Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Niagen Bioscience, Inc. NAGE

· Materials · Medicinal Chemicals & Botanical Products

FY2025 10-K, filed 2026-03-04
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported free cash flow was -$21M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$21M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2019-12-31.

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +29.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +4.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+29.9%
as of 2025-12-31
Latest annual operating margin
12.6%
as of 2025-12-31
Free cash flow
-$21M
as of 2019-12-31
ROIC snapshot
15.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 11 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-04prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Consumer Products Segment$97.7M
    75.5%
    +27.2% yoy
  • Ingredients Segment$28.7M
    22.2%
    +44.7% yoy
  • Analytical Reference Standards And Services Segment$3.08M
    2.4%
    +2.2% yoy

Members sum to the consolidated $129M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-06prior period 2025-03-31 from the same filingView filing
  • Consumer Products Segment$22.4M
    71.2%
    +4.2% yoy
  • Ingredients Segment$8.56M
    27.2%
    +4.8% yoy
  • Analytical Reference Standards And Services Segment$423K
    1.3%
    -47.8% yoy
  • Corporate And Reconciling Items$74K
    0.2%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 777 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$129M
30thof 3,301
bottom third
49thof 522
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
29.9%
85thof 3,137
top third
74thof 473
top third
Gross margin
gross profit ÷ revenue
64.3%
81stof 1,603
top third
84thof 221
top third
Operating margin
operating income ÷ revenue
12.6%
73rdof 2,819
top third
81stof 483
top third
Net margin
net income ÷ revenue
13.4%
77thof 3,263
top third
84thof 518
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
22.7%
88thof 3,576
top third
93rdof 701
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
4.7%
36thof 2,895
middle third
57thof 476
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
27 days
75thof 2,398
top third
81stof 387
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for NAGE yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for NAGE yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

Not available for NAGE yet: no footnote text blocks on file for this filer in the ingested DERA files.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.