Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -15.2 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -15.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
1 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +8.5% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Prepaidlegalplansandadministrativeonlycontracts$637M26.1%+11.4% yoy
- Vision Fee For Service Arrangements$561M23.0%+4.7% yoy
- Otherrevenuefromservicecontractsfromcustomers$432M17.7%+4.9% yoy
- Feebasedinvestmentmanagementservices$369M15.1%+22.6% yoy
- Administrative Service$295M12.1%+8.1% yoy
- Distribution Service$142M5.8%-6.0% yoy
Members sum to the consolidated $2.44B for this period.
- Feebasedinvestmentmanagementservices$186M25.3%+141.6% yoy
- Prepaidlegalplansandadministrativeonlycontracts$176M24.0%+9.3% yoy
- Vision Fee For Service Arrangements$159M21.7%+3.2% yoy
- Otherrevenuefromservicecontractsfromcustomers$98M13.4%-10.1% yoy
- Administrative Service$81M11.0%+9.5% yoy
- Distribution Service$34M4.6%-5.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 898 in Financials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $2.4B | 69thof 3,301 top third | 79thof 541 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 8.5% | 57thof 3,135 middle third | 56thof 518 middle third |
Operating margin operating income ÷ revenue | 251.9% | 99thof 2,819 top third | 93rdof 234 top third |
Net margin net income ÷ revenue | 138.7% | 97thof 3,263 top third | 83rdof 534 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 11.9% | 72ndof 3,577 top third | 71stof 774 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 8.5× | 80thof 819 top third | 87thof 80 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 5.1× | 90thof 2,135 top third | 95thof 656 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -1.9% | 31stof 3,291 bottom third | 64thof 761 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -10.3% | 77thof 2,805 top third | 83rdof 694 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 11 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | quarter 2022-06-30 | $132M 10-Q 2022-08-04 | $910M 10-K 2024-02-16 | +589.4% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-09-30 | $395M 10-Q 2022-11-03 | $1.16B 10-K 2024-02-16 | +194.2% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-03-31 | $669M 10-Q 2022-05-05 | $1.63B 10-K 2024-02-16 | +144.3% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2022-12-31 | $2.54B 10-K 2023-02-23 | $5.28B 10-K 2025-02-21 | +108.1% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-12-31 | $27B 10-K 2023-02-23 | $29.9B 10-K 2024-02-16 | +10.5% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | fiscal year 2021-12-31 | $6.55B 10-K 2022-02-18 | $6.86B 10-K 2024-02-16 | +4.6% | first · latest · 3 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2022-03-31 | $1.95B 10-Q 2022-05-05 | $2.04B 10-Q 2023-05-04 | +4.4% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2021-12-31 | $12.6B 10-K 2022-02-18 | $12.3B 10-K 2024-02-16 | -2.0% | first · latest · 3 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2022-12-31 | $13.2B 10-K 2023-02-23 | $13B 10-K 2025-02-21 | -1.2% | first · latest · 3 filings carry it |
| Total liabilities Liabilities | balance at 2022-12-31 | $639B 10-K 2023-02-23 | $633B 10-K 2024-02-16 | -1.0% | first · latest · 5 filings carry it |
| Total assets Assets | balance at 2022-12-31 | $667B 10-K 2023-02-23 | $663B 10-K 2024-02-16 | -0.5% | first · latest · 5 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 6,163 characters as filed
3. Acquisition Acquisition of PineBridge Investments On December 30, 2025, the Company completed the acquisition of PineBridge Investments (PineBridge), a global asset manager. The acquisition of PineBridge further enhances the existing scale of the Companys institutional asset management business, MIM. The preliminary purchase consideration paid in cash at closing was $885 million, comprised of purchase consideration of $800 million plus $85 million for the excess of cash and investments acquired over liabilities assumed. The preliminary purchase consideration is subject to change from any post-closing adjustments to the estimated amounts utilized at closing for cash and investments acquired, working capital, transaction expenses, liabilities assumed, net deferred tax liability and final acquisition date estimated fair value of consolidated VIEs, which will be determined after closing. The purchase consideration and the purchase price allocation, described below, are preliminary and are subject to adjustment during the measurement period, which is up to one year from the acquisition date. The PineBridge acquisition was accounted for as a business combination using the acquisition method of accounting. Accordingly, the purchase price consideration was allocated to the assets acquired, including separately identified intangible assets, tangible assets and liabilities assumed based on their estimated fair values as of the acquisition date. The excess of the estimated fair value …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 33 characters as filed
16. Long-term and Short-term Debt
DebtDisclosureTextBlock
Revenue disaggregation · 1,374 characters as filed
Information on other revenues, which primarily includes fees related to service contracts from customers, was as follows: Years Ended December 31, 2025 2024 2023 (In millions) Vision fee for service arrangements $ 561 $ 536 $ 598 Prepaid legal plans 637 572 516 Institutional Client asset management fees (1) 369 301 316 ASO contracts 295 273 259 Recordkeeping and administrative services (2) 142 151 150 Other revenue related to service contracts from customers (1) (3) 432 412 390 Total revenues related to service contracts from customers 2,436 2,245 2,229 Other 391 356 297 Total other revenues $ 2,827 $ 2,601 $ 2,526 __________________ (1) As a result of the Strategic Reorganization, the presentation of the components of other revenues was revised to report MIM segment Institutional Client asset management fees herein and, as a result, $93 million and $92 million of revenue for the years ended December 31, 2024 and 2023, respectively, were reclassified to other revenue related to service contracts from customers. (2) Related to products and businesses no longer actively marketed by the Company. (3) Includes $48 million, $48 million and $50 million for the years ended December 31, 2025, 2024 and 2023, respectively, for asset management fees from management of general account equity method investments. See Note 25 for additional related party transactions.
DisaggregationOfRevenueTableTextBlock
Fair value · 41,891 characters as filed
13. Fair Value When developing estimated fair values, the Company considers three broad valuation approaches: (i) the market approach, (ii) the income approach, and (iii) the cost approach. The Company determines the most appropriate valuation approach to use, given what is being measured and the availability of sufficient inputs, giving priority to observable inputs. The Company categorizes its assets and liabilities measured at estimated fair value into a three-level hierarchy, based on the significant input with the lowest level in its valuation. The input levels are as follows: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities AFS. Level 2 Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. These inputs can include quoted prices for similar assets or liabilities other than quoted prices in Level 1, quoted prices in markets that are not active, or other significant inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 Unobservable inputs that are supported by little or no market activity and are significant to the determination of estimated fair value of the assets or liabil …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 8,745 characters as filed
22. Income Tax The Companys provision for income tax was as follows: Years Ended December 31, 2025 2024 2023 (In millions) Current: U.S. federal $ 179 $ 707 $ 381 U.S. state and local 80 90 46 Non-U.S. 992 1,147 1,240 Subtotal 1,251 1,944 1,667 Deferred: U.S. federal (89) (56) (591) U.S. state and local (3) (4) Non-U.S. 99 (710) (512) Subtotal 7 (766) (1,107) Provision for income tax expense (benefit) $ 1,258 $ 1,178 $ 560 The Companys income (loss) before income tax expense (benefit) was as follows: Years Ended December 31, 2025 2024 2023 (In millions) Income (loss): U.S. $ 599 $ 3,955 $ (95) Non-U.S. 4,062 1,667 2,257 Total $ 4,661 $ 5,622 $ 2,162 The table below presents the reconciliation of the income tax provision at the U.S. statutory rate to the provision for income tax as reported. See Note 1 for further information on the ASU recently adopted on a prospective basis by the Company. Year Ended December 31, 2025 Amount % Income (Loss) (Dollars in millions) Income (loss) before provision for income tax $ 4,661 Tax provision at U.S. statutory rate 979 21.0 % U.S. state and local, net of U.S. federal (1) 55 1.2 % Foreign tax effects: Japan Statutory tax rate difference between Japan & U.S. 126 2.7 % Other 43 0.9 % Mexico Statutory tax rate difference between Mexico & U.S. 67 1.4 % Other (9) (0.2) % Other foreign jurisdictions 19 0.4 % Effects of cross border tax laws 66 1.4 % Tax credits (53) (1.1) % Nontaxable or nondeductible items Tax-exempt income (79) (1.7) % …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,711 characters as filed
14. Leases The Company, as lessee, has entered into various lease and sublease agreements primarily for office space. The Company has operating leases with remaining lease terms of less than one year to 12 years. The remaining lease terms for the subleases are less than one year to nine years. ROU Assets and Lease Liabilities ROU assets and lease liabilities for operating leases were: December 31, 2025 December 31, 2024 (In millions) ROU assets $ 984 $ 928 Lease liabilities $ 1,138 $ 1,079 Lease Costs The components of operating lease costs were as follows: Years Ended December 31, 2025 2024 2023 (In millions) Operating lease cost $ 234 $ 226 $ 244 Variable lease cost 52 52 52 Sublease income (87) (87) (95) Net lease cost $ 199 $ 191 $ 201 Other Information Supplemental other information related to operating leases was as follows: December 31, 2025 December 31, 2024 (Dollars in millions) Cash paid for amounts included in the measurement of lease liability - operating cash flows $ 234 $ 244 ROU assets obtained in exchange for new lease liabilities (1) $ 120 $ 52 Weighted-average remaining lease term 8 years 8 years Weighted-average discount rate 4.7 % 4.4 % __________________ (1) See Note 3 for additional ROU assets and lease liabilities recorded as part of the acquisition of PineBridge. Maturities of Lease Liabilities Maturities of operating lease liabilities were as follows: December 31, 2025 (In millions) 2026 $ 218 2027 215 2028 183 2029 131 2030 100 Thereafter 429 Total u …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,644 characters as filed
Recent Accounting Pronouncements Changes to GAAP are established by the Financial Accounting Standards Board (FASB) in the form of Accounting Standards Updates (ASUs) to the FASB Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. The following tables provide a description of ASUs recently issued by the FASB and the impact of their adoption on the Companys consolidated financial statements. Adopted Accounting Pronouncements The table below describes the impacts of the ASUs recently adopted by the Company. Standard Description Effective Date and Method of Adoption Impact on Financial Statements ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures Among other things, the amendments require that public business entities, on an annual basis: (i) disclose specific categories in the rate reconciliation and (ii) provide additional information for reconciling items that meet a quantitative threshold. In addition, the amendments require that all entities disclose on an annual basis the following information about income taxes paid: (i) the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and (ii) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received). Effectiv …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 21,985 characters as filed
21. Employee Benefit Plans Pension and Other Postretirement Benefit Plans Certain subsidiaries of MetLife, Inc. sponsor a U.S. qualified and various U.S. and non-U.S. nonqualified defined benefit pension plans covering employees who meet specified eligibility requirements. U.S. pension benefits are provided utilizing either a traditional formula or cash balance formula. The traditional formula provides benefits that are primarily based upon years of credited service and final average earnings. The cash balance formula utilizes hypothetical or notional accounts which credit participants with benefits equal to a percentage of eligible pay, as well as interest credits, determined annually based upon the annual rate of interest on 30-year U.S. Treasury securities, for each account balance. Effective January 1, 2023, U.S. qualified and nonqualified defined benefit pension plans were amended to provide benefits accruals for all active participants under the cash balance formula and to cease future accruals under the traditional formula. The U.S. nonqualified pension plans provide supplemental benefits in excess of limits applicable to a qualified plan. The non-U.S. pension plans generally provide benefits based upon either years of credited service and earnings preceding retirement or points earned on job grades and other factors in years of service. These subsidiaries also provide certain postemployment benefits and certain postretirement medical and life insurance benefits for U. …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Related parties · 972 characters as filed
25. Related Party Transactions In the third quarter of 2025, the Company invested $216 million in Chariot Holding Company, LP (Chariot), a Bermuda registered exempted limited partnership. The Company invested an additional $20 million into Chariot in the fourth quarter of 2025. Additionally, the Company has unfunded contingent capital commitments to Chariot of $94 million. The Company accounts for its investment in Chariot under the equity method of accounting. In 2025, a subsidiary of the Company entered into reinsurance agreements with Chariot Re, a subsidiary of Chariot. See Notes 9 and 12 for further information regarding the Companys reinsurance transactions with Chariot Re. In addition, MetLife Investment Management, LLC entered into investment management and advisory agreements with Chariot Re to manage a portion of Chariot Res assets. The Company recognized asset management fees from Chariot Re of $13 million for the year ended December 31, 2025. …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 17,965 characters as filed
2. Segment Information In the fourth quarter of 2025, MetLife completed the Strategic Reorganization. As a result, MetLife is organized into the following six segments: Group Benefits; RIS; Asia; Latin America; EMEA; and MIM. See Note 1. Also, in conjunction with the Strategic Reorganization, effective January 1, 2025, the Company amended agreements between MIM and other MetLife entities to manage general account investments at current market rate fees, a change from 2024 and 2023. Group Benefits The Group Benefits segment, based in the U.S., offers a broad range of products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include term, variable and universal life insurance, dental, group and individual disability, accident & health insurance and vision. RIS The RIS segment, based in the U.S., offers a broad range of life and annuity-based insurance and investment products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include stable value and pension risk transfer products, institutional income annuities, structured settlements, longevity reinsurance solutions, benefit funding solutions, funded reinsurance solutions and capital markets investment products. Asia The Asia segment offers a broad range of products and services to both individuals and corporations, as well as to other institutions, and …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 53,212 characters as filed
19. Equity Preferred Stock Preferred stock authorized, issued and outstanding was as follows: December 31, 2025 December 31, 2024 Series Shares Authorized Shares Issued and Outstanding Shares Authorized Shares Issued and Outstanding Series A preferred stock 27,600,000 24,000,000 27,600,000 24,000,000 Series D preferred stock 500,000 500,000 500,000 500,000 Series E preferred stock 32,200 32,200 32,200 32,200 Series F preferred stock 40,000 40,000 40,000 40,000 Series G preferred stock 1,000,000 1,000,000 Series A Junior Participating Preferred Stock 10,000,000 10,000,000 Not designated 161,827,800 160,827,800 Total 200,000,000 24,572,200 200,000,000 25,572,200 In September 2025, MetLife, Inc. delivered a notice of redemption to the holders of its 3.850% Fixed Rate Reset Non-Cumulative Preferred Stock, Series G, liquidation preference of $1,000 per share (Series G preferred stock), pursuant to which it would redeem 1,000,000 shares of Series G preferred stock at a redemption price of $1,000 per share. All outstanding shares of Series G preferred stock were redeemed on the dividend payment date of September 15, 2025 for an aggregate redemption price of $1.0 billion in cash. In connection with the redemption, MetLife, Inc. recognized a preferred stock redemption premium of $12 million (calculated as the difference between the carrying value of the Series G preferred stock and the total amount paid by MetLife, Inc. to the holders of the Series G preferred stock in connection with …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.