Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

MDU RESOURCES GROUP INC MDU

· Mining · Mining & Quarrying of Nonmetallic Minerals (No Fuels)

FY2025 10-K, filed 2026-02-20
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$297M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$297M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Revenue expanded

    Latest reported annual revenue changed +6.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+6.3%
as of 2025-12-31
Latest annual operating margin
15.6%
as of 2025-12-31
Free cash flow
-$297M
as of 2025-12-31
Debt / equity
0.97x
as of 2025-12-31
ROIC snapshot
4.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 11 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-20prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Natural Gas Transportation$259M
    59.6%
    +9.9% yoy
  • Other Revenues$152M
    35.0%
    +34.1% yoy
  • Natural Gas Storage$23.3M
    5.4%
    -1.8% yoy

Members sum to $434M against $1.86B consolidated (residual $1.43B) - eliminations or corporate lines the filer did not tag on this axis.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-07prior period 2025-03-31 from the same filingView filing
  • Natural Gas Transportation$66.6M
    56.6%
    -0.6% yoy
  • Other Revenues$45.5M
    38.7%
    +6.8% yoy
  • Natural Gas Storage$5.47M
    4.7%
    -9.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 791 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.9B
65thof 3,301
middle third
76thof 522
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
6.3%
50thof 3,135
middle third
48thof 473
middle third
Operating margin
operating income ÷ revenue
15.6%
78thof 2,819
top third
85thof 483
top third
Net margin
net income ÷ revenue
10.2%
71stof 3,263
top third
81stof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-15.9%
21stof 2,679
bottom third
44thof 433
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
6.9%
56thof 3,577
middle third
80thof 701
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.3%
91stof 2,895
top third
94thof 476
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
51 days
48thof 2,398
middle third
53rdof 387
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.6×
23rdof 1,547
bottom third
18thof 145
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.5×
76thof 2,135
top third
82ndof 186
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.9%
46thof 3,291
middle third
39thof 588
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
2.49×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.55×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 81 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Receivables
ReceivablesNetCurrent
balance at 2024-09-30$934M
10-Q 2024-11-07
$128M
10-Q 2025-11-10
-86.3%first · latest
Receivables
ReceivablesNetCurrent
balance at 2024-06-30$927M
10-Q 2024-08-08
$146M
10-Q 2025-08-07
-84.3%first · latest
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2023-03-31$16.3M
10-Q 2023-05-04
$3.57M
10-Q 2024-05-02
-78.1%first · latest
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2022-12-31$17.5M
10-K 2023-02-24
$4.1M
10-K 2024-02-22
-76.6%first · latest · 5 filings carry it
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2022-09-30$18.7M
10-Q 2022-11-03
$4.65M
10-Q 2023-11-02
-75.2%first · latest
Debt issued
ProceedsFromIssuanceOfLongTermDebt
quarter 2023-03-31$175M
10-Q 2023-05-04
$43.8M
10-Q 2024-05-02
-75.0%first · latest
Receivables
ReceivablesNetCurrent
balance at 2024-03-31$932M
10-Q 2024-05-02
$239M
10-Q 2025-05-08
-74.3%first · latest
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2022-06-30$20M
10-Q 2022-08-05
$5.21M
10-Q 2023-08-03
-74.0%first · latest
Receivables
ReceivablesNetCurrent
balance at 2023-12-31$943M
10-K 2024-02-22
$250M
10-K 2025-02-20
-73.5%first · latest · 5 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-09-30$1.04B
10-Q 2024-11-07
$291M
10-Q 2025-11-10
-72.1%first · latest
Operating income
OperatingIncomeLoss
quarter 2022-09-30$210M
10-Q 2022-11-03
$61M
10-Q 2023-11-02
-70.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-06-30$1.04B
10-Q 2024-08-08
$343M
10-Q 2025-08-07
-66.9%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$574M
10-K 2023-02-24
$201M
10-K 2025-02-20
-65.0%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-09-30$90.8M
10-Q 2024-11-07
$34.8M
10-Q 2025-11-10
-61.6%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-12-31$4.61B
10-K 2024-02-22
$1.81B
10-K 2026-02-20
-60.9%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-12-31$4.4B
10-K 2024-02-22
$1.75B
10-K 2025-02-20
-60.1%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-03-31$74.5M
10-Q 2023-05-04
$119M
10-Q 2024-05-02
+59.1%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-06-30$89.7M
10-Q 2024-08-08
$39.6M
10-Q 2025-08-07
-55.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-03-31$1.2B
10-Q 2024-05-02
$588M
10-Q 2025-05-08
-51.2%first · latest
Debt issued
ProceedsFromIssuanceOfLongTermDebt
fiscal year 2021-12-31$554M
10-K 2022-02-23
$272M
10-K 2024-02-22
-50.9%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-06-30$121M
10-Q 2022-08-05
$62.5M
10-Q 2023-08-03
-48.2%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31$426M
10-K 2024-02-22
$225M
10-K 2026-02-20
-47.2%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationDepletionAndAmortization
fiscal year 2022-12-31$328M
10-K 2023-02-24
$189M
10-K 2025-02-20
-42.5%first · latest · 3 filings carry it
Debt issued
ProceedsFromIssuanceOfLongTermDebt
fiscal year 2022-12-31$362M
10-K 2023-02-24
$215M
10-K 2025-02-20
-40.6%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2021-12-31$534M
10-K 2022-02-23
$331M
10-K 2024-02-22
-38.0%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2022-09-30$82.3M
10-Q 2022-11-03
$51.8M
10-Q 2023-11-02
-37.0%first · latest
Interest expense
InterestExpense
quarter 2023-03-31$38M
10-Q 2023-05-04
$24M
10-Q 2024-05-02
-37.0%first · latest
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2023-03-31$81.9M
10-Q 2023-05-04
$52.2M
10-Q 2024-05-02
-36.2%first · latest
Goodwill
Goodwill
balance at 2022-12-31$764M
10-K 2023-02-24
$489M
10-K 2024-02-22
-36.0%first · latest · 5 filings carry it
Goodwill
Goodwill
balance at 2023-03-31$764M
10-Q 2023-05-04
$489M
10-Q 2024-05-02
-36.0%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260220View filing
Commitments and contingencies · 14,499 characters as filed

Commitments and Contingencies The Company is party to claims and lawsuits arising out of its business and that of its consolidated subsidiaries, which may include, but are not limited to, matters involving property damage, personal injury, and environmental, contractual, statutory and regulatory obligations. The Company accrues a liability for those contingencies when the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is probable or reasonably possible and which are material, the Company discloses the nature of the contingency and, in some circumstances, an estimate of the possible loss. Accruals are based on the best information available, but in certain situations management is unable to estimate an amount or range of a reasonably possible loss including, but not limited to when: (1) the damages are unsubstantiated or indeterminate, (2) the proceedings are in the early stages, (3) numerous parties are involved, or (4) the matter involves novel or unsettled legal theories. At December 31, 2025 and 2024, the C

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 11,678 characters as filed

Debt Due to the Knife River separation, Centennial repaid all of its outstanding debt in the second quarter of 2023, which was funded by the Knife River repayment and the Company entering into various new debt instruments. Refer to Note 3 for additional information related to the repayment of debt associated with the Knife River separation. Certain debt instruments of the Company and its subsidiaries contain restrictive and financial covenants and cross-default provisions. In order to borrow under the respective debt agreements, the Company and its subsidiaries must be in compliance with the applicable covenants and certain other conditions. Intermountain was not in compliance with its minimum interest coverage ratio for the period ended September 30, 2025, which constituted an event of default under the terms of the Intermountain NPAs. In addition, the event of default under the terms of the Intermountain NPAs constituted a cross-default under the terms of certain NPAs of MDU Energy Capital and revolving credit agreements held by the Company and Intermountain. Subsequent to September 30, 2025, Intermountain and MDU Energy Capital obtained waivers for this non-compliance from the holders of a majority of their respective outstanding notes, and Intermountain and the Company obtained waivers from the lenders of the revolving credit agreements, which collectively cured the impact of any events of default. The Company and its subsidiaries were in compliance with applicable covena

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 2,543 characters as filed

Disaggregation In the following table, revenue is disaggregated by the type of customer or service provided. The Company believes this level of disaggregation best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The table also includes a reconciliation of the disaggregated revenue by reportable segments. For more information on the Company's business segments, see Note 14. Year ended December 31, 2025 Electric Natural gas distribution Pipeline Other Total (In thousands) Residential utility sales $ 137,673 $ 654,793 $ $ $ 792,466 Commercial utility sales 187,097 436,431 623,528 Industrial utility sales 38,066 44,183 82,249 Other utility sales 7,537 7,537 Natural gas transportation 66,978 191,542 258,520 Natural gas storage 23,270 23,270 Other 74,159 62,894 14,185 722 151,960 Intersegment eliminations (553) (345) (74,992) (722) (76,612) Revenues from contracts with customers 443,979 1,264,934 154,005 1,862,918 Other revenues (6,202) 18,196 154 12,148 Total external operating revenues $ 437,777 $ 1,283,130 $ 154,159 $ $ 1,875,066 Year ended December 31, 2024 Electric Natural gas distribution Pipeline Other Total (In thousands) Residential utility sales $ 140,054 $ 646,049 $ $ $ 786,103 Commercial utility sales 171,760 399,087 570,847 Industrial utility sales 42,883 42,588 85,471 Other utility sales 7,910 7,910 Natural gas transportation 60,645 174,623 235,268 Natural gas storage 23,690 23,690 Other 59,288 40,703

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 6,592 characters as filed

Stock-Based Compensation The Company has stock-based compensation plans under which it is currently authorized to grant RSUs and other stock awards. As of December 31, 2025, there were 1.7 million remaining shares available to grant under these plans. The Company either purchases shares on the open market or issues new shares of common stock to satisfy the vesting of stock-based awards. Separations of Knife River and Everus In connection with the completed separations of Knife River and Everus through spinoffs, the provisions of the existing compensation plans required adjustments to the number and terms of outstanding employee time-vested RSUs and PSAs to preserve the intrinsic value of the awards immediately prior to each separation. The outstanding awards will continue to vest over the original vesting period, which is generally three years from the grant date. The outstanding PSAs in place at the time of the Knife River spinoff were modified to no longer be subject to performance-based vesting conditions. The number of PSAs were first adjusted for performance. The combined performance factors were determined based on the performance of the Company as of December 31, 2022. Outstanding awards at the time of the spinoffs were converted into awards of the holders employer following each separation. The Company incurred $1.7 million of incremental compensation expense related to the conversion of the RSUs associated with the Everus spinoff, of which $536,000 and $854,000 were

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 6,768 characters as filed

Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The fair value ASC establishes a hierarchy for grouping assets and liabilities, based on the significance of inputs. The estimated fair values of the Company's assets and liabilities measured on a recurring basis are determined using the market approach. The Company measures its investments in certain fixed-income and equity securities at fair value with changes in fair value recognized in income. The Company anticipates using these investments, which consist of insurance contracts, to satisfy its obligations under its unfunded, nonqualified defined benefit and defined contribution plans for executive officers and certain key management employees and invests in these fixed-income and equity securities for the purpose of earning investment returns and capital appreciation. These investments, which totaled $67.4 million and $59.3 million at December 31, 2025 and 2024, respectively, are classified as Investments on the Consolidated Balance Sheets. The net unrealized gain on these investments for the year ended December 31, 2025, 2024, and 2023 was $6.6 million, $5.9 million, and $7.4 million, respectively. The change in fair value, which is considered part of the cost of the plan, is classified in Other income on the Consolidated Statements of Income. In th

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 5,154 characters as filed

Income Taxes The components of income before income taxes from continuing operations for each of the years ended December 31 were as follows: 2025 2024 2023 (In thousands) United States $ 210,977 $ 198,662 $ 340,330 Income before income taxes from continuing operations $ 210,977 $ 198,662 $ 340,330 Income tax expense (benefit) from continuing operations for the years ended December 31 was as follows: 2025 2024 2023 (In thousands) Current: Federal $ 25,971 $ 30,412 $ 8,271 State 2,522 3,255 3,251 28,493 33,667 11,522 Deferred: Income taxes: Federal (13,970) (17,321) (3,331) State 1,171 (1,805) (125) Investment tax credit - net 3,876 3,048 2,147 (8,923) (16,078) (1,309) Total income tax expense $ 19,570 $ 17,589 $ 10,213 Components of deferred tax assets and deferred tax liabilities at December 31 were as follows: 2025 2024 (In thousands) Deferred tax assets: Environmental compliance $ 49,750 $ 33,730 Pension and postretirement 23,443 25,508 Compensation-related 16,249 15,651 Customer advances 10,590 9,719 Cost recovery mechanisms 10,077 7,402 Legal and environmental contingencies 5,474 5,317 Other 17,989 20,386 Total deferred tax assets 133,572 117,713 Deferred tax liabilities: Basis differences on property, plant and equipment 451,595 426,493 Pension and postretirement 47,931 48,355 Cost recovery mechanisms 18,109 19,245 Environmental compliance 17,173 17,260 Legal and environmental contingencies 6,399 6,300 Purchased gas adjustment 5,137 20,441 Other 23,695 19,931 Total defe

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,925 characters as filed

New accounting standards The following table provides a brief description of the accounting pronouncements applicable to the Company and the potential impact on its financial statements and/or disclosures: Standard Description Effective date Impact on financial statements/disclosures Recently adopted accounting standards ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures an Amendment, December 2023 In December 2023, the FASB issued guidance to address investors requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information and effectiveness of income tax disclosures. December 31, 2025 The Company has adopted the guidance prospectively and disclosures have been updated to ensure compliance with the new guidance. See Note 13. ASU 2024-01 Compensation - Stock Compensation In March 2024, the FASB issued Improvements to GAAP through an example to demonstrate application of the scope of paragraph 718-10-15-3 to determine whether profits interest and similar awards should be accounted in Compensation - Stock Compensation. December 31, 2025 The Company has evaluated and did not have a material impact from the scope clarification in the new guidance. See Note 12 for additional information on Stock Compensation. Recently issued accounting standards not yet adopted ASU 2024-03 Disaggregation of Income Statement Expenses In November 2024, the FASB issu

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 23,590 characters as filed

Employee Benefit Plans Pension and other postretirement benefit plans The Company has noncontributory qualified defined benefit pension plans and other postretirement benefit plans for certain eligible employees. The Company uses a measurement date of December 31 for all of its pension and postretirement benefit plans. Prior to 2013, defined benefit pension plan benefits and accruals for all nonunion and certain union plans were frozen and on June 30, 2015, the remaining union plan was frozen. These employees were eligible to receive additional defined contribution plan benefits. Effective January 1, 2010, eligibility to receive retiree medical benefits was modified at certain of the Company's businesses. Employees who had attained age 55 with 10 years of continuous service by December 31, 2010, were provided the option to choose between a pre-65 comprehensive medical plan coupled with a Medicare supplement or a specified company funded Retiree Reimbursement Account, regardless of when they retire. All other eligible employees must meet the new eligibility criteria of age 60 and 10 years of continuous service at the time they retire to be eligible for a specified company funded Retiree Reimbursement Account. Employees hired after December 31, 2009, will not be eligible for retiree medical benefits. In 2012, the Company modified health care coverage for certain retirees. Effective January 1, 2013, post-65 coverage was replaced by a fixed-dollar subsidy for retirees and spouses

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 4,266 characters as filed

Revenue from Contracts with Customers Revenue is recognized when a performance obligation is satisfied by transferring control over a product or service to a customer. Revenue is measured based on consideration specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company is considered an agent for certain taxes collected from customers. As such, the Company presents revenues net of these taxes at the time of sale to be remitted to governmental authorities, including sales and use taxes. As part of the adoption of ASC 606 - Revenue from Contracts with Customers , the Company elected the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is 12 months or less. Disaggregation In the following table, revenue is disaggregated by the type of customer or service provided. The Company believes this level of disaggregation best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The table also includes a reconciliation of the disaggregated revenue by reportable segments. For more information on the Company's business segments, see Note 14. Year ended December 31, 2025 Electric Natural gas distribution Pipeline Other Total (In thousands) Residential utility sales $ 137,673 $ 654,793 $ $ $ 792,466 Commercial u

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 10,524 characters as filed

Business Segment Data The Company's reportable segments are those that are based on the Company's method of internal reporting, which generally segregates the strategic business activities due to differences in products, services and regulation. The internal reporting of these operating segments is defined based on the reporting and review process used by the Company's CODM, the chief executive officer. The Company's operations are located within the United States. The Companys CODM regularly reviews discrete financial information of each reportable segment and uses net income to assess performance of each reportable segment. The CODM uses this information to assess performance and make decisions about resources to be allocated to each reportable segment, including capital and personnel. The information provided to the CODM is prepared at the reportable segment level in quarterly financial packages and on a more summarized basis monthly. Budget and forecast information is also provided to the CODM at the reportable segment level. The electric segment generates, transmits and distributes electricity in Montana, North Dakota, South Dakota and Wyoming. The natural gas distribution segment distributes natural gas in those states, as well as in Idaho, Minnesota, Oregon and Washington. These operations also supply related value-added services. The pipeline segment provides natural gas transportation and underground storage services through a FERC regulated pipeline system primarily

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 27,309 characters as filed

Significant Accounting Policies New accounting standards The following table provides a brief description of the accounting pronouncements applicable to the Company and the potential impact on its financial statements and/or disclosures: Standard Description Effective date Impact on financial statements/disclosures Recently adopted accounting standards ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures an Amendment, December 2023 In December 2023, the FASB issued guidance to address investors requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information and effectiveness of income tax disclosures. December 31, 2025 The Company has adopted the guidance prospectively and disclosures have been updated to ensure compliance with the new guidance. See Note 13. ASU 2024-01 Compensation - Stock Compensation In March 2024, the FASB issued Improvements to GAAP through an example to demonstrate application of the scope of paragraph 718-10-15-3 to determine whether profits interest and similar awards should be accounted in Compensation - Stock Compensation. December 31, 2025 The Company has evaluated and did not have a material impact from the scope clarification in the new guidance. See Note 12 for additional information on Stock Compensation. Recently issued accounting standards not yet adopted ASU 2024-03 Disaggregation of Income Statement Expenses

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 5,346 characters as filed

Equity The Company depends on earnings and dividends from its subsidiaries to pay dividends on common stock. The Company has paid quarterly dividends for 88 consecutive years. For the years ended December 31, 2025, 2024 and 2023, dividends declared on common stock were $.5400, $.5100 and $.6950 per common share, respectively. Dividends on common stock are paid quarterly to the stockholders as of the record date. For the years ended December 31, 2025, 2024 and 2023, the dividends declared to common stockholders were $110.3 million, $103.9 million and $141.5 million, respectively. The declaration and payment of dividends of the Company is at the sole discretion of the board of directors. In addition, the Company's subsidiaries are generally restricted to paying dividends out of capital accounts or net assets. The following discusses the most restrictive limitations. Certain credit agreements and regulatory limitations of the Company's subsidiaries also contain restrictions on dividend payments. The most restrictive limitation requires the Company's subsidiaries not to permit the ratio of funded debt to capitalization to be greater than 65 percent. Based on this limitation, approximately $1.5 billion of the net assets of the Company's subsidiaries, which represents common stockholders' equity including retained earnings, would be restricted from use for dividend payments at December 31, 2025. The Company may sell any combination of common stock and debt securities if warranted b

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 17 characters as filed

Subsequent Events

SubsequentEventsTextBlock

Latest quarterly report10-Q FY2025 Q3 · filed 20251110View filing
Commitments and contingencies · 8,229 characters as filed

Commitments and contingencies The Company is party to claims and lawsuits arising out of its business and that of its consolidated subsidiaries, which may include, but are not limited to, matters involving property damage, personal injury, and environmental, contractual, statutory and regulatory obligations. The Company accrues a liability for those contingencies when the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is probable or reasonably possible and which are material, the Company discloses the nature of the contingency and, in some circumstances, an estimate of the possible loss. Accruals are based on the best information available, but in certain situations management is unable to estimate an amount or range of a reasonably possible loss including, but not limited to when: (1) the damages are unsubstantiated or indeterminate, (2) the proceedings are in the early stages, (3) numerous parties are involved, or (4) the matter involves novel or unsettled legal theories. At September 30, 2025 and 2024, and

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,024 characters as filed

Debt Certain debt instruments of the Company and its subsidiaries contain restrictive and financial covenants and cross-default provisions. In order to borrow under the respective debt agreements, the Company and its subsidiaries must be in compliance with the applicable covenants and certain other conditions. In the event the Company or its subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued. As of September 30, 2025, the Company and its subsidiaries were in compliance with all covenants and conditions, except as otherwise noted below. Long-term debt Intermountain On July 15, 2025, Intermountain entered into a NPA to issue a total of $50.0 million of senior notes, with a maturity date of July 15, 2055, at an interest rate of 6.39 percent. On July 15, 2025, Intermountain issued $25.0 million in senior notes under the NPA with the remaining $25.0 million expected to be issued on November 14, 2025. This NPA is one of three distinct Intermountain NPAs that contain certain customary covenants, including a minimum interest coverage ratio. Intermountain was not in compliance with this minimum interest coverage ratio for the period ended September 30, 2025, which constituted an event of default under the terms of the Intermountain NPAs. In addition, the event of default under the terms of the Intermountain NPAs constituted a cross-default under the terms of certain NPAs of MDU Energy Capital and revolvi

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 3,191 characters as filed

In the following tables, revenue is disaggregated by the type of customer or service provided. The Company believes this level of disaggregation best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The table also includes a reconciliation of the disaggregated revenue by reportable segments. For more information on the Company's business segments, see Note 15. Three Months Ended September 30, 2025 Electric Natural gas distribution Pipeline Other Total (In thousands) Residential utility sales $ 35,730 $ 64,225 $ $ $ 99,955 Commercial utility sales 52,492 45,581 98,073 Industrial utility sales 9,525 7,873 17,398 Other utility sales 1,949 1,949 Natural gas transportation 16,292 47,239 63,531 Natural gas storage 5,680 5,680 Other 19,118 7,983 4,439 182 31,722 Intersegment eliminations (138) (92) (4,269) (182) (4,681) Revenues from contracts with customers 118,676 141,862 53,089 313,627 Other revenues (1,014) 2,353 70 1,409 Total external operating revenues $ 117,662 $ 144,215 $ 53,159 $ $ 315,036 Three Months Ended September 30, 2024 Electric Natural gas distribution Pipeline Other Total (In thousands) Residential utility sales $ 37,076 $ 61,928 $ $ $ 99,004 Commercial utility sales 46,648 37,687 84,335 Industrial utility sales 9,702 6,869 16,571 Other utility sales 2,045 2,045 Natural gas transportation 15,279 41,936 57,215 Natural gas storage 6,053 6,053 Other 16,182 9,736 3,537 22 29,477 Intersegment elimination

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 8,099 characters as filed

Fair value measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The fair value ASC establishes a hierarchy for grouping assets and liabilities, based on the significance of inputs. The estimated fair values of the Company's assets and liabilities measured on a recurring basis are determined using the market approach. The Company measures its investments in certain fixed-income and equity securities at fair value with changes in fair value recognized in income. The Company anticipates using these investments, which consist of insurance contracts, to satisfy its obligations under its unfunded, nonqualified defined benefit and defined contribution plans for executive officers and certain key management employees and invests in these fixed-income and equity securities for the purpose of earning investment returns and capital appreciation. These investments, which totaled $66.2 million, $59.2 million and $59.3 million, at September 30, 2025 and 2024, and December 31, 2024, respectively, are classified as Investments on the Consolidated Balance Sheets. The net unrealized gain on these investments was $2.2 million and $4.8 million for the three and nine months ended September 30, 2025, respectively. The net unrealized gain on these investments was $2.4 million and $5.3 million for the three and nine months ended September 3

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,147 characters as filed

The following table provides a brief description of the accounting pronouncements applicable to the Company and the potential impact on its financial statements and/or disclosures: Standard Description Effective date Impact on financial statements/disclosures Recently issued accounting standards not yet adopted ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures an Amendment, December 2023 In December 2023, the FASB issued guidance to address investors requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information and effectiveness of income tax disclosures. Effective for annual reporting periods beginning after 2024 on a prospective basis. The Company has evaluated and does not expect a material impact on its disclosures for the year ended December 31, 2025. ASU 2024-01 Compensation - Stock Compensation In March 2024, the FASB issued improvements to GAAP through an example to demonstrate application of the scope of paragraph 718-10-15-3 to determine whether profits interest and similar awards should be accounted in Compensation - Stock Compensation. Effective for fiscal years beginning after December 15, 2024. The Company has evaluated and does not expect a material impact on its disclosures for the year ended December 31, 2025. ASU 2024-03 Disaggregation of Income Statement Expenses In November 2024, the FASB issued guidance to improve the

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,297 characters as filed

Employee benefit plans Pension and other postretirement plans The Company has noncontributory qualified defined benefit pension plans and other postretirement benefit plans for certain eligible employees. Components of net periodic benefit cost for the Company's pension benefit plans were as follows: Three Months Ended Nine Months Ended September 30, September 30, 2025 2024 2025 2024 (In thousands) Components of net periodic benefit cost: Interest cost $ 3,303 $ 3,200 $ 9,909 $ 9,600 Expected return on assets (3,645) (4,028) (10,935) (12,084) Amortization of net actuarial loss 1,193 1,037 3,580 3,111 Net periodic benefit cost $ 851 $ 209 $ 2,554 $ 627 Components of net periodic benefit credit for the Company's other postretirement benefit plans were as follows: Three Months Ended Nine Months Ended September 30, September 30, 2025 2024 2025 2024 (In thousands) Components of net periodic benefit credit: Service cost $ 99 $ 126 $ 297 $ 378 Interest cost 462 459 1,386 1,377 Expected return on assets (1,292) (1,329) (3,876) (3,987) Amortization of prior service credit (290) (330) (869) (990) Amortization of net actuarial gain (80) (72) (240) (216) Net periodic benefit credit, including amount capitalized (1,101) (1,146) (3,302) (3,438) Less amount capitalized 18 25 54 72 Net periodic benefit credit $ (1,119) $ (1,171) $ (3,356) $ (3,510) The components of net periodic benefit cost (credit), other than the service cost component, are included in Other income on the Consolidated Sta

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 5,601 characters as filed

Revenue from contracts with customers Revenue is recognized when a performance obligation is satisfied by transferring control over a product or service to a customer. Revenue is measured based on consideration specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company is considered an agent for certain taxes collected from customers. As such, the Company presents revenues net of these taxes at the time of sale to be remitted to governmental authorities, including sales and use taxes. Under ASC 606 - Revenue from Contracts with Customers , the Company elected the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is 12 months or less. The Company recognizes revenue from the sale of emissions allowances allocated under the environmental programs in certain states. The Company has the right to payment when the allowances are sold at auction. Revenue is recognized on a point in time basis within the quarter that the auction is held. The revenues associated with the sale of these allowances are deferred as a component of the respective jurisdictions regulatory liability for environmental compliance. For more information on the Companys regulatory assets and liabilities, see Note 10. Disaggregation In the following tables, revenue is disaggregated by the type of

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 8,407 characters as filed

Business segment data The Company's reportable segments are those that are based on the Company's method of internal reporting, which generally segregates the strategic business units due to differences in products, services and regulation. The internal reporting of these operating segments is defined based on the reporting and review process used by the Company's CODM, the chief executive officer. The Company's operations are located within the United States. The Company's CODM regularly reviews discrete financial information of each reportable segment and uses net income to assess the performance of each reportable segment. The CODM uses this information to assess performance and make decisions about resources to be allocated to each reportable segment, including capital and personnel. The information provided to the CODM is prepared at the reportable segment level in quarterly financial packages and on a more summarized basis monthly. Budget and forecast information is also provided to the CODM at the reportable segment level. The electric segment generates, transmits and distributes electricity in Montana, North Dakota, South Dakota and Wyoming. The natural gas distribution segment distributes natural gas in those states, as well as in Idaho, Minnesota, Oregon and Washington. These operations also supply related value-added services. The pipeline segment provides natural gas transportation and underground storage services through a FERC regulated pipeline system primarily

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 458 characters as filed

Equity At-the-Market Offering Program On August 7, 2025, the Company entered into an EDA pursuant to which it may issue, offer, and sell, from time to time, up to an aggregate gross sales price of $400.0 million of shares of its common stock through an ATM offering program, which includes the ability to enter into FSAs. Since the establishment of the ATM offering program, the Company did not issue common stock pursuant to the EDA nor enter into any FSAs.

StockholdersEquityNoteDisclosureTextBlock

Subsequent events · 707 characters as filed

Subsequent events On October 28, 2025, Montana-Dakota entered into a NPA to issue $250.0 million of senior notes, with maturity dates ranging from October 28, 2035 to February 2, 2056, at a weighted average interest rate of 5.96 percent. On October 28, 2025, Montana-Dakota issued $150.0 million in senior notes under the NPA with the remaining $100.0 million expected to be issued on February 2, 2026. The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of debt to total capitalization to be greater than 65 percent. Other covenants include a minimum interest coverage ratio and restrictions on the sale of certain assets.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.