Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +9.5% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +2.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $3M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Product$48.3Mshare n/a+14.4% yoy
- Licensing Royalty Patent Engineering Services And Other Revenues Customers$6.91Mshare n/a-15.7% yoy
- Product And Service Other$5.03Mshare n/a+336.1% yoy
- License$1.11Mshare n/a-82.5% yoy
- Royalty$774Kshare n/a+10.6% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Asia Pacific$34.5Mshare n/a+20.4% yoy
- Singapore$13.2Mshare n/a+291.1% yoy
- All Other Country$12.2Mshare n/a+75.3% yoy
- North America$10.9Mshare n/a+1.7% yoy
- United States$9.86Mshare n/a-1.1% yoy
- EMEA$9.79Mshare n/a-11.1% yoy
- Hong Kong$6.69Mshare n/a-58.7% yoy
- Germany$6.18Mshare n/a-13.7% yoy
- +2 more members in the filing
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Product$14.1Mshare n/a+27.9% yoy
- Licensing Royalty Patent Engineering Services And Other Revenue Customers$772Kshare n/a-63.4% yoy
- Engineering Services And Other Revenue$631Kshare n/a-57.0% yoy
- Royalty$141Kshare n/a+6.8% yoy
- License$0share n/a-100.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 815 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $55M | 22ndof 3,301 bottom third | 20thof 777 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 9.5% | 60thof 3,135 middle third | 52ndof 742 middle third |
Gross margin gross profit ÷ revenue | 51.2% | 67thof 1,603 top third | 59thof 554 middle third |
Operating margin operating income ÷ revenue | -11.8% | 30thof 2,819 bottom third | 29thof 751 bottom third |
Net margin net income ÷ revenue | -1.1% | 40thof 3,263 middle third | 43rdof 769 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 5.7% | 53rdof 2,679 middle third | 40thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -0.8% | 41stof 3,577 middle third | 43rdof 719 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 10.5% | 24thof 2,895 bottom third | 29thof 728 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 54 days | 44thof 2,398 middle third | 60thof 711 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -4.5× | 98thof 1,547 top third | 97thof 338 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -13.0% | 83rdof 3,193 top third | 74thof 639 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 9.4% | 41stof 2,719 middle third | 39thof 558 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,334 characters as filed
5. Commitments and Contingencies Leases Operating leases consist of fabrication, lab, and office space expiring at various dates through 2029. Finance leases relate to a server lease expiring in February 2029. The Companys lease agreements do not contain any material residual value guarantees or material restrictive covenants. The undiscounted future non-cancellable lease payments under the Companys operating and finance leases were as follows (in thousands): As of March 31, 2026 Amount Remainder of 2026 $ 1,123 2027 1,380 2028 595 2029 48 Total lease payments 3,146 Less: imputed interest (148) Total lease liabilities 2,998 Less: current portion of lease liabilities (1,399) Total lease liabilities, net of current portion $ 1,599 Other information related to the Companys operating lease liabilities was as follows: March 31, 2026 December 31, 2025 Weighted-average remaining lease term (years) 2.21 2.44 Weighted-average discount rate 4.50 % 4.50 % Other information related to the Companys finance lease liabilities was as follows: March 31, 2026 December 31, 2025 Weighted-average remaining lease term (years) 2.92 3.16 Weighted-average discount rate 3.90 % 3.90 % Legal Proceedings From time to time, the Company may become involved in legal proceedings arising from the ordinary course of its business. Other than the patent infringement lawsuit disclosed below, management is currently not aware of any matters that would have a material adverse effect on the financial position, resul …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 732 characters as filed
The following table presents the Companys revenues disaggregated by sales channel (in thousands): Three Months Ended March 31, 2026 2025 Distributor $ 13,322 $ 7,918 Non-distributor 1,550 5,220 Total revenue $ 14,872 $ 13,138 The following table presents the Companys revenues disaggregated by timing of recognition (in thousands): Three Months Ended March 31, 2026 2025 Point in time $ 14,241 $ 11,158 Over time 631 1,980 Total revenue $ 14,872 $ 13,138 The following table presents the Companys revenues disaggregated by type (in thousands): Three Months Ended March 31, 2026 2025 Product sales $ 14,100 $ 11,026 Licensing 511 Royalties 141 132 Engineering services and other revenue 631 1,469 Total revenue $ 14,872 $ 13,138 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 2,687 characters as filed
6. Stock-Based Compensation Share-Based Compensation Expense The following table presents the details of the Companys share-based compensation expense (in thousands): Three Months Ended March 31, 2026 2025 General and administrative $ 663 $ 717 Research and development 350 497 Sales and marketing 146 177 Cost of sales 141 186 Total stock-based compensation $ 1,300 $ 1,577 Summary of Stock Option Activity The following table summarizes the stock option activity for the three months ended March 31, 2026: Options Outstanding Number of Options Weighted- Average Exercise Price Per Share Weighted- Average Remaining Contractual Life (years) Aggregate Intrinsic Value (In thousands) BalanceDecember 31, 2025 1,365,002 $ 6.16 4.9 $ 4,303 Options granted Options exercised (57,027) $ 5.72 $ 244 Options cancelled/forfeited (853) $ 15.86 BalanceMarch 31, 2026 1,307,122 $ 6.17 4.7 $ 3,471 Options exercisableMarch 31, 2026 1,306,061 $ 6.17 4.7 $ 3,469 The total grant date fair value of options vested was $0.1 million and $0.2 million during the three months ended March 31, 2026 and 2025, respectively. No options were granted during the three months ended March 31, 2026 and 2025. As of March 31, 2026, unrecognized compensation expense related to unvested options was not material and is expected to be recognized over a weighted-average period of 1.02 years. Stock-based compensation cost for options capitalized within inventory at March 31, 2026 and 2025 was not material. 2016 Employee Stock Pur …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,947 characters as filed
Recently Adopted Accounting Pronouncements The Company adopted Accounting Standards Update (ASU) 2025-05, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets , which provides a practical expedient that all entities can use when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Accounting Standards Codification (ASC) Topic 606. Under this practical expedient, an entity is allowed to assume that the current conditions it has applied in determining credit loss allowances for current accounts receivable and current contract assets remain unchanged for the remaining life of those assets. The guidance is effective for fiscal years beginning after December 15, 2025, and interim reporting periods within fiscal years beginning after December 15, 2025. The Company adopted ASU 2025-05 effective January 1, 2026, on a prospective basis. The adoption of ASU 2025-05 did not have a significant impact on the financial statements and related disclosures. Recently Issued Accounting Pronouncements Under Evaluation In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses , which requires additional disclosure of certain amounts included in the expense captions presented on …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Subsequent events · 1,892 characters as filed
9. Subsequent Events Foundry Services Agreement On April 8, 2026, the Company entered into a foundry services agreement (Foundry Agreement) with Microchip Technology (Microchip) under which Microchip will manufacture 8-inch Toggle MRAM, Tunnel Magneto Resistance Sensors and STT-MRAM wafers for the Company at Microchips Fab 4 facility in Gresham, Oregon. The Foundry Agreement has an initial term of ten years and provides for two-year renewal periods. The Company has reimbursement obligations under the Foundry Agreement estimated at approximately $13.95 million related to the installation of the manufacturing facility, subject to adjustment based on actual documented expenditures. The Foundry Agreement includes minimum purchase commitments that ramp over time to a maximum of 1,300 wafers per quarter. The Company expects capacity for Toggle and Sensor flows to commence approximately 18 months from the effective date of the Foundry Agreement and capacity for STT flows to commence approximately 30 months from the effective date of the Foundry Agreement. Strategic Agreement with U.S. Prime Contractor On April 24, 2026, the Company entered into a subcontract and related statement of work with Amentum Services Inc. in connection with a U.S. government Microelectronics Research, Development, Test and Evaluation program. Under the agreement, the Company will provide research and development, process technology and engineering services to support the development and qualification of dom …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.