Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Macy's, Inc. M

· Consumer · Retail-Department Stores

FY2025 10-K, filed 2026-03-27
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -2.4% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -2.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.

  • Free cash flow was positive

    Latest reported free cash flow was $1.1B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.

Core trend metrics

Latest annual revenue growth
-2.4%
as of 2026-01-31
Latest annual operating margin
4.7%
as of 2026-01-31
Free cash flow
$1.1B
as of 2026-01-31
ROIC snapshot
11.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 12 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-01-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-27prior period 2025-01-31 from the same filingView filing
By product or service
Revenue
  • Womens Accessories Shoes Cosmetics And Fragrances$9.13B
    41.9%
    -2.2% yoy
  • Womens Apparel$4.76B
    21.9%
    -1.3% yoy
  • Mens And Kids$4.66B
    21.4%
    -2.0% yoy
  • Home Other$3.21B
    14.8%
    -5.0% yoy

Members sum to the consolidated $21.8B for this period.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-04prior period 2025-04-30 from the same filingView filing
  • Womens Accessories Shoes Cosmetics And Fragrances$1.99B
    42.4%
    +2.2% yoy
  • Womens Apparel$1.14B
    24.4%
    +4.1% yoy
  • Mens And Kids$965M
    20.6%
    +1.5% yoy
  • Home Other$589M
    12.6%
    -3.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-01-31 · among 4,122 US-listed filers · 481 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$21.8B
94thof 3,301
top third
89thof 463
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-2.4%
23rdof 3,135
bottom third
24thof 449
bottom third
Operating margin
operating income ÷ revenue
4.7%
55thof 2,819
middle third
54thof 432
middle third
Net margin
net income ÷ revenue
3.0%
52ndof 3,263
middle third
54thof 459
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.9%
51stof 2,679
middle third
58thof 417
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
13.2%
76thof 3,577
top third
65thof 410
middle third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
7.4×
78thof 819
top third
69thof 134
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.3%
94thof 2,895
top third
81stof 414
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.2×
72ndof 2,183
top third
70thof 298
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.8%
51stof 3,577
middle third
46thof 415
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-01-31 · accruals and cash conversion as filed
Cash conversion
2.23×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
7.35×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Net income
NetIncomeLoss
fiscal year 2024-02-03$105M
10-K 2024-03-22
$45M
10-K 2026-03-27
-57.1%first · latest · 4 filings carry it
Long-term debt
LongTermDebt
balance at 2022-10-29$2.37B
10-Q 2022-11-30
$3B
10-Q 2023-11-28
+26.4%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2024-02-03$382M
10-K 2024-03-22
$301M
10-K 2026-03-27
-21.2%first · latest · 4 filings carry it
Long-term debt
LongTermDebt
balance at 2022-07-30$2.51B
10-Q 2022-08-26
$3B
10-Q 2023-08-25
+19.5%first · latest
Net income
NetIncomeLoss
quarter 2023-07-29-$22M
10-Q 2023-08-25
-$19M
10-Q 2024-12-12
+13.6%first · latest · 4 filings carry it
Long-term debt
LongTermDebt
balance at 2022-04-30$2.67B
10-Q 2022-06-07
$2.99B
10-Q 2023-06-06
+11.9%first · latest
Net income
NetIncomeLoss
quarter 2023-10-28$43M
10-Q 2023-11-28
$41M
10-Q 2024-12-12
-4.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-10-28$86M
10-Q 2023-11-28
$83M
10-Q 2024-12-12
-3.5%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-07-29$124M
10-Q 2023-08-25
$128M
10-Q 2024-12-12
+3.2%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2023-01-28$1.18B
10-K 2023-03-24
$1.15B
10-K 2025-03-21
-2.6%first · latest · 4 filings carry it
Net income
NetIncomeLoss
quarter 2023-04-29$155M
10-Q 2023-06-06
$151M
10-Q 2024-12-12
-2.6%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-02-03$4.14B
10-K 2024-03-22
$4.04B
10-Q 2025-12-10
-2.5%first · latest · 8 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-05-04$4.19B
10-Q 2024-05-30
$4.08B
10-Q 2025-12-10
-2.4%first · latest · 6 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2023-01-28$1.73B
10-K 2023-03-24
$1.69B
10-K 2025-03-21
-2.4%first · latest · 4 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-08-03$4.3B
10-Q 2024-09-04
$4.2B
10-Q 2025-12-10
-2.4%first · latest · 4 filings carry it
Interest expense
InterestExpense
quarter 2022-04-30$48M
10-Q 2022-06-07
$47M
10-Q 2023-06-06
-2.1%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-04-29$244M
10-Q 2023-06-06
$240M
10-Q 2024-12-12
-1.6%first · latest · 3 filings carry it
Long-term debt
LongTermDebt
balance at 2022-01-29$3.25B
10-K 2022-03-25
$3.29B
10-K 2023-03-24
+1.3%first · latest
Stockholders' equity
StockholdersEquity
balance at 2023-04-29$4.17B
10-Q 2023-06-06
$4.12B
10-Q 2024-12-12
-1.1%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-10-28$4.14B
10-Q 2023-11-28
$4.1B
10-Q 2024-12-12
-1.1%first · latest
Stockholders' equity
StockholdersEquity
balance at 2023-01-28$4.08B
10-K 2023-03-24
$4.04B
10-Q 2024-12-12
-1.0%first · latest · 8 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-07-29$4.21B
10-Q 2023-08-25
$4.17B
10-Q 2024-12-12
-1.0%first · latest · 4 filings carry it
Net income
NetIncomeLoss
fiscal year 2022-01-29$1.43B
10-K 2022-03-25
$1.42B
10-Q 2024-12-12
-0.8%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2022-01-29$2.35B
10-K 2022-03-25
$2.33B
10-Q 2024-12-12
-0.6%first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260604View filing
Debt · 4,248 characters as filed

Financing Activities The Company did not borrow or repay any debt, outside of capital lease activity, during both the 13 weeks ended May 2, 2026 and May 3, 2025. ABL Credit Facility On April 9, 2025, Macys Inventory Funding LLC (the ABL Borrower), an indirect subsidiary of the Company, and Macys Inventory Holdings LLC (the ABL Parent), a direct subsidiary of the Company and the direct parent of the ABL Borrower, entered into an amendment (the Amendment) to the credit agreement governing the existing $3,000 million asset-based credit facility (the Existing ABL Credit Facility), which was set to expire in March 2027. The Amendment reduced the asset-based credit facility to $2,100 million (the Amended & Extended ABL Credit Facility) and extended the maturity date to April 2030. The Amendment therefore provides the Company with access to $2,100 million of committed liquidity for the next five years. The ABL Borrower may request increases in the size of the Amended & Extended ABL Credit Facility up to an additional aggregate principal amount of $1,750 million. The Amended & Extended ABL Credit Facility replaces the Existing ABL Credit Facility, with similar collateral support, but reduced commercial letter of credit fees and unused facility fees. The Amended & Extended ABL Credit Facility is secured on a first priority basis (subject to customary exceptions) by (i) all assets of the ABL Borrower including all such inventory and the proceeds thereof and (ii) the equ

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 830 characters as filed

Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended Revenues May 2, 2026 May 3, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,943 Women's Apparel 1,142 1,097 Men's and Kids' 965 951 Home/Other (a) 589 608 Total Net Sales $ 4,682 $ 4,599 Credit card revenues, net $ 172 $ 154 Macy's Media Network revenue, net (b) 38 40 Other Revenue 210 194 Total Revenue $ 4,892 $ 4,793 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite.

DisaggregationOfRevenueTableTextBlock

New accounting pronouncements · 2,391 characters as filed

"Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2024-03, ""Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40)"" (""ASU 2024-03""). The amendments in this update enhance disclosures about a public business entitys expenses and provide more detailed information about the types of expenses included in certain expense captions in the consolidated financial statements. ASU 2024-03 is effective for the Company beginning in the fiscal year ending January 29, 2028. The Company is currently evaluating the impacts of the adoption of ASU 2024-03 on the Consolidated Financial Statements. In July 2025, the FASB issued ASU 2025-05, ""Financial InstrumentsCredit Losses (Topic 326): Measurements of Credit Losses for Accounts Receivable and Contract Assets"" (""ASU 2025-05""). The amendments in this update provide a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under FASB Accounting Standards Codification 606. Under ASU 2025-05, an entity is required to disclose whether it has elected to use the practical expedient. An entity that makes the accounting policy election is required to disclose the date through which subsequent cash collections are evaluated. ASU 2025-05 is effective for the Company beginning in the fiscal

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 7,094 characters as filed

"Revenue Net sales, which mainly consists of retail sales but also includes merchandise returns, gift cards and loyalty programs, represented 96% of total revenue for both the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended Revenues May 2, 2026 May 3, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,943 Women's Apparel 1,142 1,097 Men's and Kids' 965 951 Home/Other (a) 589 608 Total Net Sales $ 4,682 $ 4,599 Credit card revenues, net $ 172 $ 154 Macy's Media Network revenue, net (b) 38 40 Other Revenue 210 194 Total Revenue $ 4,892 $ 4,793 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite. Macy's accounted for 82% and 83% of the Company's net sales for the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. In addition, digital sales accounted for 34% and 33% of the Company's net sales for the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. Retail Sales Retail sales include merchandise sales, inclusive of delivery income, licensed department income, Marketplace income, sales of private brand goods dir

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,744 characters as filed

"Segments Macy's, Inc., together with its subsidiaries, is an omni-channel retail organization operating stores, websites and mobile applications under three nameplates (Macy's, Bloomingdale's and Bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. As of May 2, 2026, the Company's operations and operating segments were conducted through Macy's, Macy's Backstage, Macy's small format, Bloomingdale's, Bloomingdale's The Outlet, Bloomie's and Bluemercury. All operating segments engage in similar business activities, operate in similar economic environments and have materially similar key economic metrics, among other similarities. As such, the Company aggregates all operations into a single reporting segment under the aggregation criteria. The Company's Chief Executive Officer, Tony Spring, is its Chief Operating Decision Maker (""CODM"") and reviews segment performance to make resource allocation decisions and to guide strategic decisions based on net income, which is reported on the Consolidated Statements of Income. The components of segment net income that the CODM considers are consistent with the components of net income as reported on the Consolidated Statements of Income with the additional disaggregation of depreciation and amortization from selling, general and administrative expenses. Depreciation and amortization expense represented $210 million and $219

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.