Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -2.4% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -2.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $1.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-11-03
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Womens Accessories Shoes Cosmetics And Fragrances$9.13B41.9%-2.2% yoy
- Womens Apparel$4.76B21.9%-1.3% yoy
- Mens And Kids$4.66B21.4%-2.0% yoy
- Home Other$3.21B14.8%-5.0% yoy
Members sum to the consolidated $21.8B for this period.
- Womens Accessories Shoes Cosmetics And Fragrances$1.99B40.8%no prior
- Womens Apparel$1.11B22.8%no prior
- Mens And Kids$1.05B21.5%no prior
- Home Other$723M14.9%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,047 US-listed filers · 477 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $21.8B | 94thof 3,239 top third | 89thof 460 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -2.4% | 23rdof 3,076 bottom third | 24thof 447 bottom third |
Operating margin operating income ÷ revenue | 4.7% | 55thof 2,769 middle third | 54thof 431 middle third |
Net margin net income ÷ revenue | 3.0% | 52ndof 3,202 middle third | 54thof 457 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.9% | 51stof 2,630 middle third | 59thof 416 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 13.2% | 76thof 3,511 top third | 65thof 406 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 7.4× | 77thof 789 top third | 68thof 131 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.3% | 94thof 2,845 top third | 81stof 413 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.2× | 72ndof 2,232 top third | 70thof 314 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.8% | 50thof 3,830 middle third | 46thof 456 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | fiscal year 2024-02-03 | $105M 10-K 2024-03-22 | $45M 10-K 2026-03-27 | -57.1% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-10-29 | $2.37B 10-Q 2022-11-30 | $3B 10-Q 2023-11-28 | +26.4% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2024-02-03 | $382M 10-K 2024-03-22 | $301M 10-K 2026-03-27 | -21.2% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-07-30 | $2.51B 10-Q 2022-08-26 | $3B 10-Q 2023-08-25 | +19.5% | first · latest |
| Net income NetIncomeLoss | quarter 2023-07-29 | -$22M 10-Q 2023-08-25 | -$19M 10-Q 2024-12-12 | +13.6% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-04-30 | $2.67B 10-Q 2022-06-07 | $2.99B 10-Q 2023-06-06 | +11.9% | first · latest |
| Net income NetIncomeLoss | quarter 2023-10-28 | $43M 10-Q 2023-11-28 | $41M 10-Q 2024-12-12 | -4.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-10-28 | $86M 10-Q 2023-11-28 | $83M 10-Q 2024-12-12 | -3.5% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-07-29 | $124M 10-Q 2023-08-25 | $128M 10-Q 2024-12-12 | +3.2% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2023-01-28 | $1.18B 10-K 2023-03-24 | $1.15B 10-K 2025-03-21 | -2.6% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2023-04-29 | $155M 10-Q 2023-06-06 | $151M 10-Q 2024-12-12 | -2.6% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-02-03 | $4.14B 10-K 2024-03-22 | $4.04B 10-Q 2025-12-10 | -2.5% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-05-04 | $4.19B 10-Q 2024-05-30 | $4.08B 10-Q 2025-12-10 | -2.4% | first · latest · 6 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2023-01-28 | $1.73B 10-K 2023-03-24 | $1.69B 10-K 2025-03-21 | -2.4% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-08-03 | $4.3B 10-Q 2024-09-04 | $4.2B 10-Q 2025-12-10 | -2.4% | first · latest · 4 filings carry it |
| Interest expense InterestExpense | quarter 2022-04-30 | $48M 10-Q 2022-06-07 | $47M 10-Q 2023-06-06 | -2.1% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-04-29 | $244M 10-Q 2023-06-06 | $240M 10-Q 2024-12-12 | -1.6% | first · latest · 3 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-01-29 | $3.25B 10-K 2022-03-25 | $3.29B 10-K 2023-03-24 | +1.3% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2023-04-29 | $4.17B 10-Q 2023-06-06 | $4.12B 10-Q 2024-12-12 | -1.1% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-10-28 | $4.14B 10-Q 2023-11-28 | $4.1B 10-Q 2024-12-12 | -1.1% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2023-01-28 | $4.08B 10-K 2023-03-24 | $4.04B 10-Q 2024-12-12 | -1.0% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-07-29 | $4.21B 10-Q 2023-08-25 | $4.17B 10-Q 2024-12-12 | -1.0% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | fiscal year 2022-01-29 | $1.43B 10-K 2022-03-25 | $1.42B 10-Q 2024-12-12 | -0.8% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2022-01-29 | $2.35B 10-K 2022-03-25 | $2.33B 10-Q 2024-12-12 | -0.6% | first · latest · 4 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsDebt · 6,190 characters as filed
Financing Activities The following table details the Company's debt repayments during the 13 and 26 weeks ended August 1, 2026 and August 2, 2025 : 13 and 26 weeks ended August 1, 2026 August 2, 2025 (millions) Short-term debt 7.60% Debentures due 2025 $ $ 6 6 Long-term debt 6.79% Senior debentures due 2027 27 6.70% Senior exchanged debentures due 2028 54 8.75% Senior exchanged debentures due 2029 13 5.875% Senior notes due 2029 326 5.875% Senior notes due 2030 224 644 Total debt $ $ 650 2025 Financing Activities On July 29, 2025, the Company completed three debt transactions, as described below. Macys Retail Holdings, LLC (MRH), a wholly owned subsidiary of Macy's, Inc., issued $500 million in aggregate principal amount of 7.375% senior unsecured notes due August 1, 2033 in a private offering. The Company used the net proceeds from the notes offering, together with cash on hand, to fund a tender offer for certain outstanding senior notes and debentures, to redeem certain other outstanding senior notes and debentures, and to pay fees, premiums and expenses in connection with the notes offering, tender offer and redemption. The Company completed a tender offer in which $251 million aggregate principal amount of certain senior notes and debentures were tendered for early settlement and purchased by MRH for a total cash cost of $255 million. The Company redeemed $393 million aggregate principal amount of certain senior notes and debentures due in 2028 and 2029 and issued an irre …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 995 characters as filed
Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended 26 Weeks Ended Revenues August 1, 2026 August 2, 2025 August 1, 2026 August 2, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,954 $ 3,972 $ 3,896 Women's Apparel 1,109 1,094 2,251 2,192 Men's and Kids' 1,048 1,028 2,013 1,980 Home/Other (a) 723 736 1,312 1,343 Total Net Sales $ 4,866 $ 4,812 $ 9,548 $ 9,411 Credit card revenues, net $ 156 $ 153 $ 328 $ 306 Macy's Media Network revenue, net (b) 37 34 75 74 Other Revenue 193 187 403 380 Total Revenue $ 5,059 $ 4,999 $ 9,951 $ 9,791 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite.
DisaggregationOfRevenueTableTextBlock
New accounting pronouncements · 3,399 characters as filed
"Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2024-03, ""Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40)"" (""ASU 2024-03""). The amendments in this update enhance disclosures about a public business entitys expenses and provide more detailed information about the types of expenses included in certain expense captions in the consolidated financial statements. ASU 2024-03 is effective for the Company beginning in the fiscal year ending January 29, 2028. The Company is currently evaluating the impacts of the adoption of ASU 2024-03 on the Consolidated Financial Statements. In July 2025, the FASB issued ASU 2025-05, ""Financial InstrumentsCredit Losses (Topic 326): Measurements of Credit Losses for Accounts Receivable and Contract Assets"" (""ASU 2025-05""). The amendments in this update provide a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under Accounting Standards Codification (""ASC"") 606. Under ASU 2025-05, an entity is required to disclose whether it has elected to use the practical expedient. An entity that makes the accounting policy election is required to disclose the date through which subsequent cash collections are evaluated. ASU 2025-05 became effective for the Company beginning in th …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 7,455 characters as filed
"Revenue Net sales, which mainly consists of retail sales but also includes merchandise returns, gift cards and loyalty programs, represented 96% of total revenue for both the 13 and 26 weeks ended August 1, 2026 and August 2, 2025, respectively. Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended 26 Weeks Ended Revenues August 1, 2026 August 2, 2025 August 1, 2026 August 2, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,954 $ 3,972 $ 3,896 Women's Apparel 1,109 1,094 2,251 2,192 Men's and Kids' 1,048 1,028 2,013 1,980 Home/Other (a) 723 736 1,312 1,343 Total Net Sales $ 4,866 $ 4,812 $ 9,548 $ 9,411 Credit card revenues, net $ 156 $ 153 $ 328 $ 306 Macy's Media Network revenue, net (b) 37 34 75 74 Other Revenue 193 187 403 380 Total Revenue $ 5,059 $ 4,999 $ 9,951 $ 9,791 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite. Macy's accounted for 82% of the Company's net sales for both the 13 and 26 weeks ended August 1, 2026, and 84% and 83% of the Company's net sales for the 13 and 26 weeks ended August 2, 2025, respectively. In addition, digital sales accounted for 31% of the …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,794 characters as filed
"Segments Macy's, Inc., together with its subsidiaries, is an omni-channel retail organization operating stores, websites and mobile applications under three nameplates (Macy's, Bloomingdale's and Bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. As of August 1, 2026, the Company's operations and operating segments were conducted through Macy's, Macy's Backstage, Macy's small format, Bloomingdale's, Bloomingdale's The Outlet, Bloomie's and Bluemercury. All operating segments engage in similar business activities, operate in similar economic environments and have materially similar key economic metrics, among other similarities. As such, the Company aggregates all operations into a single reporting segment under the aggregation criteria. The Company's Chief Executive Officer, Tony Spring, is its Chief Operating Decision Maker (""CODM"") and reviews segment performance to make resource allocation decisions and to guide strategic decisions based on net income, which is reported on the Consolidated Statements of Income. The components of segment net income that the CODM considers are consistent with the components of net income as reported on the Consolidated Statements of Income with the additional disaggregation of depreciation and amortization from selling, general and administrative expenses. Depreciation and amortization expense represented $206 million and $ …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.