Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

MediaAlpha, Inc. MAX

· Technology · Services-Business Services, NEC

FY2025 10-K, filed 2026-02-23
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -3.0 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -3.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +28.8% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $65M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+28.8%
as of 2025-12-31
Latest annual operating margin
2.0%
as of 2025-12-31
Free cash flow
$65M
as of 2025-12-31
Debt / equity
36.88x
as of 2025-12-31
ROIC snapshot
8.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 10 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-23prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Property And Casualty Insurance$1B
    90.1%
    +52.4% yoy
  • Health Insurance$85.7M
    7.7%
    -50.6% yoy
  • Life Insurance$21.7M
    1.9%
    -11.0% yoy
  • Other$3.17M
    0.3%
    -63.2% yoy

Members sum to the consolidated $1.11B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2025-06-30 from the same filingView filing
  • Property And Casualty Insurance$309M
    97.5%
    +35.9% yoy
  • Life Insurance$5.13M
    1.6%
    -1.9% yoy
  • Health Insurance$2.73M
    0.9%
    -84.9% yoy
  • Other$219K
    0.1%
    -81.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.1B
57thof 3,301
middle third
59thof 777
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
28.8%
84thof 3,137
top third
81stof 743
top third
Operating margin
operating income ÷ revenue
2.0%
47thof 2,819
middle third
48thof 751
middle third
Net margin
net income ÷ revenue
2.3%
50thof 3,263
middle third
52ndof 769
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
5.9%
54thof 2,679
middle third
41stof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
615.9%
100thof 3,576
top third
100thof 719
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
2.1×
55thof 819
middle third
49thof 195
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.7%
46thof 2,895
middle third
61stof 728
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
40 days
62ndof 2,398
middle third
76thof 711
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.6×
55thof 1,546
middle third
46thof 338
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for MAX yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for MAX yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Commitments and contingencies · 5,574 characters as filed

"Commitments and contingencies Litigation and other matters The Company is subject to certain legal proceedings and claims that arise in the normal course of business. In the opinion of management, the Company does not believe that the amount of liability, if any, as a result of these proceedings and claims will have a material adverse effect on the Companys consolidated financial position, results of operations, or cash flows. FTC Matter On February 21, 2023, the Company received a civil investigative demand from the FTC regarding compliance with the FTC Act and the Telemarketing Sales Rule, as they relate to the advertising, marketing, promotion, offering for sale, or sale of healthcare-related products, the collection, sale, transfer or provision to third parties of consumer data, telemarketing practices, and/or consumer privacy or data security. On October 30, 2024, the Company received a letter from the staff of the FTC (the ""FTC Staff"") stating that the FTC Staff was prepared to recommend the filing of a complaint against the Company for violations of Section 5(a) of the FTC Act, the Telemarketing Sales Rule (""TSR"") and the Government and Business Impersonation Rule (the ""Impersonation Rule""). The FTC Staff alleged that, in connection with the Companys lead generation and telemarketing activities, the Company represented itself as affiliated with government entities, made misleading claims (in particular regarding health insurance products and the Companys use of

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 9,474 characters as filed

"Long-term debt Long-term debt consisted of the following: As of (in thousands) June 30, 2026 December 31, 2025 2026 Term Loan Facility $ 148,125 $ 2026 Revolving Credit Facility 30,000 2021 Term Loan Facility 148,953 2021 Revolving Credit Facility 5,000 Unamortized debt issuance costs (1,415) (544) Total debt $ 176,710 $ 153,409 Less: current portion, net of debt issuance costs of $332 and $357, respectively (7,168) (21,807) Total long-term debt $ 169,542 $ 131,602 Amendment and Restatement of Credit Agreement On March 25, 2026, QuoteLab, LLC (the ""Borrower"") and QLH entered into an amendment and restatement agreement (the ""Amendment and Restatement Agreement"") amending and restating the credit agreement dated as of September 23, 2020, as previously amended (as more fully described below. the ""Amended Credit Agreement"" and, as amended and restated by the Amendment and Restatement Agreement, the ""Credit Agreement""), with the lenders that are party thereto and JPMorgan Chase Bank, N.A., as administrative agent. The Credit Agreement provides for (i) a new five-year senior secured term loan facility in an aggregate principal amount of $150 million (the ""2026 Term Loan Facility""), and (ii) a new five-year senior secured revolving credit facility with commitments in an aggregate amount of $60 million (the ""2026 Revolving Credit Facility"" and, together with the 2026 Term Loan Facility, the ""2026 Credit Facilities""), which replaced the existing term loan facility and r

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 750 characters as filed

The following table shows the Companys revenue disaggregated by transaction model: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Open Marketplace transactions $ 311,992 $ 245,280 $ 615,809 $ 503,699 Private Marketplace transactions 4,883 6,342 11,070 12,232 Total $ 316,875 $ 251,622 $ 626,879 $ 515,931 The following table shows the Companys revenue disaggregated by product vertical: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Property & casualty insurance $ 308,795 $ 227,162 $ 601,583 $ 450,407 Health insurance 2,734 18,074 13,899 52,011 Life insurance 5,127 5,225 10,968 10,798 Other 219 1,161 429 2,715 Total $ 316,875 $ 251,622 $ 626,879 $ 515,931

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 3,697 characters as filed

"Equity-based compensation Equity-based compensation cost recognized for equity-based awards outstanding during the three and six months ended June 30, 2026 and 2025 was as follows: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Restricted stock units $ 8,143 $ 8,112 15,341 14,819 Performance-based restricted stock units 329 390 317 Total equity-based compensation $ 8,472 $ 8,112 $ 15,731 $ 15,136 Equity-based compensation cost was included in the following expense categories in the consolidated statements of operations during the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Cost of revenue $ 106 $ 277 $ 249 $ 571 Sales and marketing 1,338 1,457 2,580 2,740 Product development 1,638 1,498 2,944 2,746 General and administrative 5,390 4,880 9,958 9,079 Total equity-based compensation $ 8,472 $ 8,112 $ 15,731 $ 15,136 As of June 30, 2026, total unrecognized compensation cost related to unvested restricted stock units and unvested performance-based restricted stock units were $64.1 million and $3.6 million , respectively, which are expected to be recognized over weighted-average periods of 2.82 years and 2.71 years, respectively. Performance-Based Restricted Stock Units On March 15, 2026, the Compensation Committee of the Company's Board of Directors (""Compensation Committee"") approved grants of Performance-Based Restricted Stock Units (""PRSU

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 689 characters as filed

Fair Value Measurements The Company does not have any financial instruments measured at fair value on a recurring basis. The Companys financial instruments measured at fair value on a non-recurring basis consist of Long-Term Debt. As of June 30, 2026, the carrying amounts of the 2026 Term Loan Facility and the 2026 Revolving Credit Facility approximate their respective fair values. The Company used a discounted cash flow analysis to estimate the fair value of the long-term debt, using an adjusted discount rate of 6.00% and the estimated payments under the 2026 Term Loan Facility until maturity, including interest payable based on the Company's forecasted total net leverage ratio.

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,955 characters as filed

Goodwill and intangible assets Goodwill and intangible assets consisted of: As of June 30, 2026 December 31, 2025 (in thousands) Useful life (months) Gross carrying amount Accumulated amortization Net carrying amount Gross carrying amount Accumulated amortization Net carrying amount Customer relationships 120 $ 25,040 $ (22,770) $ 2,270 $ 25,040 $ (21,830) $ 3,210 Non-compete agreements 60 303 (303) 303 (303) Trademarks, trade names, and domain names 60 1,624 (1,259) 365 1,624 (1,244) 380 Intangible assets $ 26,967 $ (24,332) $ 2,635 $ 26,967 $ (23,377) $ 3,590 Goodwill Indefinite $ 47,739 $ $ 47,739 $ 47,739 $ $ 47,739 Amortization expense related to intangible assets was $0.5 million and $0.5 million for the three months ended June 30, 2026 and 2025, respectively, and $1.0 million and $2.0 million for the six months ended June 30, 2026 and 2025, respectively. During the six months ended June 30, 2025, the Company recognized a charge of $13.4 million related to the write-off of customer relationships and trademarks, trade names, and domain names acquired as part of the acquisition of Customer Helper Team, LLC as the Company did not intend to use or expect any future economic benefits from these intangible assets. The Company has no accumulated impairment of goodwill. The following table presents the changes in goodwill and intangible assets: As of June 30, 2026 December 31, 2025 (in thousands) Goodwill Intangible assets Goodwill Intangible assets Beginning balance at January

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 5,583 characters as filed

"Income taxes MediaAlpha, Inc. is taxed as a corporation and pays corporate federal, state and local taxes on income allocated to it from QLH based upon MediaAlpha, Inc.s economic interest held in QLH. QLH is treated as a pass-through partnership for income tax reporting purposes and is not subject to federal income tax. Instead, QLHs taxable income or loss is passed through to its members, including MediaAlpha, Inc. Accordingly, the Company is not liable for income taxes on the portion of QLHs earnings not allocated to it. MediaAlpha, Inc. files and pays corporate income taxes for U.S. federal and state income tax purposes and its corporate subsidiary, Skytiger Studio, Ltd., is subject to taxation in Taiwan. The Company expects this structure to remain in existence for the foreseeable future. The Company estimates the annual effective tax rate for the full year to be applied to actual year-to-date income (loss) and adds the tax effects of any discrete items in the reporting period in which they occur. The following table summarizes the Company's income tax expense (benefit): Three Months Ended June 30, Six Months Ended June 30, (in thousands, except percentages) 2026 2025 2026 2025 Income (loss) before income taxes $ 55,091 $ (22,217) $ 75,639 $ (24,600) Income tax expense $ 13,308 $ 316 $ 19,810 $ 267 Effective Tax Rate 24.2 % (1.4) % 26.2 % (1.1) % The Company's effective tax rate of 24.2% and 26.2% for the three and six months ended June 30, 2026, respectively, differed f

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 1,493 characters as filed

Leases On February 3, 2026, the Company entered into a lease agreement for a new corporate headquarters comprised of approximately 21,000 square feet of office space located in Los Angeles, CA. The initial term of such lease is 65 months commencing upon the later of November 1, 2026 and substantial completion of the improvements in the premises by the landlord, which is expected to occur in the fourth quarter of 2026, after the expiration of the Company's current Los Angeles lease term. The Company has the option to extend the term for an additional 60 months. The aggregate base rent payments over the initial term of the lease are approximately $5 million. On June 10, 2026, the Company entered into an amendment to the lease agreement for its existing office space located in Bellevue, WA, which increased the size of the space and extended the term by 64 months commencing upon completion of the improvements in the premises, which is expected to occur in the fourth quarter of 2026. The aggregate base rent payments over the initial term of the lease are approximately $2 million. In connection with these leases, the Company expects to capitalize the costs of certain leasehold improvements and other property and equipment as the spaces are built out and prepared for occupancy. Initial build-out activities have commenced for these spaces, and the Company has paid certain deposits in connection with the related leasehold improvements and other property and equipment purchases.

LesseeOperatingLeasesTextBlock

New accounting pronouncements · 2,935 characters as filed

"New Accounting Pronouncements Recently adopted accounting pronouncements There have been no recently adopted accounting pronouncements by the Company. Recently issued not yet adopted accounting pronouncements In December 2025, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This ASU provides clarifications intended to improve the consistency and usability of interim disclosure requirements, including a comprehensive listing of required interim disclosures. The standard introduces a new disclosure principle for interim reporting to help entities determine whether disclosures not specified in Topic 270 should be provided in interim periods. ASU 2025-11 is effective for fiscal years beginning after December 15, 2027, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2025-11 on its consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software which amends the guidance in ASC 350-40, Intangibles-Goodwill and Other-Internal-Use Software. The amendments modernize the recognition and disclosure framework for internal-use software costs, removing the previous development stage model

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 776 characters as filed

Disaggregation of revenue The following table shows the Companys revenue disaggregated by transaction model: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Open Marketplace transactions $ 311,992 $ 245,280 $ 615,809 $ 503,699 Private Marketplace transactions 4,883 6,342 11,070 12,232 Total $ 316,875 $ 251,622 $ 626,879 $ 515,931 The following table shows the Companys revenue disaggregated by product vertical: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Property & casualty insurance $ 308,795 $ 227,162 $ 601,583 $ 450,407 Health insurance 2,734 18,074 13,899 52,011 Life insurance 5,127 5,225 10,968 10,798 Other 219 1,161 429 2,715 Total $ 316,875 $ 251,622 $ 626,879 $ 515,931

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 7,736 characters as filed

"Summary of significant accounting policies The Company's significant accounting policies are included in the 2025 Annual Report on Form 10-K and did not materially change during the six months ended June 30, 2026. Basis of presentation The accompanying unaudited consolidated financial statements and related disclosures have been prepared in accordance with accounting principles generally accepted in the United States of America (""GAAP"") applicable to interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. In the opinion of management, all adjustments, consisting of only those of a normal recurring nature, considered necessary for a fair statement of the financial position and interim results of the Company as of and for the periods presented have been included. The December 31, 2025 balance sheet data was derived from audited consolidated financial statements; however, the accompanying interim notes to the consolidated financial statements do not include all of the annual disclosures required by GAAP. Results for interim periods are not necessarily indicative of those that may be expected for a full year. The financial information included herein should be read in conjunction with the Company's consolidated financial statements and related notes in its 2025 Annual Report on Form 10-K. Accounts receivable Accounts receivable are net of allowances for credit losses of $0.8 million and $0.7 million as of June 30, 2026 and Decembe

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,059 characters as filed

"Stockholders' Deficit Share Repurchases On October 28, 2025, the Company's Board of Directors authorized a Share Repurchase Program to repurchase up to $50.0 million of shares of Class A common stock. Subsequently, on February 18, 2026, the Companys Board of Directors authorized an increase in the Repurchase Program by $50.0 million, to a total of up to $100.0 million (""Repurchase Program""). During the three and six months ended June 30, 2026, 2,200,212 and 4,256,222 shares of Class A common stock were repurchased under the Repurchase Program for aggregate consideration of $20.3 million and $40.6 million, respectively. The difference between the repurchase price and the par value of the shares of Class A common stock repurchased, together with any excise tax payable, was recorded as an adjustment to additional-paid-in capital. The shares repurchased were immediately retired and returned to the status of authorized but unissued shares of Class A common stock. The Company may repurchase such shares through open market transactions, privately negotiated transactions, preset trading plans, block trades or any combination of such methods. The timing and amount of any share repurchases will be determined by the Companys management in its discretion based on their ongoing evaluation of market and economic conditions, the trading price and volume of the Companys Class A common stock, the Companys capital needs and investment opportunities, and other factors. As of June 30, 2026, t

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.