V.: Guaranteed Notes due 2043, $750 million, 5.25% ($17 million of discount; $6 million of debt issuance cost) 727 727 Guaranteed Notes due 2044, $1,000 million, 4.875% ($9 million of discount; $8 million of debt issuance cost) 983 983 Issued by LYB International Finance II B.V.: Guaranteed Notes due 2026, 500 million, 0.875% 569 585 Guaranteed Notes due 2027, $1,000 million, 3.5% ($1 million of discount) 589 590 Guaranteed Notes due 2031, 500 million, 1.625% ($3 million of discount; $2 million of debt issuance cost) 560 577 Issued by LYB International Finance III LLC: Guaranteed Notes due 2030, $500 million, 3.375% 144 142 Guaranteed Notes due 2030, $500 million, 2.25% ($2 million of discount; $2 million of debt issuance cost) 481 481 Guaranteed Notes due 2031, $500 million, 5.125% ($1 million of discount; $4 million of debt issuance cost) 495 495 Guaranteed Notes due 2033, $500 million, 5.625% ($4 million of debt issuance cost) 496 496 Guaranteed Notes due 2034, $750 million, 5.5% ($5 million of discount, $6 million of debt issuance cost) 739 739 Guara …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,168 characters as filed
Disaggregation of Revenues The following table presents our revenues disaggregated by key products: Three Months Ended June 30, Six Months Ended June 30, Millions of dollars 2026 2025 2026 2025 Sales and other operating revenues: Olefins and co-products $ 1,392 $ 933 $ 2,578 $ 1,999 Polyethylene 2,245 1,882 3,926 3,660 Polypropylene 1,683 1,565 3,027 3,103 Propylene oxide and derivatives 647 556 1,165 1,144 Oxyfuels and related products 1,417 1,151 2,551 2,282 Intermediate chemicals 619 511 967 1,052 Compounding and solutions 1,006 913 1,879 1,817 Other 168 147 281 278 Total $ 9,177 $ 7,658 $ 16,374 $ 15,335 The following table presents our revenues disaggregated by geography, based upon the location of the customer: Three Months Ended June 30, Six Months Ended June 30, Millions of dollars 2026 2025 2026 2025 Sales and other operating revenues: United States $ 3,573 $ 2,654 $ 6,296 $ 5,509 Germany 748 557 1,336 1,173 Mexico 494 400 821 809 China 378 480 711 960 Italy 372 359 690 686 Japan 368 286 626 604 France 285 298 582 563 Poland 268 210 476 413 The Netherlands 201 228 399 394 Other 2,490 2,186 4,437 4,224 Total $ 9,177 $ 7,658 $ 16,374 $ 15,335 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Income taxes · 2,201 characters as filed
Income Taxes For interim tax reporting, we estimate an annual effective tax rate which is applied to the year-to-date ordinary income. Tax effects of significant, unusual, or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and recognized in the interim period in which they occur. Our effective income tax rate fluctuates based on, among other factors, changes in pre-tax income in countries with varying statutory tax rates, changes in valuation allowances, changes in foreign exchange gains or losses, the amount of nontaxable or nondeductible items, changes in unrecognized tax benefits associated with uncertain tax positions and changes in tax laws. Our effective income tax rate for the second quarter of 2026 was 29.2% compared to 30.8% for the second quarter of 2025. The lower effective income tax rate for the second quarter of 2026 was due to changes in earnings in countries with varying statutory tax rates coupled with an increase in exempt income that decreased the effective income tax rate by 8.5 percentage points and 5.7 percentage points, respectively. These decreases were partially offset by an increase in our effective income tax rate of 14.2 percentage points due to the impact of the divestiture of select European assets and the associated businesses, which is largely nondeductible for tax, recognized discretely in the second quarter of 2026. Our effective income tax rate for the first six months of 2026 was 24.8% comp …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,878 characters as filed
Recently Adopted Guidance Measurement of Credit Losses In July 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2025-05, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. We elected the practical expedient provided by this ASU for estimating expected credit losses on current accounts receivable and current contract assets arising from transactions accounted for under ASC 606. The guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual reporting periods. The adoption of this guidance at January 1, 2026 did not have a material impact on our Consolidated Financial Statements. Accounting Guidance Issued But Not Adopted as of June 30, 2026 Environmental Credits In May 2026, the FASB issued ASU 2026-02, Environmental Credits and Environmental Credit Obligations (Topic 818) . This ASU provides guidance for recognition, measurement, presentation, and disclosure requirements for all entities that generate, purchase, or receive environmental credits or have a regulatory compliance obligation that may be settled with environmental credits. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods and must be applied using a retrospective approach. Early adoption is permitted. We have not yet completed ou …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 1,452 characters as filed
Revenues Contract Balances Contract liabilities were $102 million and $125 million as of June 30, 2026 and December 31, 2025, respectively. Revenue recognized in each reporting period that was included in the contract liability balance at the beginning of the period was immaterial. Disaggregation of Revenues The following table presents our revenues disaggregated by key products: Three Months Ended June 30, Six Months Ended June 30, Millions of dollars 2026 2025 2026 2025 Sales and other operating revenues: Olefins and co-products $ 1,392 $ 933 $ 2,578 $ 1,999 Polyethylene 2,245 1,882 3,926 3,660 Polypropylene 1,683 1,565 3,027 3,103 Propylene oxide and derivatives 647 556 1,165 1,144 Oxyfuels and related products 1,417 1,151 2,551 2,282 Intermediate chemicals 619 511 967 1,052 Compounding and solutions 1,006 913 1,879 1,817 Other 168 147 281 278 Total $ 9,177 $ 7,658 $ 16,374 $ 15,335 The following table presents our revenues disaggregated by geography, based upon the location of the customer: Three Months Ended June 30, Six Months Ended June 30, Millions of dollars 2026 2025 2026 2025 Sales and other operating revenues: United States $ 3,573 $ 2,654 $ 6,296 $ 5,509 Germany 748 557 1,336 1,173 Mexico 494 400 821 809 China 378 480 711 960 Italy 372 359 690 686 Japan 368 286 626 604 France 285 298 582 563 Poland 268 210 476 413 The Netherlands 201 228 399 394 Other 2,490 2,186 4,437 4,224 Total $ 9,177 $ 7,658 $ 16,374 $ 15,335 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 7,434 characters as filed
Segment and Related Information Our operations are managed by senior executives who report to our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments. The Chief Executive Officer uses EBITDA as the primary measure for reviewing the profitability of our segments and allocating resources to the segments. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. Our chief operating decision maker does not receive information about total assets by reportable segment. The activities of each of our segments from which they earn revenues and incur expenses are described below: Olefins and Polyolefins-Americas (O&P-Americas) . Our O&P-Americas segment produces and markets olefins and co-products, polyethylene and polypropylene. Olefins and Polyolefins-Europe, Asia, International (O&P-EAI) . Our O&P-EAI segment produces and markets olefins and co-products, polyethylene and polypropylene. Intermediates and Derivatives ( I&D ). Our I&D segment produces and markets propylene oxide and its derivatives; oxyfuels and related products; and intermediate chemicals such as styrene monomer and acetyls. Advanced Polymer Solutions (APS). Our APS segment produces and markets compounding and solutions, such as polypropylene compounds, engineered plastics, masterbatches, engineered composites, and colors. Technology . Our Technology segment develops and licenses …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.