Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

NPK International Inc. NPKI

· Technology · Services-Miscellaneous Equipment Rental & Leasing

FY2025 10-K, filed 2026-02-27
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

12 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +27.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +2.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow turned positive

    Latest reported free cash flow was $26M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+27.4%
as of 2025-12-31
Latest annual operating margin
16.9%
as of 2025-12-31
Free cash flow
$26M
as of 2025-12-31
Debt / equity
0.05x
as of 2025-12-31
ROIC snapshot
9.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-27prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Industrial Solution$277M
    100.0%
    +27.4% yoy

Members sum to the consolidated $277M for this period.

By product or service
Revenue
  • Rentaland Service$184M
    66.3%
    +26.0% yoy
  • Product$93.3M
    33.7%
    +30.2% yoy

Members sum to the consolidated $277M for this period.

By geography
Revenue
  • United States$259M
    93.4%
    +27.2% yoy
  • United Kingdom$18.4M
    6.6%
    +30.1% yoy

Members sum to the consolidated $277M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Industrial Solution$81.6M
    100.0%
    +19.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$277M
37thof 3,301
middle third
34thof 778
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
27.4%
84thof 3,135
top third
80thof 743
top third
Operating margin
operating income ÷ revenue
16.9%
80thof 2,819
top third
81stof 752
top third
Net margin
net income ÷ revenue
14.1%
78thof 3,263
top third
80thof 770
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
9.5%
65thof 2,679
middle third
53rdof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.1%
69thof 3,577
top third
65thof 720
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.0%
52ndof 2,895
middle third
66thof 729
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
70 days
27thof 2,398
bottom third
38thof 712
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.2×
77thof 1,547
top third
73rdof 338
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.9×
63rdof 2,183
middle third
59thof 417
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-8.2%
68thof 3,577
top third
55thof 722
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
13.7%
34thof 3,059
middle third
33rdof 634
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.87×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-8.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
13.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.38×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 14 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31-$9.03M
10-K 2023-02-24
$6.53M
10-K 2025-02-28
+172.3%first · latest · 3 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2022-12-31$23.2M
10-K 2023-02-24
$86K
10-K 2025-02-28
-99.6%first · latest · 6 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2023-12-31$38.6M
10-K 2024-02-23
$789K
10-K 2026-02-27
-98.0%first · latest · 6 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-12-31$816M
10-K 2023-02-24
$193M
10-K 2025-02-28
-76.3%first · latest · 3 filings carry it
Receivables
AccountsReceivableNetCurrent
balance at 2023-12-31$160M
10-K 2024-02-23
$40.9M
10-K 2025-02-28
-74.4%first · latest · 5 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-12-31$750M
10-K 2024-02-23
$208M
10-K 2026-02-27
-72.3%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-03-31$169M
10-Q 2024-05-03
$49M
10-Q 2025-05-02
-71.0%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-06-30$179M
10-Q 2024-08-06
$66.8M
10-Q 2025-08-06
-62.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-09-30$13.2M
10-Q 2023-11-01
$6.27M
10-Q 2024-11-12
-52.6%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-03-31$11.9M
10-Q 2024-05-03
$6.97M
10-Q 2025-05-02
-41.3%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31$33.6M
10-K 2024-02-23
$22.9M
10-K 2026-02-27
-31.8%first · latest · 3 filings carry it
Long-term debt
LongTermDebt
balance at 2023-12-31$75M
10-K 2024-02-23
$62M
10-K 2025-02-28
-17.3%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-06-30$13.3M
10-Q 2024-08-06
$12.5M
10-Q 2025-08-06
-6.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2022-12-3192,712,000 shares
10-K 2023-02-24
94,012,000 shares
10-K 2025-02-28
+1.4%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260227View filing
Commitments and contingencies · 2,354 characters as filed

Commitments and Contingencies In the ordinary course of conducting our business, we become involved in litigation and other claims from private party actions, as well as judicial and administrative proceedings involving governmental authorities at the federal, state, and local levels. In addition, in connection with the Sale Transaction, we have indemnified the Purchaser for certain pre-closing contingencies of the Fluids Systems business. While the outcome of litigation or other proceedings against us, including pre-closing contingencies of the Fluids Systems business, cannot be predicted with certainty, management does not expect that any loss resulting from such litigation or other proceedings, in excess of any amounts accrued or covered by insurance, will have a material adverse impact on our consolidated financial statements. In 2024, we recognized a $0.6 million gain related to a legal settlement as well as a $0.1 million gain related to the final insurance settlement associated with Hurricane Ida in August 2021. Other We do not have any special purpose entities. At December 31, 2025, we had $10.3 million in outstanding letters of credit (inclusive of the amount outstanding under the Credit Facility as described above), performance bonds, and other guarantees. We also enter into normal short-term operating leases for office and warehouse space, as well as certain operating equipment. None of these off-balance sheet arrangements either had, or is expected to have, a mate

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 4,990 characters as filed

Financing Arrangements Financing arrangements consisted of the following: December 31, 2025 December 31, 2024 (In thousands) Principal Amount Unamortized Discount and Debt Issuance Costs Total Debt Principal Amount Unamortized Discount and Debt Issuance Costs Total Debt Credit Facility $ 5,300 $ $ 5,300 $ $ $ Finance leases 11,562 11,562 7,622 7,622 Other debt 106 (1) 105 Total debt 16,862 16,862 7,728 (1) 7,727 Less: current portion (5,170) (5,170) (2,900) (2,900) Long-term debt $ 11,692 $ $ 11,692 $ 4,828 $ (1) $ 4,827 Credit Facility. In June 2025, we entered into a U.S. senior secured revolving credit agreement (the Credit Facility) with a group of lenders that provides financing of up to $150 million available for borrowings (inclusive of letters of credit), which can be increased up to $250 million, subject to certain conditions. The Credit Facility and the loans made under the Credit Facility are secured by a first priority lien on substantially all of the personal property of the Company and its significant U.S. subsidiaries as guarantors (subject to customary exceptions and exclusions). The Credit Facility will mature in June 2030. In connection with the Credit Facility, we terminated our U.S. asset-based revolving credit agreement and recognized a charge of $0.2 million in interest expense for the write-off of debt issuance costs in connection with the termination in the second quarter of 2025. As of December 31, 2025, we had $5.3 million in outstanding borrowings a

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 293 characters as filed

The following table presents further disaggregated revenues by type: Year Ended December 31, (In thousands) 2025 2024 2023 Rental revenues $ 124,171 $ 89,512 $ 83,400 Service revenues 59,538 56,273 66,554 Product sales revenues 93,334 71,704 57,694 Total revenues $ 277,043 $ 217,489 $ 207,648

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 9,734 characters as filed

Stock-Based Compensation and Other Benefit Plans The following describes stockholder approved plans utilized by us for the issuance of stock-based awards. 2014 Non-Employee Directors Restricted Stock Plan In May 2014, our stockholders approved the 2014 Non-Employee Directors Restricted Stock Plan (2014 Director Plan) which authorizes grants of restricted stock to non-employee directors. Each restricted share granted to a non-employee director vests in full on the earlier of the day prior to the next annual meeting of stockholders following the grant date or the first anniversary of the grant. At December 31, 2025, 0.3 million shares remained available for award under the 2014 Director Plan. 2015 Employee Equity Incentive Plan In May 2015, our stockholders approved the 2015 Employee Equity Incentive Plan (2015 Plan) pursuant to which the Compensation Committee of our Board of Directors (Compensation Committee) may grant to key employees, including executive officers and other employees, a variety of forms of equity-based compensation, including shares of restricted common stock, restricted stock units, options to purchase shares of common stock, stock appreciation rights, other stock-based awards, and performance-based awards. At December 31, 2025, 3.0 million shares remained available for award under the 2015 Plan. In June 2017, our Board of Directors approved the Long-Term Cash Incentive Plan (Cash Plan), a sub-plan to the 2015 Plan, pursuant to which the Compensation Commit

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 2,752 characters as filed

Fair Value of Financial Instruments and Concentrations of Credit Risk Fair Value of Financial Instruments Our financial instruments include cash and cash equivalents, receivables, payables, and debt. We believe the carrying values of these instruments approximated their fair values at December 31, 2025 and 2024. Cash equivalents primarily consist of money market accounts which are measured at fair value on a recurring basis using a market approach based on quoted prices in active markets. Concentrations of Credit Risk Financial instruments that potentially subject us to significant concentrations of credit risk primarily consist of cash, cash equivalents, and trade accounts receivable. At December 31, 2025, substantially all of our cash and cash equivalents reside in U.K. and U.S. financial institutions or money market funds. As part of our investment strategy, we perform periodic evaluations of the relative credit standing of these financial institutions and money market funds. Customer Revenue Concentration We derive a significant portion of our revenues and profitability from customers operating within the utilities sector, which include power transmission service providers as well as large regulated electrical utility providers . For 2025, 2024 and 2023, revenues from our 20 largest customers represented approximately 74%, 67% and 67%, respectively, of our consolidated revenues. For 2025, our three largest customers represented 19%, 15%, and 10%, respectively, of our reve

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,843 characters as filed

Goodwill and Other Intangible Assets Changes in the carrying amount of goodwill are as follows: (In thousands) Balance at December 31, 2023 $ 47,283 Effects of foreign currency (61) Balance at December 31, 2024 47,222 Acquisition 28,179 Effects of foreign currency 940 Balance at December 31, 2025 $ 76,341 We completed the annual evaluation of the carrying value of our goodwill as of November 1, 2025 and determined that the fair value exceeded the net carrying value, and therefore, no impairment was required. In November 2025, we completed the acquisition of Grassform, which resulted in additions to goodwill of $28.2 million and amortizable intangible assets of $12.8 million. See Note 2 for additional information. Other intangible assets consisted of the following: December 31, 2025 December 31, 2024 (In thousands) Gross Carrying Amount Accumulated Amortization Other Intangible Assets, Net Gross Carrying Amount Accumulated Amortization Other Intangible Assets, Net Technology related $ 11,600 $ (6,561) $ 5,039 $ 11,600 $ (5,757) $ 5,843 Customer related 31,300 (15,042) 16,258 18,250 (13,762) 4,488 Total intangible assets $ 42,900 $ (21,603) $ 21,297 $ 29,850 $ (19,519) $ 10,331 Total amortization expense related to other intangible assets was $2.1 million, $2.1 million and $2.4 million in 2025, 2024 and 2023, respectively. Estimated future amortization expense for the years ended December 31 is as follows: (In thousands) 2026 2027 2028 2029 2030 Thereafter Total Technology rela

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 6,308 characters as filed

Income Taxes The provision (benefit) for income taxes from continuing operations is as follows: Year Ended December 31, (In thousands) 2025 2024 2023 Current: U.S. Federal $ 44 $ 4,165 $ 3,692 U.S. State 398 2,185 878 Foreign 110 (33) Total current 552 6,350 4,537 Deferred: U.S. Federal 11,664 (11,975) 1,424 U.S. State (475) (1,247) (199) Foreign (36) 134 (189) Total deferred 11,153 (13,088) 1,036 Total provision (benefit) for income taxes from continuing operations $ 11,705 $ (6,738) $ 5,573 Income from continuing operations before income taxes is as follows: Year Ended December 31, (In thousands) 2025 2024 2023 U.S. $ 49,957 $ 30,990 $ 20,335 Foreign (2,307) (2,129) (613) Income from continuing operations before income taxes $ 47,650 $ 28,861 $ 19,722 The effective income tax rate from continuing operations for the year ended December 31, 2025 is reconciled to the statutory federal income tax rate as follows: Year Ended December 31, 2025 (In thousands) Amount Percentage Provision (benefit) for income taxes from continuing operations at federal statutory rate $ 10,007 21.0 % State and local income tax, net of federal (national) income tax effect (1) (93) (0.2) % Foreign tax effects: United Kingdom 609 1.3 % Other foreign jurisdictions (51) (0.1) % Tax credits (84) (0.2) % Nontaxable or nondeductible items: Nondeductible executive compensation 1,447 3.0 % Other items, net (7) % Changes in unrecognized tax benefits (67) (0.1) % Other items, net (56) (0.1) % Total provision for

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 4,057 characters as filed

Leases We lease certain office space, warehouses, land, and equipment. Leases in the consolidated balance sheets consisted of the following at December 31: (In thousands) Balance Sheet Classification 2025 2024 Assets: Operating Operating lease assets $ 11,195 $ 11,793 Finance Property, plant and equipment, net 12,816 7,316 Total lease assets $ 24,011 $ 19,109 Liabilities: Current: Operating Accrued liabilities $ 2,442 $ 2,162 Finance Current debt 5,170 2,794 Noncurrent: Operating Noncurrent operating lease liabilities 9,877 10,896 Finance Long-term debt, less current portion 6,392 4,827 Total lease liabilities $ 23,881 $ 20,679 Lease costs in the consolidated statements of operations were as follows: Year Ended December 31, (In thousands) 2025 2024 2023 Operating lease expenses Long-term operating leases expenses $ 2,686 $ 2,383 $ 2,568 Short-term operating leases expenses 2,852 1,874 3,226 Total operating lease expenses 5,538 4,257 5,794 Amortization of leased assets for finance leases 3,544 2,818 1,744 Sublease income (1,172) (978) (758) Total net lease cost $ 7,910 $ 6,097 $ 6,780 Total operating lease expenses approximate cash paid during each period. Interest for finance leases is not material. Operating lease expenses and amortization of leased assets for finance leases are included in either cost of revenues or selling, general and administrative expenses. Interest for finance leases is included in interest expense, net. The sublease income in the table above relates t

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,129 characters as filed

New Accounting Pronouncements Standards Adopted in 2025 Income Taxes: Improvements to Income Tax Disclosures. In December 2023, the FASB issued new guidance intended to enhance the transparency and decision usefulness of income tax disclosures. We adopted this guidance on a prospective basis in this Annual Report on Form 10-K. The new guidance had no impact on our consolidated financial position, results of operations, or cash flows, but did result in expanded income tax disclosures. See Note 9 for additional information. Standards Not Yet Adopted Disaggregation of Income Statement Expenses. In November 2024, the FASB issued new guidance which requires entities to disclose additional information about specific expense categories, such as employee compensation and depreciation. This guidance will be effective for us for years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted on either a prospective or retrospective basis. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.

NewAccountingPronouncementsPolicyPolicyTextBlock

Segment reporting · 3,250 characters as filed

Segment and Related Information Following the sale of the Fluids Systems segment in September 2024, we have one reportable segment. See Note 2 for financial information for our previously reported Fluids Systems segment, now reported as discontinued operations. The Companys chief operating decision maker (CODM), its Chief Executive Officer, allocates resources and assesses financial performance on a consolidated basis. The Companys operations, currently in the United States and United Kingdom, are substantially similar with respect to services provided, type of customers, and sourcing of materials. Resource allocations are based on the capacity of the Companys existing rental fleet, manufacturing facility and current status of operations, including projected demand for our products and services in the industries and locations we serve. Consolidated income from continuing operations as presented in the consolidated statements of operations is used to measure performance. As such, management has determined that the Company functions as a single operating segment, and reports as a single reportable segment. The following table presents further disaggregated revenues by type: Year Ended December 31, (In thousands) 2025 2024 2023 Rental revenues $ 124,171 $ 89,512 $ 83,400 Service revenues 59,538 56,273 66,554 Product sales revenues 93,334 71,704 57,694 Total revenues $ 277,043 $ 217,489 $ 207,648 Service revenues in the table above include certain services performed that are dire

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,703 characters as filed

Capital Stock Common Stock Changes in outstanding common stock were as follows: (In thousands of shares) 2025 2024 2023 Outstanding, beginning of year 111,669 111,669 111,452 Shares issued for time vested restricted stock (net of forfeitures) 129 Shares issued for employee stock purchase plan 88 Shares cancelled (21,535) Outstanding, end of year 90,134 111,669 111,669 Outstanding shares of common stock include shares held as treasury stock totaling 5,616,798, 25,114,978 and 26,471,738 as of December 31, 2025, 2024 and 2023, respectively. Treasury Stock Changes in treasury stock were as follows: (In thousands of shares) 2025 2024 2023 Outstanding, beginning of year 25,115 26,472 21,751 Shares purchased under our Repurchase Program 3,039 6,523 Shares purchased for employee stock options, restricted stock and employee stock purchase plan 283 529 577 Shares reissued for employee stock options, restricted stock and employee stock purchase plan (1,285) (1,886) (2,379) Shares cancelled (21,535) Outstanding, end of year 5,617 25,115 26,472 During 2025, 2024 and 2023, we purchased shares surrendered in lieu of taxes upon vesting of restricted shares for an aggregate cost of $2.3 million, $4.5 million and $2.2 million, respectively. Repurchase Program Our Board of Directors has authorized a securities repurchase program available for repurchases of our common stock. In April 2025, our Board of Directors increased the remaining authorization under the repurchase program to $100.0 millio

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 842 characters as filed

Commitments and Contingencies In the ordinary course of conducting our business, we become involved in litigation and other claims from private party actions, as well as judicial and administrative proceedings involving governmental authorities at the federal, state, and local levels. In addition, in connection with the Sale Transaction, we have indemnified the Purchaser for certain pre-closing contingencies of the Fluids Systems business. While the outcome of litigation or other proceedings against us, including pre-closing contingencies of the Fluids Systems business, cannot be predicted with certainty, management does not expect that any loss resulting from such litigation or other proceedings, in excess of any amounts accrued or covered by insurance, will have a material adverse impact on our consolidated financial statements.

CommitmentsAndContingenciesDisclosureTextBlock

Debt · 4,607 characters as filed

Financing Arrangements and Fair Value of Financial Instruments Financing arrangements consisted of the following: June 30, 2026 December 31, 2025 (In thousands) Principal Amount Unamortized Discount and Debt Issuance Costs Total Debt Principal Amount Unamortized Discount and Debt Issuance Costs Total Debt Credit Facility $ $ $ $ 5,300 $ $ 5,300 Finance leases 10,566 10,566 11,562 11,562 Total debt 10,566 10,566 16,862 16,862 Less: current portion (5,183) (5,183) (5,170) (5,170) Long-term debt $ 5,383 $ $ 5,383 $ 11,692 $ $ 11,692 Credit Facility. In June 2025, we entered into a U.S. senior secured revolving credit agreement (the Credit Facility) with a group of lenders that provides financing of up to $150 million available for borrowings (inclusive of letters of credit), which can be increased up to $250 million, subject to certain conditions. The Credit Facility and the loans made under the Credit Facility are secured by a first priority lien on substantially all of the personal property of the Company and its significant U.S. subsidiaries as guarantors (subject to customary exceptions and exclusions). The Credit Facility will mature in June 2030. As of June 30, 2026, we had no outstanding borrowings and $1.9 million in outstanding letters of credit, resulting in $148.1 million of remaining availability under the Credit Facility. Under the terms of the Credit Facility, we may elect to borrow at a variable interest rate based on either the Term SOFR rate or an alternate base

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 330 characters as filed

The following table presents further disaggregated revenues by type: Second Quarter First Half (In thousands) 2026 2025 2026 2025 Rental revenues $ 37,208 $ 31,654 $ 72,833 $ 59,764 Service revenues 16,344 14,658 32,672 29,941 Product sales revenues 28,033 21,921 51,150 43,305 Total revenues $ 81,585 $ 68,233 $ 156,655 $ 133,010

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 3,137 characters as filed

Stock-Based and Other Long-Term Incentive Compensation During the second quarter of 2026, the Compensation Committee of our Board of Directors (Compensation Committee) approved equity-based compensation awards to executive officers and other key employees consisting of an aggregate of 0.2 million restricted stock units, which will vest in equal installments over a three-year period. In addition, non-employee directors received grants of an aggregate of 0.1 million restricted stock awards, which will vest in full on the earlier of the day prior to the next annual meeting of stockholders following the grant date or the first anniversary of the grant date. The weighted average grant-date fair value was $15.29 per share for the restricted stock units and $15.52 per share for the restricted stock awards. At June 30, 2026, 2.9 million shares remained available for awards under the 2015 Plan and 0.2 million shares remained available for awards under the 2014 Director Plan. Also, during the second quarter of 2026, the Compensation Committee approved the issuance of 0.2 million performance-based restricted stock units to certain executive officers with the payout of shares for each executive ranging from 0% to 200% of target. The performance-based restricted stock units will be settled in shares of common stock, with 70% to be settled based on the relative ranking of the Companys total shareholder return (TSR) as compared to the TSR of a designated peer group and 30% to be settled bas

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 687 characters as filed

New Accounting Pronouncements Standards Not Yet Adopted Disaggregation of Income Statement Expenses. In November 2024, the FASB issued new guidance which requires entities to disclose additional information about specific expense categories, such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization. This guidance will be effective for us for years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted on either a prospective or retrospective basis. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.

NewAccountingPronouncementsPolicyPolicyTextBlock

Segment reporting · 2,323 characters as filed

Segment Data We have one reportable segment. The Companys chief operating decision maker (CODM), its Chief Executive Officer, allocates resources and assesses financial performance on a consolidated basis. The Companys operations, currently in the United States and United Kingdom, are substantially similar with respect to services provided, type of customers, and sourcing of materials. Resource allocations are based on the capacity of the Companys existing rental fleet, manufacturing facility and current status of operations, including projected demand for our products and services in the industries and locations we serve. Consolidated income from continuing operations as presented in the consolidated statements of operations is used to measure performance. As such, management has determined that the Company functions as a single operating segment, and reports as a single reportable segment. The following table presents further disaggregated revenues by type: Second Quarter First Half (In thousands) 2026 2025 2026 2025 Rental revenues $ 37,208 $ 31,654 $ 72,833 $ 59,764 Service revenues 16,344 14,658 32,672 29,941 Product sales revenues 28,033 21,921 51,150 43,305 Total revenues $ 81,585 $ 68,233 $ 156,655 $ 133,010 Service revenues in the table above include certain services performed that are directly related to mat rental operations. Such services include freight (hauling of rental mats), rental mat installation and removal, and direct labor related to such activities, and

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,108 characters as filed

Repurchase Program Our Board of Directors has authorized a securities repurchase program available for repurchases of our common stock. Our repurchase program authorizes us to purchase outstanding shares of our common stock in the open market or as otherwise determined by management, subject to certain limitations under the Credit Facility (as defined in Note 8) and other factors. The repurchase program has no specific term. Repurchases are expected to be funded from operating cash flows, available cash on hand, and borrowings under our Credit Facility. As part of the share repurchase program, our management has been authorized to establish trading plans under Rule 10b5-1 of the Securities Exchange Act of 1934. During the first half of 2026, we repurchased an aggregate of 0.2 million shares of our common stock under the repurchase program for a cost of $2.7 million. During the first half of 2025, we repurchased an aggregate of 2.6 million shares of our common stock under the repurchase program for a cost of $17.0 million. As of June 30, 2026, we had $89.0 million remaining under the program.

StockholdersEquityNoteDisclosureTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.