Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -1.0 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -1.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
7 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +3.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $211M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Non Lease Revenues$326M35.0%+2.2% yoy
- Product$269M28.9%+2.6% yoy
- Non Lease Sales$266M28.5%+2.0% yoy
- Non Lease Rental Related Services$58.9M6.3%+8.8% yoy
- Product And Service Other$9.4M1.0%-8.1% yoy
- Non Lease Other$1.75M0.2%-62.9% yoy
Members sum to the consolidated $944M for this period.
- Mobile Modular$150M68.0%no prior
- Trs Ren Telco$42.6M19.2%no prior
- Portable Storage$23.5M10.6%no prior
- Enviroplex$4.62M2.1%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $944M | 54thof 3,301 middle third | 54thof 778 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 3.6% | 41stof 3,135 middle third | 35thof 743 middle third |
Gross margin gross profit ÷ revenue | 48.2% | 63rdof 1,603 middle third | 54thof 555 middle third |
Operating margin operating income ÷ revenue | 25.8% | 90thof 2,819 top third | 91stof 752 top third |
Net margin net income ÷ revenue | 16.6% | 82ndof 3,263 top third | 85thof 770 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 22.4% | 86thof 2,679 top third | 81stof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 12.6% | 75thof 3,577 top third | 68thof 720 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 8.0× | 79thof 819 top third | 70thof 195 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.2% | 63rdof 2,895 middle third | 77thof 729 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.6× | 56thof 2,183 middle third | 51stof 417 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.3% | 48thof 3,577 middle third | 35thof 722 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 9.7% | 40thof 3,059 middle third | 39thof 634 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 26 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | $42M 10-Q 2024-07-25 | $54.4M 10-Q 2025-07-24 | +29.4% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-03-31 | $42.7M 10-Q 2024-04-25 | $52.1M 10-Q 2025-04-24 | +21.9% | first · latest |
| Interest expense InterestExpenseDebt | fiscal year 2021-12-31 | $10.5M 10-K 2022-02-23 | $8.24M 10-K 2024-02-21 | -21.1% | first · latest · 3 filings carry it |
| Interest expense InterestExpenseDebt | quarter 2022-09-30 | $4.18M 10-Q 2022-10-27 | $3.35M 10-Q 2023-10-26 | -19.7% | first · latest |
| Goodwill Goodwill | balance at 2022-12-31 | $132M 10-K 2023-02-22 | $106M 10-K 2024-02-21 | -19.6% | first · latest · 5 filings carry it |
| Interest expense InterestExpenseDebt | fiscal year 2022-12-31 | $15.2M 10-K 2023-02-22 | $12.2M 10-K 2025-02-19 | -19.4% | first · latest · 3 filings carry it |
| Interest expense InterestExpenseDebt | quarter 2022-03-31 | $2.82M 10-Q 2022-04-28 | $2.28M 10-Q 2023-05-04 | -19.3% | first · latest |
| Interest expense InterestExpenseDebt | quarter 2022-06-30 | $3M 10-Q 2022-07-28 | $2.43M 10-Q 2023-07-27 | -19.2% | first · latest |
| Gross profit GrossProfit | quarter 2022-09-30 | $89.4M 10-Q 2022-10-27 | $76.8M 10-Q 2023-10-26 | -14.1% | first · latest |
| Revenue Revenues | quarter 2022-03-31 | $145M 10-Q 2022-04-28 | $125M 10-Q 2023-05-04 | -14.0% | first · latest |
| Gross profit GrossProfit | quarter 2022-06-30 | $77.8M 10-Q 2022-07-28 | $67M 10-Q 2023-07-27 | -14.0% | first · latest |
| Gross profit GrossProfit | fiscal year 2022-12-31 | $337M 10-K 2023-02-22 | $290M 10-K 2025-02-19 | -13.9% | first · latest · 3 filings carry it |
| Intangibles IntangibleAssetsNetExcludingGoodwill | balance at 2022-12-31 | $41.1M 10-K 2023-02-22 | $35.4M 10-K 2024-02-21 | -13.9% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | quarter 2020-03-31 | $20.2M 10-Q 2020-04-29 | $17.4M 10-Q 2022-04-28 | -13.7% | first · latest · 8 filings carry it |
| Revenue Revenues | fiscal year 2022-12-31 | $734M 10-K 2023-02-22 | $636M 10-K 2025-02-19 | -13.4% | first · latest · 3 filings carry it |
| Revenue Revenues | quarter 2022-06-30 | $177M 10-Q 2022-07-28 | $153M 10-Q 2023-07-27 | -13.4% | first · latest |
| Revenue Revenues | fiscal year 2021-12-31 | $617M 10-K 2022-02-23 | $535M 10-K 2024-02-21 | -13.3% | first · latest · 3 filings carry it |
| Revenue Revenues | quarter 2022-09-30 | $201M 10-Q 2022-10-27 | $174M 10-Q 2023-10-26 | -13.1% | first · latest |
| Gross profit GrossProfit | quarter 2022-03-31 | $66.5M 10-Q 2022-04-28 | $58M 10-Q 2023-05-04 | -12.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2022-09-30 | $45.3M 10-Q 2022-10-27 | $39.9M 10-Q 2023-10-26 | -12.0% | first · latest |
| Gross profit GrossProfit | fiscal year 2021-12-31 | $281M 10-K 2022-02-23 | $247M 10-K 2024-02-21 | -12.0% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2022-12-31 | $166M 10-K 2023-02-22 | $147M 10-K 2025-02-19 | -11.0% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2022-06-30 | $37M 10-Q 2022-07-28 | $33.1M 10-Q 2023-07-27 | -10.5% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | $638M 10-Q 2020-04-29 | $688M 10-Q 2022-04-28 | +7.8% | first · latest · 8 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2022-03-31 | $27.4M 10-Q 2022-04-28 | $25.4M 10-Q 2023-05-04 | -7.1% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2021-12-31 | $132M 10-K 2022-02-23 | $124M 10-K 2024-02-21 | -6.2% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 1,816 characters as filed
"NOTE 3. BUSINESS COMBINATIONS During the quarter ended June 30, 2026, the Company completed the acquisition of a regional provider of temporary and permanent modular space solutions for a total purchase price of $ 11.3 million, subject to a holdback payment of $ 1.2 million. The preliminary purchase price allocation was $ 7.0 million to the fair value of rental equipment acquired, $ 0.2 million to intangible assets, $ 4.8 million to goodwill, less acquired net working capital and deferred income taxes. The acquisition expanded the Mobile Modular operations in the mid-west region of the United States. The acquisition was accounted for as a purchase of a business in accordance with criteria in ASC 805, Business Combinations (""ASC 805""), using the purchase method of accounting. Incremental transaction costs totaled $ 0.2 million for the six months ended June 30, 2026. During the year ended December 31, 2025, the Company completed the acquisition of a regional provider of temporary and permanent modular space solutions for $ 11.8 million and a regional provider of container solutions for $ 12.0 million. The final purchase price allocation of the modular solutions provider was $ 6.3 million to the fair value of rental equipment acquired, intangible assets of $ 1.1 million and $ 4.3 million to goodwill. The final purchase price allocation to the container solutions provider was $ 4.5 million to the fair value of rental equipment acquired, $ 1.0 million to property, plant and equ …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,548 characters as filed
The following table disaggregates the Companys revenues by lease (within the scope of Topic 842) and non-lease revenues (within the scope of Topic 606) and the underlying service provided for the three and six months ended June 30, 2026 and 2025: (in thousands) Mobile Modular Portable Storage TRS- RenTelco Enviroplex Consolidated Three Months Ended June 30, 2026 Leasing $ 112,522 $ 17,342 $ 32,847 $ $ 162,711 Non-lease: Rental related services 6,711 4,235 1,180 12,126 Sales 31,179 1,853 8,152 4,616 45,800 Other 12 89 374 475 Total non-lease 37,902 6,177 9,706 4,616 58,401 Total revenues $ 150,424 $ 23,519 $ 42,553 $ 4,616 $ 221,112 2025 Leasing $ 107,971 $ 17,383 $ 28,837 $ $ 154,191 Non-lease: Rental related services 7,498 4,123 794 12,415 Sales 40,484 1,712 6,444 19,866 68,506 Other 35 128 341 504 Total non-lease 48,017 5,963 7,579 19,866 81,425 Total revenues $ 155,988 $ 23,346 $ 36,416 $ 19,866 $ 235,616 Six Months Ended June 30, 2026 Leasing $ 220,286 $ 34,100 $ 62,731 $ $ 317,117 Non-lease: Rental related services 12,411 7,792 2,088 22,291 Sales 52,074 3,457 15,673 8,120 79,324 Other 55 100 767 922 Total non-lease 64,540 11,349 18,528 8,120 102,537 Total revenues $ 284,826 $ 45,449 $ 81,259 $ 8,120 $ 419,654 2025 Leasing $ 212,735 $ 33,975 $ 55,401 $ $ 302,111 Non-lease: Rental related services 12,127 7,512 1,474 21,113 Sales 62,974 2,956 13,866 27,079 106,875 Other 70 169 694 933 Total non-lease 75,171 10,637 16,034 27,079 128,921 Total revenues $ 287,906 $ 44,612 $ 71 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 3,448 characters as filed
NOTE 7. GOODWILL AND INTANGIBLE ASSETS Intangible assets consist of the following: (dollar amounts in thousands) Estimated useful life in years Average remaining life in years Cost Accumulated amortization Net book value June 30, 2026 Customer relationships 6 to 11 5.7 $ 75,783 $( 37,404 ) $ 38,379 Non-compete agreements 5 1.9 10,916 ( 8,308 ) 2,608 Trade name 0.75 to 8 2.6 2,068 ( 1,596 ) 472 Total amortizing 88,767 ( 47,308 ) 41,459 Trade name - non-amortizing Indefinite 171 171 Total $ 88,938 $( 47,308 ) $ 41,630 December 31, 2025 Customer relationships 6 to 11 6.1 $ 75,734 $( 33,243 ) $ 42,491 Non-compete agreements 5 2.1 10,806 ( 7,351 ) 3,455 Trade name 0.75 to 8 3.3 2,000 ( 1,512 ) 488 Total amortizing 88,540 ( 42,106 ) 46,434 Trade name - non-amortizing Indefinite 171 171 Total $ 88,711 $( 42,106 ) $ 46,605 Goodwill consisted of the following: (dollar amounts in thousands) Mobile Modular Portable Storage Enviroplex Total Balance at December 31, 2025 $ 319,574 $ 11,212 $ 1,798 $ 332,584 Goodwill acquired through business combinations 4,764 4,764 Balance at June 30, 2026 $ 324,338 $ 11,212 $ 1,798 $ 337,348 The Company assesses potential impairment of its goodwill and intangible assets when there is evidence that events or circumstances have occurred that would indicate the recovery of an assets carrying value is unlikely. The Company also assesses potential impairment of its goodwill and intangible assets with indefinite lives on an annual basis regardless of whether t …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 11,498 characters as filed
NOTE 4. REVENUE RECOGNITION The Companys accounting for revenues is governed by two accounting standards. The majority of the Companys revenues are considered lease or lease related and are accounted for in accordance with Topic 842, Leases . Revenues determined to be non-lease related are accounted for in accordance with Topic 606, Revenue from Contracts with Customers . The Company accounts for revenues when approval and commitment from both parties have been obtained, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The Company typically recognizes non-lease related revenues at a point in time because the customer does not simultaneously consume the benefits of the Companys promised goods and services, or performance obligations, and obtains control when delivery and installation are complete. For contracts that have multiple performance obligations, the transaction price is allocated to each performance obligation in the contract based on the Companys best estimate of the standalone selling prices of each distinct performance obligation in the contract. The standalone selling price is typically determined based upon the expected cost plus an estimated margin of each performance obligation. Revenue from contracts that satisfy the criteria for over time recognition are recognized as work is performed by using the ratio of costs incurred to estimated total contract c …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,530 characters as filed
"NOTE 8. SEGMENT REPORTING FASB guidelines establish annual and interim reporting standards for an enterprises operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines, the Companys four reportable segments are Mobile Modular, Portable Storage, TRS-RenTelco and Enviroplex. The Company's Chief Operating Decision Maker (""CODM"") Phil Hawkins, Chief Executive Officer, and senior management focus on several key measures to evaluate and assess each segments performance, including rental, rental related services and sales revenue growth, gross profit, income from operations and income before provision for income taxes. In addition to the evaluation of the aforementioned key measures of each reportable segment, the CODM and senior management evaluate supplemental information by reportable segment, such as rental equipment acquisitions, fleet utilization, and average utilization, to further assess segment performance and the future allocation of Company resources. The CODM is the primary individual in control of resource allocation, and the allocation determinations are made in consultation with the Companys senior management team, of which the CODM is a member. The most significant allocation determinations made by the CODM pertain to purchases of rental equipment and employee headcount. These determinations are generally made as part of the annual budgeting process, with regular reviews occur …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.