Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

LSI INDUSTRIES INC LYTS

· Technology · Electric Lighting & Wiring Equipment

FY2026 10-K, filed 2026-09-03
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed -0.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.

  • Revenue expanded

    Latest reported annual revenue changed +20.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.

  • Free cash flow was positive

    Latest reported free cash flow was $39M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.

Core trend metrics

Latest annual revenue growth
+20.2%
as of 2026-06-30
Latest annual operating margin
5.6%
as of 2026-06-30
Free cash flow
$39M
as of 2026-06-30
Debt / equity
0.71x
as of 2026-06-30
ROIC snapshot
5.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 12 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-06-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-06-3010-K filed 2025-09-11prior period 2024-06-30 from the same filingView filing
By business segment
Revenue
  • Display Solutions Segment$325M
    56.7%
    +56.8% yoy
  • Lighting Segment$248M
    43.3%
    -5.4% yoy

Members sum to the consolidated $573M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-08prior period 2025-12-31 from the same filingView filing
  • Display Solutions Segment$90.5M
    60.1%
    no prior
  • Lighting Segment$60M
    39.9%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-06-30 · among 4,058 US-listed filers · 814 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$689M
49thof 3,301
middle third
47thof 777
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
20.2%
78thof 3,137
top third
74thof 743
top third
Gross margin
gross profit ÷ revenue
25.1%
29thof 1,603
bottom third
20thof 554
bottom third
Operating margin
operating income ÷ revenue
5.6%
58thof 2,819
middle third
58thof 751
middle third
Net margin
net income ÷ revenue
3.3%
53rdof 3,263
middle third
56thof 769
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
5.7%
53rdof 2,679
middle third
40thof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
6.3%
55thof 3,577
middle third
55thof 719
middle third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
6.5×
76thof 819
top third
65thof 195
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.6%
82ndof 2,895
top third
91stof 728
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
80 days
19thof 2,398
bottom third
27thof 711
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.5×
24thof 1,547
bottom third
13thof 338
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.0×
64thof 1,954
middle third
62ndof 378
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.5%
44thof 2,770
middle third
30thof 564
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-06-30 · accruals and cash conversion as filed
Cash conversion
1.96×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.38×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2024-03-31$4.68M
10-Q 2024-05-06
$2.41M
10-Q 2025-05-08
-48.4%first · latest
Long-term debt
LongTermDebt
balance at 2022-03-31$85M
10-Q 2022-05-06
$62.8M
10-Q 2023-02-07
-26.1%first · latest
Long-term debt
LongTermDebt
balance at 2021-06-30$68.2M
10-Q 2021-11-04
$79.6M
10-Q 2023-02-07
+16.8%first · latest · 5 filings carry it
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2021-06-30$72.8M
10-K 2021-09-10
$68M
10-Q 2023-02-07
-6.6%first · latest · 6 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20250911View filing
Commitments and contingencies · 870 characters as filed

NOTE 15 COMMITMENTS AND CONTINGENCIES The Company is party to various negotiations, customer bankruptcies, and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Companys financial position, results of operations, cash flows or liquidity. The Company recorded a $3.4 million contingent liability related to the future earnout payments as part of the acquisition of Canadas Best Holding (CBH). (Refer to Footnote 3.) The $3.4 million represents the value of the earnout converted from its functional currency to USD as of June 30, 2025.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,269 characters as filed

NOTE 9 REVOLVING LINE OF CREDIT AND LONG-TERM DEBT The Companys long-term debt as of June 30, 2025, and June 30, 2024, consisted of the following: June 30, June 30, (In thousands) 2025 2024 Secured line of credit $ 36,956 $ 38,766 Term loan, net of debt issuance costs of $8 and $14, respectively 11,601 15,463 Total debt 48,557 54,229 Less: amounts due within one year 3,571 3,571 Total amounts due after one year, net $ 44,986 $ 50,658 In September 2021, the Company amended its existing $100 million secured line of credit, to a $25 million term loan and $75 million remaining as a secured revolving line of credit. Both facilities expire in the first quarter of fiscal 2027. The principal of the term loan is repaid annually in the amount of $3.6 million over a five -year period with a balloon payment of the remaining balance due last month. Interest on both the revolving line of credit and the term loan is charged based upon an increment over the Secured Overnight Financing Rate (SOFR) or a base rate, at the Companys option. The base rate is calculated as the highest of (a) the Prime rate, (b) the sum of the Overnight Funding Rate plus 50 basis points and (c) the sum of the Daily SOFR Rate plus 100 basis points. The increment over the SOFR borrowing rate fluctuates between 100 and 225 basis points, and the increment over the Base Rate fluctuates between 0 and 125 basis points, both of which depend upon the ratio of indebtedness to earnings before interest, taxes, depreciation, and

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,087 characters as filed

Twelve Months Ended (In thousands) June 30, 2025 Lighting Segment Display Solutions Segment Timing of revenue recognition Products and services transferred at a point in time $ 208,193 $ 259,432 Products and services transferred over time 40,164 65,588 $ 248,357 $ 325,020 Type of Product and Services LED lighting, digital signage solutions, electronic circuit boards $ 202,552 $ 26,144 Poles and other display solutions elements 43,211 233,792 Project management, installation services, shipping and handling 2,594 65,084 $ 248,357 $ 325,020 Twelve Months Ended (In thousands) June 30, 2024 Lighting Segment Display Solutions Segment Timing of revenue recognition Products and services transferred at a point in time $ 219,820 $ 151,972 Products and services transferred over time 42,593 55,253 $ 262,413 $ 207,225 Type of Product and Services LED lighting, digital signage solutions, electronic circuit boards $ 215,758 $ 32,521 Poles and other display solutions elements 43,719 132,604 Project management, installation services, shipping and handling 2,936 42,100 $ 262,413 $ 207,225

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 9,827 characters as filed

NOTE 11 EQUITY COMPENSATION In November 2019, the Companys shareholders approved the 2019 Omnibus Award Plan (as amended on November 1, 2022, the 2019 Omnibus Plan). The purpose of the 2019 Omnibus Plan is to provide a means through which the Company may attract and retain key personnel and to provide a means by which directors, officers, and employees can acquire and maintain an equity interest in the Company. The 2019 Omnibus Plan replaced the 2012 Stock Incentive Plan (2012 Stock Plan). The number of shares of common stock authorized for issuance under the 2019 Omnibus Plan is 5,000,000 which are combined with the remaining shares available under the 2012 Stock Plan. The number of shares reserved for issuance under the 2019 Omnibus Plan is 1,361,881 shares all of which are available for future grant or award as of June 30, 2025. The 2019 Omnibus Plan allows for the grant of non-qualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, performance stock units and other stock-based awards. Inducement awards are granted by the Company to attract and retain key executives. Inducement awards are separately registered securities and are not part of the 2019 Omnibus Plan. In fiscal 2025, 107,217 RSUs and 279,359 PSUs were granted. Employee Stock Purchase Plan In November of 2021, our board of directors and shareholders approved the LSI Employee Stock Purchase Plan (ESPP). A total of 270,000 shares of common stock were provided for issuan

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 7,412 characters as filed

NOTE 8 GOODWILL AND OTHER INTANGIBLE ASSETS The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Companys impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of the reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 5,527 characters as filed

NOTE 13 INCOME TAXES The following information is provided for the years ended June 30, 2025, and 2024: (In thousands) 2025 2024 Components of income (loss) before income taxes: United States $ 30,083 $ 32,295 Foreign 2,955 804 Income before income taxes $ 33,038 $ 33,099 Provision for income taxes U.S. Federal $ 8,403 $ 6,909 Foreign 700 (30 ) State and local 1,933 2,851 Total current $ 11,036 $ 9,730 Deferred (2,381 ) (1,608 ) Total provision for income taxes $ 8,655 $ 8,122 (In thousands) 2025 2024 Reconciliation to federal statutory rate: Federal statutory rate 21.0 21.0 State and local taxes, net of federal benefit 3.5 4.2 Foreign operations (0.1 ) (0.5 ) Federal tax credits (0.9 ) (1.1 ) Officer's Compensation 1.8 1.9 Transaction costs 0.7 - Uncertain tax position activity 0.4 0.5 Stock-based compensation (2.8 ) (2.3 ) Tax rate changes - - Other 2.6 0.8 Effective tax rate 26.2 24.5 The components of deferred income tax assets and (liabilities) at June 30, 2025, and 2024 are as follows: Components of deferred income tax assets and liabilities (In thousands) 2025 2024 Uncertain tax positions $ 241 $ 241 Reserves against current assets 2,384 1,408 Accrued expenses 3,962 3,029 Deferred compensation 2,479 2,008 Stock-based compensation 2,017 1,859 Capitalized R&D 3,885 1,985 State net operating loss carryover and credits 108 120 Lease Liability 4,841 4,187 Canadian NOL - 313 U.S. Federal net operating loss carryover and credits - 52 Deferred income tax asset before valua

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,039 characters as filed

"New Accounting Pronouncements: In October 2023, the FASB issued ASU 2023 - 06, Disclosure Improvements: Codification Amendments in Response to SEC's Disclosure Update and Simplification Initiative. This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S- X or Regulation S-K becomes effective, with early adoption prohibited. The Company will monitor the removal of various requirements from the current regulations in order to determine when to adopt the related amendments, but it does not anticipate that the adoption of the new guidance will have a material impact on the Companys consolidated financial statements and related disclosures. The Company will continue to evaluate the impact of this guidance on its consolidated financial statements. In November 2023 , the FASB issued ASU 2023 - 07, Segment Reporting (Topic 280 ): Improvements to Reportable Segment Disclosures. This ASU expands reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The standard requires interim and annual disclosure of significant segment expenses that are regularly provided to the chief operating decision-maker (""CODM"") and included within the reported measure of a segments profit or loss, requires interim disclosures about a repor

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,896 characters as filed

NOTE 4 BUSINESS SEGMENT INFORMATION The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Companys Chief Executive Officer or CODM) in making decisions on how to allocate resources and assess performance. The Companys two operating segments are Lighting and Display Solutions, with one executive team under the organizational structure reporting directly to the CODM with responsibilities for managing each segment. Corporate and Eliminations, which captures the Companys corporate administrative activities, is also reported in the segment information. The Companys method for measuring profitability on a reportable segment basis and used by the CODM to assess performance is adjusted operating income and adjusted earnings before interest, tax, depreciation, amortization, along with other non-GAAP adjustments (adjusted EBITDA). These measurements are used to monitor performance compared to prior periods and forecasted results. The Lighting Segment includes non-residential outdoor and indoor lighting fixtures utilizing LED light sources that have been fabricated and assembled for the Companys markets, primarily t

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 22,255 characters as filed

"NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Consolidation: The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and include the accounts of LSI Industries Inc. (an Ohio corporation) and its subsidiaries (collectively, the Company), all of which are wholly owned. All intercompany transactions and balances have been eliminated in consolidation. Revenue Recognition: The Company recognizes revenue when it satisfies the performance obligation in its customer contracts or purchase orders. Most of the Companys products have a single performance obligation which is satisfied at a point in time when control is transferred to the customer. Control is generally transferred at the time of shipment when title and risk of ownership passes to the customer. For customer contracts with multiple performance obligations, the Company allocates the transaction price and any discounts to each performance obligation based on relative standalone selling prices. Payment terms are typically within 30 to 90 days from the shipping date, depending on the terms with the customer. The Company offers standard warranties that do not represent separate performance obligations. Installation is a separate performance obligation, except for the Companys digital signage products. For digital signage products, installation is not a separate performance obligation as the product and installation is the

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 561 characters as filed

NOTE 10 CASH DIVIDENDS The Company paid cash dividends of $6.0 million and $5.7 million in fiscal years 2025 and 2024, respectively. Dividends on restricted stock units in the amount of $0.1 million were accrued for both fiscal years as of June 30, 2025, and 2024. These dividends are paid upon the vesting of the restricted stock units when shares are issued to the award recipients. In August 2025 , the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable September 10, 2025, to shareholders of record September 2, 2025.

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.