Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Midland States Bancorp, Inc. MSBI

· Financials · State Commercial Banks

Fundamentals
SEC EDGAR

Filing evidence summary

Insufficient dataCoverage 1/5 core metrics

1 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    1 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $120M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Free cash flow
$120M
as of 2025-12-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 1 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-02prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Asset Management$27M
    43.8%
    +7.9% yoy
  • Interchange Revenues$13.5M
    21.9%
    -3.3% yoy
  • Nonsufficient Fund Fees$8.43M
    13.7%
    +7.5% yoy
  • Other Deposit Account$5.39M
    8.8%
    +1.7% yoy
  • Investment Advisory Management And Administrative Service$2.26M
    3.7%
    +14.8% yoy
  • Service Other$1.91M
    3.1%
    +103.5% yoy
  • Other Wealth Management Revenue$1.77M
    2.9%
    +3.0% yoy
  • Credit Card Merchant Discount$1.33M
    2.2%
    -4.2% yoy

No consolidated figure stored for this period; shares are of the filed sum.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Asset Management$7.67M
    46.3%
    +19.2% yoy
  • Interchange Revenues$3.55M
    21.4%
    +2.6% yoy
  • Nonsufficient Fund Fees$2.16M
    13.1%
    +7.1% yoy
  • Other Deposit Account$1.29M
    7.8%
    -3.5% yoy
  • Investment Advisory Management And Administrative Service$619K
    3.7%
    +18.6% yoy
  • Other Wealth Management Revenue$477K
    2.9%
    +13.0% yoy
  • +2 more members in the filing

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 868 in Financials
MetricValuevs all filersvs sector
Return on equity
net income ÷ stockholders' equity (positive equity only)
-22.0%
27thof 3,577
bottom third
10thof 773
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.6%
44thof 2,770
middle third
74thof 649
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-30.6%
90thof 2,345
top third
93rdof 604
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-30.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
2 of 2
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.64×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 31 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Net income
NetIncomeLoss
quarter 2024-06-30$6.75M
10-Q 2024-08-08
$25.7M
10-Q 2025-09-08
+281.0%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2020-03-31$15.6M
10-Q 2020-04-30
$54.6M
10-Q 2021-05-06
+251.1%first · latest
Net income
NetIncomeLoss
quarter 2024-03-31$13.9M
10-Q 2024-05-09
$22.7M
10-Q 2025-08-08
+63.2%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2024-03-31$26.9M
10-Q 2024-05-09
$43.1M
10-Q 2025-08-08
+60.0%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2023-03-31$16M
10-Q 2023-05-04
$25.5M
10-K 2025-07-01
+59.3%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2023-09-30$18M
10-Q 2023-11-02
$8.69M
10-K 2025-07-01
-51.8%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2023-03-31$21.8M
10-Q 2023-05-04
$15.8M
10-K 2025-07-01
-27.3%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2023-06-30$21.6M
10-Q 2023-08-03
$16.5M
10-K 2025-07-01
-23.4%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2022-12-31$237M
10-K 2023-02-24
$286M
10-K 2025-07-01
+20.7%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2023-12-31$75.5M
10-K 2024-02-23
$61.2M
10-K 2026-03-02
-19.0%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-09-30$764M
10-Q 2023-11-02
$681M
10-K 2025-07-01
-10.8%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2024-09-30$18.5M
10-Q 2024-11-06
$20.4M
10-Q 2025-11-06
+10.6%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-12-31$792M
10-K 2024-02-23
$715M
10-K 2026-03-02
-9.7%first · latest · 9 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2021-12-31$664M
10-K 2022-02-25
$600M
10-K 2025-07-01
-9.6%first · latest · 10 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-06-30$777M
10-Q 2023-08-03
$703M
10-K 2025-07-01
-9.4%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-03-31$776M
10-Q 2023-05-04
$707M
10-K 2025-07-01
-8.8%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-03-31$791M
10-Q 2024-05-09
$723M
10-Q 2025-09-08
-8.6%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2022-12-31$759M
10-K 2023-02-24
$696M
10-K 2026-03-02
-8.2%first · latest · 10 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2022-12-31$150M
10-K 2023-02-24
$161M
10-K 2024-02-23
+6.9%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-06-30$786M
10-Q 2024-08-08
$737M
10-Q 2025-11-06
-6.2%first · latest · 5 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2024-09-30$818M
10-Q 2024-11-06
$771M
10-Q 2025-11-06
-5.8%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2022-12-31$99M
10-K 2023-02-24
$100M
10-K 2025-07-01
+1.2%first · latest · 3 filings carry it
Total assets
Assets
balance at 2023-09-30$7.98B
10-Q 2023-11-02
$7.89B
10-K 2025-07-01
-1.0%first · latest · 3 filings carry it
Total assets
Assets
balance at 2023-12-31$7.87B
10-K 2024-02-23
$7.79B
10-K 2026-03-02
-1.0%first · latest · 6 filings carry it
Total assets
Assets
balance at 2023-06-30$8.03B
10-Q 2023-08-03
$7.96B
10-K 2025-07-01
-0.9%first · latest · 3 filings carry it
Total assets
Assets
balance at 2024-03-31$7.83B
10-Q 2024-05-09
$7.76B
10-Q 2025-08-08
-0.9%first · latest · 3 filings carry it
Total assets
Assets
balance at 2023-03-31$7.93B
10-Q 2023-05-04
$7.86B
10-K 2025-07-01
-0.9%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2023-12-31$155M
10-K 2024-02-23
$153M
10-K 2026-03-02
-0.8%first · latest · 3 filings carry it
Total assets
Assets
balance at 2022-12-31$7.86B
10-K 2023-02-24
$7.79B
10-K 2025-07-01
-0.8%first · latest · 6 filings carry it
Total assets
Assets
balance at 2024-06-30$7.76B
10-Q 2024-08-08
$7.71B
10-Q 2025-09-08
-0.6%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 1,475 characters as filed

COMMITMENTS, CONTINGENCIES AND CREDIT RISK In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements. No material losses are anticipated as a result of these actions or claims. We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments as of June 30, 2026 and December 31, 2025 were as follows: (dollars in thousands) June 30, 2026 December 31, 2025 Commitments to extend credit $ 807,960 $ 821,801 Financial guarantees standby letters of credit 30,726 30,808

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 866 characters as filed

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, (dollars in thousands) 2026 2025 2026 2025 Noninterest income - in-scope of Topic 606 Wealth management revenue: Trust management/administration fees $ 7,672 $ 6,435 $ 14,842 $ 12,879 Investment advisory and brokerage fees 619 522 1,272 1,004 Other 477 422 902 846 Service charges on deposit accounts: Nonsufficient fund fees 2,162 2,018 4,250 3,971 Other 1,287 1,333 2,554 2,685 Interchange revenues 3,553 3,463 7,081 6,614 Other income: Merchant services revenue 345 359 679 697 Other 452 823 1,096 1,116 Noninterest income - out-of-scope of Topic 606 7,201 8,159 13,214 11,485 Total noninterest income $ 23,768 $ 23,534 $ 45,890 $ 41,297

DisaggregationOfRevenueTableTextBlock

Fair value · 13,334 characters as filed

FAIR VALUE OF FINANCIAL INSTRUMENTS Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows: Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets. Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument: Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar sec

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,194 characters as filed

GOODWILL The carrying amount of goodwill at both June 30, 2026 and December 31, 2025 was $7.9 million. For the six months ended June 30, 2026, there were no changes in the carrying amount of goodwill. Additionally, the Company did not identify any events or changes in circumstances during the quarter that would indicate that it is more likely than not that the fair value of any reporting unit was less than its carrying amount. Accordingly, no interim goodwill impairment test was considered required or performed. In the first quarter of 2025, the Company determined that a triggering event had occurred at the Company's Banking reporting unit as a result of deteriorated credit quality coupled with trends in the Company's stock price. The Company performed a quantitative impairment test on its Banking reporting unit as of March 31, 2025, and engaged a third-party service provider to assist with the determination of the fair value. The resulting calculation indicated that the carrying amount exceeded the fair value of the Company's Banking reporting unit. As a result of the assessment, the Company recognized a $154.0 million goodwill impairment charge in the first quarter of 2025.

GoodwillAndIntangibleAssetsDisclosureTextBlock

New accounting pronouncements · 3,107 characters as filed

Accounting Guidance Not Yet Adopted FASB ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses - In November 2024, the FASB issued ASU 2024-03 in order to improve the disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in ASU 2024-03 require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses in interim and year-end reporting periods. The amendments in this ASU apply to all public business entities and are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments are to be applied either (1) prospectively to financial statements issued for reporting periods after the effective date or (2) retrospectively to any or all prior periods presented in the financial statements. The Company will update the related disclosures upon adoption. FASB ASU No. 2025-06, Intangibles - Goodwill and Other--Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software - In September 2025, the FASB issued ASU 2025-06, changing the criteria for capitalizing software costs to the following: (1) a commitment has bee

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 6,333 characters as filed

REVENUE FROM CONTRACTS WITH CUSTOMERS The Companys revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, (dollars in thousands) 2026 2025 2026 2025 Noninterest income - in-scope of Topic 606 Wealth management revenue: Trust management/administration fees $ 7,672 $ 6,435 $ 14,842 $ 12,879 Investment advisory and brokerage fees 619 522 1,272 1,004 Other 477 422 902 846 Service charges on deposit accounts: Nonsufficient fund fees 2,162 2,018 4,250 3,971 Other 1,287 1,333 2,554 2,685 Interchange revenues 3,553 3,463 7,081 6,614 Other income: Merchant services revenue 345 359 679 697 Other 452 823 1,096 1,116 Noninterest income - out-of-scope of Topic 606 7,201 8,159 13,214 11,485 Total noninterest income $ 23,768 $ 23,534 $ 45,890 $ 41,297 Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue, credit enhancement income, and gain on sales of investment securities, net, are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth manage

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,254 characters as filed

SEGMENT INFORMATION The Company's reportable segments are determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily distinguished between Banking, Wealth Management and Corporate. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products and services, and customers are similar. The chief operating decision maker analyzes the financial performance of the Company's segments, allocates resources and assesses compensation of certain employees by evaluating revenue streams, significant expenses and budget to actual results. The performance of the Banking segment is assessed by monitoring the margin between interest income and interest expense related to loans, investments, deposits and other borrowings. Pre-tax profit and loss is used to assess the performance of the Wealth Management segment. Interest expense, provisions for credit losses and payroll provide the significant expenses in the Banking segment, while payroll provides the significant expenses in the Wealth Management segment. The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consu

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.