Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
MP Materials Corp. / DE MP
· Mining · Metal Mining
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported free cash flow was -$328M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$328M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +10.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +16.6 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Revenue Under Bill And Hold Arrangement$66.9M100.0%no prior
Members sum to $66.9M against $224M consolidated (residual $158M) - eliminations or corporate lines the filer did not tag on this axis.
- Revenue Under Bill And Hold Arrangement$43.3M100.0%+732.7% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 782 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $224M | 35thof 3,301 middle third | 54thof 522 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 10.1% | 61stof 3,137 middle third | 55thof 473 middle third |
Operating margin operating income ÷ revenue | -66.5% | 18thof 2,819 bottom third | 44thof 483 middle third |
Net margin net income ÷ revenue | -38.3% | 21stof 3,263 bottom third | 44thof 518 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -146.2% | 10thof 2,679 bottom third | 30thof 433 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -4.3% | 38thof 3,577 middle third | 72ndof 701 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 13.4% | 21stof 2,895 bottom third | 42ndof 476 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 24 days | 79thof 2,398 top third | 83rdof 387 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 2.3% | 10thof 2,770 bottom third | 13thof 461 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 27.9% | 22ndof 2,345 bottom third | 32ndof 399 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 13 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | $19.5K 10-Q 2020-06-09 | -$16.1M 10-Q 2021-08-09 | -82648.7% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | quarter 2020-06-30 | -$316K 10-Q 2020-07-31 | -$62.5M 10-Q 2021-08-09 | -19654.3% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2020-06-30 | -$353K 10-Q 2020-07-31 | -$61.2M 10-Q 2021-08-09 | -17239.0% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2020-09-30 | -$3.1M 10-Q 2020-11-04 | $16.2M 10-Q 2021-11-10 | +621.3% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-06-30 | $5M 10-Q 2020-07-31 | -$24.7M 10-Q 2021-11-10 | -594.8% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2020-09-30 | -$3.07M 10-Q 2020-11-04 | $14.6M 10-Q 2021-11-10 | +576.9% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-09-30 | $5M 10-Q 2020-11-04 | -$10.1M 10-Q 2021-11-10 | -302.3% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2022-06-30 | $139M 10-Q 2022-08-05 | $144M 10-Q 2023-08-04 | +3.1% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2022-03-31 | $162M 10-Q 2022-05-06 | $166M 10-Q 2023-05-05 | +2.8% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2024-12-31 | $18.9M 10-K 2025-02-28 | $18.6M 10-K 2026-02-26 | -1.2% | first · latest · 5 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2021-09-30 | $98.6M 10-Q 2021-11-10 | $99.8M 10-Q 2022-11-04 | +1.2% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2021-12-31 | $329M 10-K 2022-02-28 | $332M 10-K 2024-02-28 | +1.0% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2021-06-30 | $73.1M 10-Q 2021-08-09 | $72.5M 10-Q 2022-08-05 | -0.8% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for MP yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.