Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -2.4% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -2.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $1.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Womens Accessories Shoes Cosmetics And Fragrances$9.13B41.9%-2.2% yoy
- Womens Apparel$4.76B21.9%-1.3% yoy
- Mens And Kids$4.66B21.4%-2.0% yoy
- Home Other$3.21B14.8%-5.0% yoy
Members sum to the consolidated $21.8B for this period.
- Womens Accessories Shoes Cosmetics And Fragrances$1.99B42.4%+2.2% yoy
- Womens Apparel$1.14B24.4%+4.1% yoy
- Mens And Kids$965M20.6%+1.5% yoy
- Home Other$589M12.6%-3.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,122 US-listed filers · 481 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $21.8B | 94thof 3,301 top third | 89thof 463 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -2.4% | 23rdof 3,135 bottom third | 24thof 449 bottom third |
Operating margin operating income ÷ revenue | 4.7% | 55thof 2,819 middle third | 54thof 432 middle third |
Net margin net income ÷ revenue | 3.0% | 52ndof 3,263 middle third | 54thof 459 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.9% | 51stof 2,679 middle third | 58thof 417 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 13.2% | 76thof 3,577 top third | 65thof 410 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 7.4× | 78thof 819 top third | 69thof 134 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.3% | 94thof 2,895 top third | 81stof 414 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.2× | 72ndof 2,183 top third | 70thof 298 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.8% | 51stof 3,577 middle third | 46thof 415 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | fiscal year 2024-02-03 | $105M 10-K 2024-03-22 | $45M 10-K 2026-03-27 | -57.1% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-10-29 | $2.37B 10-Q 2022-11-30 | $3B 10-Q 2023-11-28 | +26.4% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2024-02-03 | $382M 10-K 2024-03-22 | $301M 10-K 2026-03-27 | -21.2% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-07-30 | $2.51B 10-Q 2022-08-26 | $3B 10-Q 2023-08-25 | +19.5% | first · latest |
| Net income NetIncomeLoss | quarter 2023-07-29 | -$22M 10-Q 2023-08-25 | -$19M 10-Q 2024-12-12 | +13.6% | first · latest · 4 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-04-30 | $2.67B 10-Q 2022-06-07 | $2.99B 10-Q 2023-06-06 | +11.9% | first · latest |
| Net income NetIncomeLoss | quarter 2023-10-28 | $43M 10-Q 2023-11-28 | $41M 10-Q 2024-12-12 | -4.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-10-28 | $86M 10-Q 2023-11-28 | $83M 10-Q 2024-12-12 | -3.5% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-07-29 | $124M 10-Q 2023-08-25 | $128M 10-Q 2024-12-12 | +3.2% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2023-01-28 | $1.18B 10-K 2023-03-24 | $1.15B 10-K 2025-03-21 | -2.6% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2023-04-29 | $155M 10-Q 2023-06-06 | $151M 10-Q 2024-12-12 | -2.6% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-02-03 | $4.14B 10-K 2024-03-22 | $4.04B 10-Q 2025-12-10 | -2.5% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-05-04 | $4.19B 10-Q 2024-05-30 | $4.08B 10-Q 2025-12-10 | -2.4% | first · latest · 6 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2023-01-28 | $1.73B 10-K 2023-03-24 | $1.69B 10-K 2025-03-21 | -2.4% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-08-03 | $4.3B 10-Q 2024-09-04 | $4.2B 10-Q 2025-12-10 | -2.4% | first · latest · 4 filings carry it |
| Interest expense InterestExpense | quarter 2022-04-30 | $48M 10-Q 2022-06-07 | $47M 10-Q 2023-06-06 | -2.1% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-04-29 | $244M 10-Q 2023-06-06 | $240M 10-Q 2024-12-12 | -1.6% | first · latest · 3 filings carry it |
| Long-term debt LongTermDebt | balance at 2022-01-29 | $3.25B 10-K 2022-03-25 | $3.29B 10-K 2023-03-24 | +1.3% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2023-04-29 | $4.17B 10-Q 2023-06-06 | $4.12B 10-Q 2024-12-12 | -1.1% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-10-28 | $4.14B 10-Q 2023-11-28 | $4.1B 10-Q 2024-12-12 | -1.1% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2023-01-28 | $4.08B 10-K 2023-03-24 | $4.04B 10-Q 2024-12-12 | -1.0% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-07-29 | $4.21B 10-Q 2023-08-25 | $4.17B 10-Q 2024-12-12 | -1.0% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | fiscal year 2022-01-29 | $1.43B 10-K 2022-03-25 | $1.42B 10-Q 2024-12-12 | -0.8% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2022-01-29 | $2.35B 10-K 2022-03-25 | $2.33B 10-Q 2024-12-12 | -0.6% | first · latest · 4 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsDebt · 4,248 characters as filed
Financing Activities The Company did not borrow or repay any debt, outside of capital lease activity, during both the 13 weeks ended May 2, 2026 and May 3, 2025. ABL Credit Facility On April 9, 2025, Macys Inventory Funding LLC (the ABL Borrower), an indirect subsidiary of the Company, and Macys Inventory Holdings LLC (the ABL Parent), a direct subsidiary of the Company and the direct parent of the ABL Borrower, entered into an amendment (the Amendment) to the credit agreement governing the existing $3,000 million asset-based credit facility (the Existing ABL Credit Facility), which was set to expire in March 2027. The Amendment reduced the asset-based credit facility to $2,100 million (the Amended & Extended ABL Credit Facility) and extended the maturity date to April 2030. The Amendment therefore provides the Company with access to $2,100 million of committed liquidity for the next five years. The ABL Borrower may request increases in the size of the Amended & Extended ABL Credit Facility up to an additional aggregate principal amount of $1,750 million. The Amended & Extended ABL Credit Facility replaces the Existing ABL Credit Facility, with similar collateral support, but reduced commercial letter of credit fees and unused facility fees. The Amended & Extended ABL Credit Facility is secured on a first priority basis (subject to customary exceptions) by (i) all assets of the ABL Borrower including all such inventory and the proceeds thereof and (ii) the equ …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 830 characters as filed
Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended Revenues May 2, 2026 May 3, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,943 Women's Apparel 1,142 1,097 Men's and Kids' 965 951 Home/Other (a) 589 608 Total Net Sales $ 4,682 $ 4,599 Credit card revenues, net $ 172 $ 154 Macy's Media Network revenue, net (b) 38 40 Other Revenue 210 194 Total Revenue $ 4,892 $ 4,793 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite.
DisaggregationOfRevenueTableTextBlock
New accounting pronouncements · 2,391 characters as filed
"Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2024-03, ""Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40)"" (""ASU 2024-03""). The amendments in this update enhance disclosures about a public business entitys expenses and provide more detailed information about the types of expenses included in certain expense captions in the consolidated financial statements. ASU 2024-03 is effective for the Company beginning in the fiscal year ending January 29, 2028. The Company is currently evaluating the impacts of the adoption of ASU 2024-03 on the Consolidated Financial Statements. In July 2025, the FASB issued ASU 2025-05, ""Financial InstrumentsCredit Losses (Topic 326): Measurements of Credit Losses for Accounts Receivable and Contract Assets"" (""ASU 2025-05""). The amendments in this update provide a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under FASB Accounting Standards Codification 606. Under ASU 2025-05, an entity is required to disclose whether it has elected to use the practical expedient. An entity that makes the accounting policy election is required to disclose the date through which subsequent cash collections are evaluated. ASU 2025-05 is effective for the Company beginning in the fiscal …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 7,094 characters as filed
"Revenue Net sales, which mainly consists of retail sales but also includes merchandise returns, gift cards and loyalty programs, represented 96% of total revenue for both the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. Other revenue generating activities consist of credit card revenues and Macy's Media Network revenue. 13 Weeks Ended Revenues May 2, 2026 May 3, 2025 (millions) Women's Accessories, Shoes, Cosmetics and Fragrances $ 1,986 $ 1,943 Women's Apparel 1,142 1,097 Men's and Kids' 965 951 Home/Other (a) 589 608 Total Net Sales $ 4,682 $ 4,599 Credit card revenues, net $ 172 $ 154 Macy's Media Network revenue, net (b) 38 40 Other Revenue 210 194 Total Revenue $ 4,892 $ 4,793 (a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards. (b) Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite. Macy's accounted for 82% and 83% of the Company's net sales for the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. In addition, digital sales accounted for 34% and 33% of the Company's net sales for the 13 weeks ended May 2, 2026 and May 3, 2025, respectively. Retail Sales Retail sales include merchandise sales, inclusive of delivery income, licensed department income, Marketplace income, sales of private brand goods dir …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,744 characters as filed
"Segments Macy's, Inc., together with its subsidiaries, is an omni-channel retail organization operating stores, websites and mobile applications under three nameplates (Macy's, Bloomingdale's and Bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. As of May 2, 2026, the Company's operations and operating segments were conducted through Macy's, Macy's Backstage, Macy's small format, Bloomingdale's, Bloomingdale's The Outlet, Bloomie's and Bluemercury. All operating segments engage in similar business activities, operate in similar economic environments and have materially similar key economic metrics, among other similarities. As such, the Company aggregates all operations into a single reporting segment under the aggregation criteria. The Company's Chief Executive Officer, Tony Spring, is its Chief Operating Decision Maker (""CODM"") and reviews segment performance to make resource allocation decisions and to guide strategic decisions based on net income, which is reported on the Consolidated Statements of Income. The components of segment net income that the CODM considers are consistent with the components of net income as reported on the Consolidated Statements of Income with the additional disaggregation of depreciation and amortization from selling, general and administrative expenses. Depreciation and amortization expense represented $210 million and $219 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.