Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

MCGRATH RENTCORP MGRC

· Technology · Services-Equipment Rental & Leasing, NEC

FY2025 10-K, filed 2026-02-25
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Operating margin changed -1.0 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -1.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    7 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +3.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $211M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+3.7%
as of 2025-12-31
Latest annual operating margin
25.8%
as of 2025-12-31
Free cash flow
$211M
as of 2025-12-31
ROIC snapshot
12.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 7 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-25prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Non Lease Revenues$326M
    35.0%
    +2.2% yoy
  • Product$269M
    28.9%
    +2.6% yoy
  • Non Lease Sales$266M
    28.5%
    +2.0% yoy
  • Non Lease Rental Related Services$58.9M
    6.3%
    +8.8% yoy
  • Product And Service Other$9.4M
    1.0%
    -8.1% yoy
  • Non Lease Other$1.75M
    0.2%
    -62.9% yoy

Members sum to the consolidated $944M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2026-03-31 from the same filingView filing
  • Mobile Modular$150M
    68.0%
    no prior
  • Trs Ren Telco$42.6M
    19.2%
    no prior
  • Portable Storage$23.5M
    10.6%
    no prior
  • Enviroplex$4.62M
    2.1%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$944M
54thof 3,301
middle third
54thof 778
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
3.6%
41stof 3,135
middle third
35thof 743
middle third
Gross margin
gross profit ÷ revenue
48.2%
63rdof 1,603
middle third
54thof 555
middle third
Operating margin
operating income ÷ revenue
25.8%
90thof 2,819
top third
91stof 752
top third
Net margin
net income ÷ revenue
16.6%
82ndof 3,263
top third
85thof 770
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
22.4%
86thof 2,679
top third
81stof 701
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
12.6%
75thof 3,577
top third
68thof 720
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
8.0×
79thof 819
top third
70thof 195
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.2%
63rdof 2,895
middle third
77thof 729
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.6×
56thof 2,183
middle third
51stof 417
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.3%
48thof 3,577
middle third
35thof 722
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
9.7%
40thof 3,059
middle third
39thof 634
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.64×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.3%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
9.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.53×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 26 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2024-06-30$42M
10-Q 2024-07-25
$54.4M
10-Q 2025-07-24
+29.4%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-03-31$42.7M
10-Q 2024-04-25
$52.1M
10-Q 2025-04-24
+21.9%first · latest
Interest expense
InterestExpenseDebt
fiscal year 2021-12-31$10.5M
10-K 2022-02-23
$8.24M
10-K 2024-02-21
-21.1%first · latest · 3 filings carry it
Interest expense
InterestExpenseDebt
quarter 2022-09-30$4.18M
10-Q 2022-10-27
$3.35M
10-Q 2023-10-26
-19.7%first · latest
Goodwill
Goodwill
balance at 2022-12-31$132M
10-K 2023-02-22
$106M
10-K 2024-02-21
-19.6%first · latest · 5 filings carry it
Interest expense
InterestExpenseDebt
fiscal year 2022-12-31$15.2M
10-K 2023-02-22
$12.2M
10-K 2025-02-19
-19.4%first · latest · 3 filings carry it
Interest expense
InterestExpenseDebt
quarter 2022-03-31$2.82M
10-Q 2022-04-28
$2.28M
10-Q 2023-05-04
-19.3%first · latest
Interest expense
InterestExpenseDebt
quarter 2022-06-30$3M
10-Q 2022-07-28
$2.43M
10-Q 2023-07-27
-19.2%first · latest
Gross profit
GrossProfit
quarter 2022-09-30$89.4M
10-Q 2022-10-27
$76.8M
10-Q 2023-10-26
-14.1%first · latest
Revenue
Revenues
quarter 2022-03-31$145M
10-Q 2022-04-28
$125M
10-Q 2023-05-04
-14.0%first · latest
Gross profit
GrossProfit
quarter 2022-06-30$77.8M
10-Q 2022-07-28
$67M
10-Q 2023-07-27
-14.0%first · latest
Gross profit
GrossProfit
fiscal year 2022-12-31$337M
10-K 2023-02-22
$290M
10-K 2025-02-19
-13.9%first · latest · 3 filings carry it
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2022-12-31$41.1M
10-K 2023-02-22
$35.4M
10-K 2024-02-21
-13.9%first · latest · 5 filings carry it
Net income
NetIncomeLoss
quarter 2020-03-31$20.2M
10-Q 2020-04-29
$17.4M
10-Q 2022-04-28
-13.7%first · latest · 8 filings carry it
Revenue
Revenues
fiscal year 2022-12-31$734M
10-K 2023-02-22
$636M
10-K 2025-02-19
-13.4%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2022-06-30$177M
10-Q 2022-07-28
$153M
10-Q 2023-07-27
-13.4%first · latest
Revenue
Revenues
fiscal year 2021-12-31$617M
10-K 2022-02-23
$535M
10-K 2024-02-21
-13.3%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2022-09-30$201M
10-Q 2022-10-27
$174M
10-Q 2023-10-26
-13.1%first · latest
Gross profit
GrossProfit
quarter 2022-03-31$66.5M
10-Q 2022-04-28
$58M
10-Q 2023-05-04
-12.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2022-09-30$45.3M
10-Q 2022-10-27
$39.9M
10-Q 2023-10-26
-12.0%first · latest
Gross profit
GrossProfit
fiscal year 2021-12-31$281M
10-K 2022-02-23
$247M
10-K 2024-02-21
-12.0%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$166M
10-K 2023-02-22
$147M
10-K 2025-02-19
-11.0%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-06-30$37M
10-Q 2022-07-28
$33.1M
10-Q 2023-07-27
-10.5%first · latest
Stockholders' equity
StockholdersEquity
balance at 2020-03-31$638M
10-Q 2020-04-29
$688M
10-Q 2022-04-28
+7.8%first · latest · 8 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-03-31$27.4M
10-Q 2022-04-28
$25.4M
10-Q 2023-05-04
-7.1%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2021-12-31$132M
10-K 2022-02-23
$124M
10-K 2024-02-21
-6.2%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Business combinations · 1,816 characters as filed

"NOTE 3. BUSINESS COMBINATIONS During the quarter ended June 30, 2026, the Company completed the acquisition of a regional provider of temporary and permanent modular space solutions for a total purchase price of $ 11.3 million, subject to a holdback payment of $ 1.2 million. The preliminary purchase price allocation was $ 7.0 million to the fair value of rental equipment acquired, $ 0.2 million to intangible assets, $ 4.8 million to goodwill, less acquired net working capital and deferred income taxes. The acquisition expanded the Mobile Modular operations in the mid-west region of the United States. The acquisition was accounted for as a purchase of a business in accordance with criteria in ASC 805, Business Combinations (""ASC 805""), using the purchase method of accounting. Incremental transaction costs totaled $ 0.2 million for the six months ended June 30, 2026. During the year ended December 31, 2025, the Company completed the acquisition of a regional provider of temporary and permanent modular space solutions for $ 11.8 million and a regional provider of container solutions for $ 12.0 million. The final purchase price allocation of the modular solutions provider was $ 6.3 million to the fair value of rental equipment acquired, intangible assets of $ 1.1 million and $ 4.3 million to goodwill. The final purchase price allocation to the container solutions provider was $ 4.5 million to the fair value of rental equipment acquired, $ 1.0 million to property, plant and equ

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,548 characters as filed

The following table disaggregates the Companys revenues by lease (within the scope of Topic 842) and non-lease revenues (within the scope of Topic 606) and the underlying service provided for the three and six months ended June 30, 2026 and 2025: (in thousands) Mobile Modular Portable Storage TRS- RenTelco Enviroplex Consolidated Three Months Ended June 30, 2026 Leasing $ 112,522 $ 17,342 $ 32,847 $ $ 162,711 Non-lease: Rental related services 6,711 4,235 1,180 12,126 Sales 31,179 1,853 8,152 4,616 45,800 Other 12 89 374 475 Total non-lease 37,902 6,177 9,706 4,616 58,401 Total revenues $ 150,424 $ 23,519 $ 42,553 $ 4,616 $ 221,112 2025 Leasing $ 107,971 $ 17,383 $ 28,837 $ $ 154,191 Non-lease: Rental related services 7,498 4,123 794 12,415 Sales 40,484 1,712 6,444 19,866 68,506 Other 35 128 341 504 Total non-lease 48,017 5,963 7,579 19,866 81,425 Total revenues $ 155,988 $ 23,346 $ 36,416 $ 19,866 $ 235,616 Six Months Ended June 30, 2026 Leasing $ 220,286 $ 34,100 $ 62,731 $ $ 317,117 Non-lease: Rental related services 12,411 7,792 2,088 22,291 Sales 52,074 3,457 15,673 8,120 79,324 Other 55 100 767 922 Total non-lease 64,540 11,349 18,528 8,120 102,537 Total revenues $ 284,826 $ 45,449 $ 81,259 $ 8,120 $ 419,654 2025 Leasing $ 212,735 $ 33,975 $ 55,401 $ $ 302,111 Non-lease: Rental related services 12,127 7,512 1,474 21,113 Sales 62,974 2,956 13,866 27,079 106,875 Other 70 169 694 933 Total non-lease 75,171 10,637 16,034 27,079 128,921 Total revenues $ 287,906 $ 44,612 $ 71

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 3,448 characters as filed

NOTE 7. GOODWILL AND INTANGIBLE ASSETS Intangible assets consist of the following: (dollar amounts in thousands) Estimated useful life in years Average remaining life in years Cost Accumulated amortization Net book value June 30, 2026 Customer relationships 6 to 11 5.7 $ 75,783 $( 37,404 ) $ 38,379 Non-compete agreements 5 1.9 10,916 ( 8,308 ) 2,608 Trade name 0.75 to 8 2.6 2,068 ( 1,596 ) 472 Total amortizing 88,767 ( 47,308 ) 41,459 Trade name - non-amortizing Indefinite 171 171 Total $ 88,938 $( 47,308 ) $ 41,630 December 31, 2025 Customer relationships 6 to 11 6.1 $ 75,734 $( 33,243 ) $ 42,491 Non-compete agreements 5 2.1 10,806 ( 7,351 ) 3,455 Trade name 0.75 to 8 3.3 2,000 ( 1,512 ) 488 Total amortizing 88,540 ( 42,106 ) 46,434 Trade name - non-amortizing Indefinite 171 171 Total $ 88,711 $( 42,106 ) $ 46,605 Goodwill consisted of the following: (dollar amounts in thousands) Mobile Modular Portable Storage Enviroplex Total Balance at December 31, 2025 $ 319,574 $ 11,212 $ 1,798 $ 332,584 Goodwill acquired through business combinations 4,764 4,764 Balance at June 30, 2026 $ 324,338 $ 11,212 $ 1,798 $ 337,348 The Company assesses potential impairment of its goodwill and intangible assets when there is evidence that events or circumstances have occurred that would indicate the recovery of an assets carrying value is unlikely. The Company also assesses potential impairment of its goodwill and intangible assets with indefinite lives on an annual basis regardless of whether t

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 11,498 characters as filed

NOTE 4. REVENUE RECOGNITION The Companys accounting for revenues is governed by two accounting standards. The majority of the Companys revenues are considered lease or lease related and are accounted for in accordance with Topic 842, Leases . Revenues determined to be non-lease related are accounted for in accordance with Topic 606, Revenue from Contracts with Customers . The Company accounts for revenues when approval and commitment from both parties have been obtained, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The Company typically recognizes non-lease related revenues at a point in time because the customer does not simultaneously consume the benefits of the Companys promised goods and services, or performance obligations, and obtains control when delivery and installation are complete. For contracts that have multiple performance obligations, the transaction price is allocated to each performance obligation in the contract based on the Companys best estimate of the standalone selling prices of each distinct performance obligation in the contract. The standalone selling price is typically determined based upon the expected cost plus an estimated margin of each performance obligation. Revenue from contracts that satisfy the criteria for over time recognition are recognized as work is performed by using the ratio of costs incurred to estimated total contract c

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 8,530 characters as filed

"NOTE 8. SEGMENT REPORTING FASB guidelines establish annual and interim reporting standards for an enterprises operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines, the Companys four reportable segments are Mobile Modular, Portable Storage, TRS-RenTelco and Enviroplex. The Company's Chief Operating Decision Maker (""CODM"") Phil Hawkins, Chief Executive Officer, and senior management focus on several key measures to evaluate and assess each segments performance, including rental, rental related services and sales revenue growth, gross profit, income from operations and income before provision for income taxes. In addition to the evaluation of the aforementioned key measures of each reportable segment, the CODM and senior management evaluate supplemental information by reportable segment, such as rental equipment acquisitions, fleet utilization, and average utilization, to further assess segment performance and the future allocation of Company resources. The CODM is the primary individual in control of resource allocation, and the allocation determinations are made in consultation with the Companys senior management team, of which the CODM is a member. The most significant allocation determinations made by the CODM pertain to purchases of rental equipment and employee headcount. These determinations are generally made as part of the annual budgeting process, with regular reviews occur

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.