Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

NEWMARKET CORP NEU

· Materials · Industrial Organic Chemicals

FY2025 10-K, filed 2026-02-12
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -2.2% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -2.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -1.2 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $491M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-2.2%
as of 2025-12-31
Latest annual operating margin
20.0%
as of 2025-12-31
Free cash flow
$491M
as of 2025-12-31
Debt / equity
0.50x
as of 2025-12-31
ROIC snapshot
15.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-12prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • United States$1.07B
    39.2%
    -2.6% yoy
  • Europe Middle East Africa India$819M
    30.0%
    +4.1% yoy
  • Asia Pacific$518M
    19.0%
    -9.6% yoy
  • Other Foreign$321M
    11.8%
    -3.0% yoy

Members sum to the consolidated $2.73B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • United States$290M
    38.9%
    +7.9% yoy
  • Europe Middle East Africa India$225M
    30.1%
    +5.5% yoy
  • Asia Pacific$140M
    18.7%
    +6.3% yoy
  • Other Foreign$92.3M
    12.4%
    +8.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 791 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$2.7B
71stof 3,301
top third
80thof 522
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-2.2%
24thof 3,135
bottom third
30thof 473
bottom third
Gross margin
gross profit ÷ revenue
31.5%
39thof 1,603
middle third
50thof 221
middle third
Operating margin
operating income ÷ revenue
19.9%
84thof 2,819
top third
88thof 483
top third
Net margin
net income ÷ revenue
15.4%
80thof 3,263
top third
87thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
18.0%
81stof 2,679
top third
87thof 433
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
23.6%
89thof 3,577
top third
94thof 701
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
13.7×
87thof 819
top third
94thof 155
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
57 days
40thof 2,398
middle third
45thof 387
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.4×
58thof 1,547
middle third
63rdof 145
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.4×
43rdof 2,135
middle third
44thof 186
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.5%
51stof 3,291
middle third
43rdof 588
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
9.3%
41stof 2,805
middle third
44thof 517
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.36×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
9.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.04×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2024-12-31$100K
10-K 2025-02-14
$102K
10-K 2026-02-12
+2.0%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Business combinations · 3,366 characters as filed

Acquisition of Business We account for acquisitions using the acquisition method of accounting for business combinations under the provisions of Financial Accounting Standards Board (FASB) Accounting Standard Codification (ASC) Topic 805, Business Combinations and have included the results of operations of the acquired business in our Consolidated Statements of Income from the date of acquisition. We develop the allocation of the purchase price of an acquired company to the tangible and intangible assets acquired and liabilities assumed using estimates of fair value. On October 1, 2025, we completed the acquisition of Mars TopCo, LLC, the ultimate parent company of Calca Solutions, LLC (Calca) for $218 million. Calca has one manufacturing facility in Louisiana and is the nation's leading producer of Ultra Pure and high-purity hydrazine - essential, mission-critical propellants that enable advanced aerospace and defense applications. Calca's products are integral to in-space propulsion systems for satellites, space probes, and other vehicles that operate in the most demanding environments. For more than 70 years, Calca has supplied high-purity hydrazine to the U.S. Department of War's Defense Logistics Agency - Energy. This acquisition was funded by cash on hand and borrowings under our revolving credit facility. Acquisition-related charges totaling $1 million consisted primarily of legal and professional fees and are included in selling, general, and administrative expenses i

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 2,245 characters as filed

Commitments and Contingencies Legal Matters We are involved in legal proceedings that are incidental to our business and may include administrative or judicial actions. Some of these legal proceedings involve governmental authorities and relate to environmental matters. For further information, see Environmental below. While it is not possible to predict or determine with certainty the outcome of any legal proceeding, we believe the outcome of any of these proceedings, or all of them combined, will not result in a material adverse effect on our consolidated results of operations, financial condition, or cash flows. Environmental We are involved in environmental proceedings and potential proceedings relating to soil and groundwater contamination, disposal of hazardous waste, and other environmental matters at several of our current or former facilities, or at third-party sites where we have been designated as a potentially responsible party. While we believe we are currently adequately accrued for known environmental issues, it is possible that unexpected future costs could have a significant impact on our consolidated financial position, results of operations, and cash flows. Our total accruals for environmental remediation, dismantling, and decontamination were approximately $12 million at June 30, 2026 and $14 million at December 31, 2025. Of the total accrual, the current portion is included in accrued expenses, and the noncurrent portion is included in other noncurrent li

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,871 characters as filed

Long-term Debt (in thousands) June 30, 2026 December 31, 2025 Senior notes - 2.70% due 2031 (net of related deferred financing costs) $ 395,833 $ 395,391 Revolving credit facility 309,000 288,000 Senior notes - 3.78% due 2029 150,000 200,000 $ 854,833 $ 883,391 Senior Notes - The 2.70% senior notes, which were issued in 2021, are unsecured with an aggregate principal amount of $400 million. The offer and sale of the notes were registered under the Securities Act of 1933, as amended. The 3.78% senior notes are unsecured and were issued in a 2017 private placement with The Prudential Insurance Company of America and certain other purchasers. We have made two principal payments of $50 million each on January 4, 2025 and January 4, 2026. We have three remaining principal payments of $50 million due January 4 of each year through 2029. We were in compliance with all covenants under all issuances of senior notes as of June 30, 2026 and December 31, 2025. Revolving Credit Facility - The revolving credit facility has a borrowing capacity of $900 million, a term of five years, and matures on January 22, 2029. The obligations under the revolving credit facility are unsecured. The average interest rate for borrowings under the revolving credit agreement was 4.8% during the first six months of 2026 and 5.3% during the year ended December 31, 2025. Outstanding borrowings under the revolving credit facility amounted to $309 million at June 30, 2026 and $288 million at December 31, 2025. Ou

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 502 characters as filed

The following table provides information on our net sales by geographic area. Information on net sales by segment is presented in Note 4. Second Quarter Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Net sales United States $ 290,373 $ 269,147 $ 547,745 $ 540,023 Europe, Middle East, Africa, India 224,677 212,895 427,295 414,571 Asia Pacific 139,737 131,488 272,942 278,924 Other foreign 92,307 84,979 168,829 165,937 Net sales $ 747,094 $ 698,509 $ 1,416,811 $ 1,399,455

DisaggregationOfRevenueTableTextBlock

Fair value · 1,295 characters as filed

Fair Value Measurements The carrying amount of cash and cash equivalents in the Condensed Consolidated Balance Sheets, as well as the fair value, was $94 million at June 30, 2026 and $78 million at December 31, 2025. The fair value is classified as Level 1 in the fair value hierarchy. No material events occurred during the six months ended June 30, 2026 that required adjustment to the recognized balances of assets or liabilities which are recorded at fair value on a nonrecurring basis. Long-term debt We record the carrying amount of our long-term debt at historical cost, less deferred financing costs related to our outstanding senior notes. The estimated fair value of our long-term debt is shown in the table below and is based primarily on estimated current rates available to us for debt of the same remaining duration and adjusted for nonperformance risk and credit risk. The estimated fair value of our publicly traded outstanding senior notes included in the table below is based on the last quoted price closest to June 30, 2026. The fair value of our debt instruments is classified as Level 2 in the fair value hierarchy. June 30, 2026 December 31, 2025 (in thousands) Carrying Amount Fair Value Carrying Amount Fair Value Long-term debt $ 854,833 $ 819,153 $ 883,391 $ 850,535

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 2,005 characters as filed

Intangibles (Net of Amortization) and Goodwill The net carrying amount of intangibles and goodwill was $923 million at June 30, 2026 and $941 million at December 31, 2025. The gross carrying amount and accumulated amortization of each type of intangible asset and goodwill are presented in the table below. June 30, 2026 December 31, 2025 (in thousands) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizing intangible assets Customer bases $ 399,920 $ 48,247 $ 403,310 $ 37,626 Formulas and technology 90,820 19,639 90,820 14,745 Trademarks and trade names 31,020 5,074 31,020 3,976 Backlog 19,870 2,981 19,870 1,036 Water rights 29,392 29,392 Goodwill 428,101 424,127 $ 999,123 $ 75,941 $ 998,539 $ 57,383 Of the total intangibles (net of amortization) and goodwill, $124 million is attributable to the petroleum additives segment and $799 million is attributable to the specialty materials segment. The change in the gross carrying amount between December 31, 2025 and June 30, 2026 is due to measurement period adjustments related to the Calca acquisition and foreign currency fluctuation on goodwill in the petroleum additives segment. See Note 2 for further information on the intangibles and goodwill obtained with the Calca acquisition. There is no accumulated goodwill impairment. Amortization expense was (in thousands): Second quarter ended June 30, 2026 $ 9,259 Six months ended June 30, 2026 18,573 Second quarter ended June 30, 2025 6,

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,622 characters as filed

Pension Plans and Other Postretirement Benefits The table below shows cash contributions made during the six months ended June 30, 2026, as well as the remaining cash contributions we expect to make during the year ending December 31, 2026, for our domestic and foreign pension plans and domestic postretirement benefit plan. (in thousands) Actual Cash Contributions for Six Months Ended June 30, 2026 Expected Remaining Cash Contributions for Year Ending December 31, 2026 Domestic plans Pension benefits $ 1,672 $ 1,672 Postretirement benefits 819 819 Foreign plans Pension benefits 2,531 2,915 The tables below present information on net periodic benefit cost (income) for our domestic and foreign pension plans and domestic postretirement benefit plan. The service cost component of net periodic benefit cost (income) is reflected in cost of goods sold; selling, general, and administrative expenses; or research, development, and testing expenses, according to where other compensation costs arising from services rendered by the pertinent employee are recorded on the Consolidated Statements of Income. The remaining components of net periodic benefit cost (income) are recorded in other income (expense), net on the Consolidated Statements of Income. Domestic Pension Benefits Postretirement Benefits Second Quarter Ended June 30, (in thousands) 2026 2025 2026 2025 Service cost $ 2,973 $ 2,858 $ 137 $ 139 Interest cost 6,369 6,201 403 413 Expected return on plan assets (16,177) (15,114) (19

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,514 characters as filed

Net Sales Our revenues are predominantly derived from the manufacture and sale of petroleum additives products. We sell petroleum additives products across the world to customers located in the North America (the United States and Canada), Latin America (Mexico, Central America, and South America), Asia Pacific, and EMEAI (Europe/Middle East/Africa/India) regions. Our petroleum additives customers primarily consist of global, national, and independent oil companies. Our petroleum additives contracts generally include one performance obligation, which is satisfied at a point in time when products are shipped, delivered, or consumed by the customer, depending on the underlying contracts. Additionally, we have revenue from the manufacture and sale of critical specialty materials products used primarily in solid rocket motors for space launch and military defense applications, as well as propellants that enable advanced aerospace and defense applications and are integral to in-space propulsions systems for satellites and space probes. The sale of specialty materials products is predominantly to customers located in the United States, with limited amounts to customers in other countries. Our specialty materials customers are primarily contractors or subcontractors of the U.S. government, as well as the U.S. government. Specialty materials contracts generally include one performance obligation, which is typically satisfied at a point in time when the products are shipped from the p

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,231 characters as filed

4. Segment Information We have two reportable segments petroleum additives and specialty materials. The petroleum additives segment includes lubricant and fuel additives which are necessary for the efficient and reliable operation of vehicles and machinery. The specialty materials segment includes critical materials used in solid rocket motors for space launch and military defense applications as well as propellants that enable advanced aerospace and defense applications that are integral to in-space propulsion systems for satellites and space probes. The petroleum additives and specialty materials segments are managed separately by the president of Afton and the executive vice president, specialty materials, respectively. The All other category shown in the tables below includes the operations of the antiknock compounds business, as well as certain contracted manufacturing and related services associated with Ethyl. We have determined that our chief executive officer is the chief operating decision maker (CODM) who makes key operating decisions and assesses the performance of the reportable segments. The CODM evaluates performance based on segment operating profit and considers budgeted and forecasted variances to actual results in allocating resources to the segments. The segment accounting policies are the same as those described in Note 1 of our 2025 Annual Report. NewMarket Services expenses are billed to the companies in each of the segments and all other businesses bas

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.