Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

MARTIN MARIETTA MATERIALS INC MLM

· Mining · Mining & Quarrying of Nonmetallic Minerals (No Fuels)

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -20.4 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -20.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +8.6% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $978M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+8.6%
as of 2025-12-31
Latest annual operating margin
23.4%
as of 2025-12-31
Free cash flow
$978M
as of 2025-12-31
Debt / equity
0.53x
as of 2025-12-31
ROIC snapshot
6.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing

The latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 797 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$6.2B
83rdof 3,301
top third
88thof 522
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.6%
58thof 3,135
middle third
53rdof 473
middle third
Gross margin
gross profit ÷ revenue
30.7%
38thof 1,603
middle third
47thof 221
middle third
Operating margin
operating income ÷ revenue
23.4%
89thof 2,819
top third
92ndof 483
top third
Net margin
net income ÷ revenue
18.5%
84thof 3,263
top third
90thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
15.9%
78thof 2,679
top third
84thof 433
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.3%
70thof 3,577
top third
84thof 701
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
6.3×
75thof 819
top third
85thof 155
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.8%
76thof 2,895
top third
84thof 476
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
43 days
58thof 2,398
middle third
62ndof 387
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
2.9×
42ndof 1,547
middle third
43rdof 145
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.6×
54thof 2,183
middle third
57thof 190
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.5%
42ndof 3,577
middle third
36thof 673
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
7.4%
43rdof 3,059
middle third
44thof 593
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.57×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
7.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.27×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 23 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2024-09-30$489M
10-Q 2024-10-30
$406M
10-Q 2025-11-04
-17.0%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31$1.6B
10-K 2024-02-23
$1.33B
10-K 2026-02-19
-16.5%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-03-31$1.25B
10-Q 2024-04-30
$1.06B
10-K 2026-02-19
-15.6%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2024-09-30$599M
10-Q 2024-10-30
$513M
10-K 2026-02-19
-14.4%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2025-03-31$1.35B
10-Q 2025-04-30
$1.16B
10-Q 2026-04-30
-14.1%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2023-12-31$2.02B
10-K 2024-02-23
$1.75B
10-K 2026-02-19
-13.7%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-12-31$6.78B
10-K 2024-02-23
$5.85B
10-K 2026-02-19
-13.7%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2024-12-31$6.54B
10-K 2025-02-21
$5.66B
10-K 2026-02-19
-13.4%first · latest
Gross profit
GrossProfit
quarter 2024-06-30$517M
10-Q 2024-08-08
$449M
10-K 2026-02-19
-13.2%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-09-30$1.89B
10-Q 2024-10-30
$1.64B
10-K 2026-02-19
-13.1%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2024-12-31$1.88B
10-K 2025-02-21
$1.64B
10-K 2026-02-19
-12.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-06-30$1.76B
10-Q 2024-08-08
$1.55B
10-K 2026-02-19
-12.0%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2025-06-30$1.81B
10-Q 2025-08-07
$1.61B
10-Q 2026-07-30
-11.2%first · latest · 3 filings carry it
Goodwill
Goodwill
balance at 2024-12-31$3.77B
10-K 2025-02-21
$3.39B
10-K 2026-02-19
-9.9%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2025-06-30$458M
10-Q 2025-08-07
$413M
10-Q 2026-07-30
-9.8%first · latest
Gross profit
GrossProfit
quarter 2025-06-30$544M
10-Q 2025-08-07
$496M
10-Q 2026-07-30
-8.8%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2024-12-31$2.71B
10-K 2025-02-21
$2.48B
10-K 2026-02-19
-8.4%first · latest
Gross profit
GrossProfit
quarter 2024-03-31$272M
10-Q 2024-04-30
$250M
10-K 2026-02-19
-8.1%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2025-03-31$194M
10-Q 2025-04-30
$179M
10-Q 2026-04-30
-7.7%first · latest
Gross profit
GrossProfit
quarter 2025-03-31$335M
10-Q 2025-04-30
$315M
10-Q 2026-04-30
-6.0%first · latest · 3 filings carry it
Stock-based compensation
ShareBasedCompensation
quarter 2023-03-31$13.7M
10-Q 2023-05-04
$14M
10-Q 2024-04-30
+2.2%first · latest
Total assets
Assets
balance at 2023-03-31$14.9B
10-Q 2023-05-04
$15.1B
10-Q 2024-04-30
+1.6%first · latest
Stock-based compensation
ShareBasedCompensation
fiscal year 2022-12-31$42.7M
10-K 2023-02-24
$43M
10-K 2025-02-21
+0.7%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 3,175 characters as filed

NOTE I: COMMITMENTS AND CONTINGENCIES Legal and Administrative Proceedings The Company is engaged in certain legal and administrative proceedings incidental to its normal business activities, including proceedings relating to environmental matters. The Company considers various factors in assessing the probable outcome of each matter, including but not limited to the nature of existing legal proceedings and claims, the asserted or possible damages, the jurisdiction and venue of the case and whether it is a jury trial, the progress of the case, existing law and precedent, the opinions or views of legal counsel and other advisers, the Companys experience in similar cases and the experience of other companies, the facts available to the Company at the time of assessment, and how the Company intends to respond to the proceeding or claim. The Companys assessment of these factors may change over time as proceedings or claims progress. The Company believes it is remote that the outcome of any currently pending legal or administrative proceeding will result in a material loss to the Company's financial condition, results of operations or cash flows based on currently available facts. Other Environmental Matters The Companys operations are subject to and affected by federal, state and local laws and regulations relating to the environment, health and safety, and other regulatory matters. Certain of the Companys operations may, from time to time, involve the use of substances that are

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,734 characters as filed

NOTE E: DEBT June 30, December 31, (in millions) 2026 2025 3.450 % Senior Notes, due 2027 300 299 3.500 % Senior Notes, due 2027 494 493 2.500 % Senior Notes, due 2030 474 473 2.400 % Senior Notes, due 2031 891 891 5.150 % Senior Notes, due 2034 739 739 6.25 % Senior Notes, due 2037 229 229 4.250 % Senior Notes, due 2047 591 591 3.200 % Senior Notes, due 2051 851 851 5.500 % Senior Notes, due 2054 727 727 Revolving Facility 1 95 Trade Receivable Facility 2 560 30 Total debt 5,951 5,323 Less: current maturities ( 860 ) ( 30 ) Long-term debt $ 5,091 $ 5,293 1 Borrowings bear interest, at the Companys option, at rates based upon the Secured Overnight Financing Rate (SOFR) or a base rate, plus, for each rate, a margin determined in accordance with a ratings-based pricing grid. Revolving Facility interest rate is 4.75 % at June 30, 2026. Any outstanding principal amounts, together with interest accrued thereon, are due in full on the maturity date. 2 Borrowings bear interest at a rate equal to the Adjusted Term Secured Overnight Financing Rate (Adjusted Term SOFR), as defined, plus 0.7 %. Trade Receivable Facility interest rate is 4.32 % and 4.57 % at June 30, 2026 and December 31, 2025, respectively. On May 14, 2026, the Company requested, and lenders consented to, an increase in the borrowing base of the Trade Receivable Facility from $ 400 million to $ 600 million. The Company funded the NFM acquisition (see Note B) using cash on hand and short-term borrowings under the Trade R

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 753 characters as filed

NOTE C: GOODWILL AND OTHER INTANGIBLE ASSETS The following table shows the changes in goodwill by reportable segment and in total: East West (in millions) Group Group Specialties Total Balance at January 1, 2026 $ 1,733 $ 1,672 $ 209 $ 3,614 Acquisitions 21 370 391 Divestitures ( 10 ) ( 10 ) Adjustments to purchase price allocations ( 1 ) ( 23 ) ( 6 ) ( 30 ) Foreign currency translation ( 6 ) ( 6 ) Balance at June 30, 2026 $ 1,743 $ 2,013 $ 203 $ 3,959 All intangible assets acquired during 2026 are from business combinations and are as follows: (in millions, except year data) Amount Weighted-average amortization period Subject to amortization: Customer relationships $ 108 17 years Use rights and other 13 25 years Total $ 121 18 years

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 1,531 characters as filed

NOTE G: INCOME TAXES The Company's effective income tax rate reflects the effect of federal and state income taxes on earnings and the impact of differences in book and tax accounting arising primarily from the permanent tax benefits associated with the statutory depletion deduction for mineral reserves. The effective income tax rates for continuing operations were 23.3 % and 20.3 % for the six months ended June 30, 2026 and 2025, respectively. The higher 2026 effective income tax rate compared with 2025 was primarily attributable to the revaluation of deferred tax liabilities driven by changes in the state jurisdictional mix of the business following the QUIKRETE transaction. The Company invests in renewable energy investment entities which qualify for tax credits and other tax benefits (RETC projects) and are accounted for under the proportional amortization method. For the six months ended June 30, 2026 , the Company's annualized effective tax rate includes the proportional amortization of these investments of $ 11 million, offset by other tax benefits of $ 10 million. For the six months ended June 30, 2025, the Company's annualized effective tax rate included the proportional amortization of these investments of $ 46 million, offset by $ 42 million of tax credits and $ 8 million of other tax benefits. Unfunded commitments related to these tax equity investments as of June 30, 2026 and December 31, 2025 are recorded in Unpaid commitments in limited liability companies on t

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,374 characters as filed

New Accounting Pronouncement In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (DISE), which requires public entities to disaggregate certain expense captions presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion and amortization recognized as part of oil- and gas-producing activities or other depletion expenses. These disclosures must be made in a tabular format in the footnotes to the financial statements. The new standard does not change the requirements for the presentation of expenses on the face of the statement of earnings. The ASU is effective prospectively for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, and early adoption and retrospective application are permitted. The ASU will impact the Company's expense disclosures beginning with the financial statements included in the 2027 Annual Report on Form 10-K, but will have no impact on its results of operations, cash flows or financial condition.

NewAccountingPronouncementsPolicyPolicyTextBlock

Pensions and post-retirement benefits · 1,771 characters as filed

NOTE H: PENSION BENEFITS In connection with the Company's divestiture of its Midlothian cement plant, related cement distribution terminals, and Texas ready mixed concrete plants (see Note B), certain employees ceased to be active participants in the Company's qualified defined benefit pension plan. This event represented a curtailment and required the Company to remeasure its projected benefit obligation and plan assets in late April and early May. The Company elected a practical expedient and performed the remeasurement as of April 30, 2026, the month-end measurement date nearest to when the affected employees ceased to be active participants in the plan. The discount rate for the remeasurement was 6.21 % compared with 6.00 % prior to the remeasurement. As a result of the remeasurement, the Company recognized a curtailment gain of $ 5 million during the quarter ended June 30, 2026. The net periodic benefit cost for pension benefits includes the following components: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Service cost $ 4 $ 9 $ 17 $ 18 Interest cost 7 14 30 29 Expected return on assets ( 11 ) ( 20 ) ( 47 ) ( 41 ) Amortization of: Prior service cost 1 1 3 3 Actuarial loss 1 1 Curtailment gain ( 5 ) ( 5 ) Settlement charge 5 5 Net periodic benefit cost $ 1 $ 4 $ 4 $ 10 The components of net periodic benefit cost, other than service cost, are included in the line item Other nonoperating income, net , in the consolidated statement

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,487 characters as filed

NOTE J: SEGMENTS The Building Materials business is comprised of four divisions that represent individual operating segments. These operating segments are consolidated into two reportable segments, the East Group and the West Group, for financial reporting purposes, as they meet the aggregation criteria (see Note A for 2026 changes to the components of the East Group and West Group reportable segments). The Specialties business represents a separate operating and reportable segment. The Companys Chief Operating Decision Maker (CODM) is the Chief Operating Officer . The CODM reviews results by reportable segment on a quarterly basis and allocates resources to achieve the Companys strategic objectives based on an evaluation of each reportable segments performance. This evaluation is largely based on segment earnings (loss) from operations, as management believes this is the best metric of segment profitability and operating performance. Segment earnings (loss) from operations is also a measure used in determining incentive compensation targets and awards. Segment earnings (loss) from operations includes revenues less cost of revenues; selling, general and administrative expenses; other operating income and expenses, net; and excludes interest income and expense; other nonoperating income and expenses, net; and income tax expense. The significant expense categories shown below align with the segment-level information regularly provided to the CODM. Other costs of revenues for ea

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.