Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

NORFOLK SOUTHERN CORP NSC

· Industrials · Railroads, Line-Haul Operating

FY2025 10-K, filed 2026-02-09
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed +0.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +2.2 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $2.2B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+0.5%
as of 2025-12-31
Latest annual operating margin
35.8%
as of 2025-12-31
Free cash flow
$2.2B
as of 2025-12-31
ROIC snapshot
13.0%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 9 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-09prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$12.2B
    share n/a
    +0.5% yoy
  • Railway Operating Revenues Market Group Merchandise$7.68B
    share n/a
    +2.9% yoy
  • Railway Operating Revenues Market Group Intermodal$3.01B
    share n/a
    -1.1% yoy
  • Railway Operating Revenues Market Group Coal$1.49B
    share n/a
    -7.7% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Operating income
  • Reportable Segment$4.36B
    100.0%
    +7.0% yoy

Members sum to the consolidated $4.36B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-23prior period 2026-03-31 from the same filingView filing
  • Reportable Segment$3.46B
    share n/a
    no prior
  • Railway Operating Revenues Market Group Merchandise$2.13B
    share n/a
    no prior
  • Railway Operating Revenues Market Group Intermodal$908M
    share n/a
    no prior
  • Railway Operating Revenues Market Group Coal$424M
    share n/a
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 322 in Industrials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.2B
89thof 3,301
top third
85thof 305
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
0.5%
31stof 3,135
bottom third
37thof 294
middle third
Operating margin
operating income ÷ revenue
35.8%
95thof 2,819
top third
98thof 280
top third
Net margin
net income ÷ revenue
23.6%
88thof 3,263
top third
97thof 299
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
17.7%
80thof 2,679
top third
94thof 276
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
18.5%
84thof 3,577
top third
80thof 281
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
30 days
73rdof 2,398
top third
76thof 238
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.5×
51stof 2,183
middle third
47thof 200
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.4%
41stof 3,577
middle third
42ndof 282
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
10.1%
39thof 3,059
middle third
33rdof 223
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.52×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.3%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
10.1%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.50×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2023-12-31$2.35B
10-K 2024-02-05
$2.33B
10-K 2026-02-09
-0.9%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260723View filing
Business combinations · 1,182 characters as filed

Merger Agreement On July 28, 2025, we entered into an Agreement and Plan of Merger (the Merger Agreement) with Union Pacific Corporation, a Utah corporation (Union Pacific), pursuant to which Union Pacific will acquire the Company in a stock-and-cash transaction more fully described therein. The consummation of this transaction is subject to certain conditions, including approval by the U.S. Surface Transportation Board (STB). Additionally, if the Merger Agreement is terminated under specific circumstances, either we or Union Pacific are required to pay a termination fee of $2.5 billion. The full text of the Merger Agreement can be found as Exhibit 2.1 in our Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (SEC) on July 29, 2025. We incurred $51 million and $103 million in expenses during the second quarter and first six months of 2026, respectively, related to or resulting from the proposed transaction. These costs, which include costs associated with employee retention agreements, fees to third-party advisors, and expenses for legal services, are recorded in Merger-related expenses on the Consolidated Statements of Income.

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 23,858 characters as filed

Commitments and Contingencies We and/or certain subsidiaries are subject to numerous lawsuits, inquiries, investigations and other claims and proceedings relating principally to railroad operations. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 450, Contingencies , when we conclude that it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, it is accrued through a charge to earnings and, if material, disclosed. While the ultimate amount of liability incurred in any of these matters is dependent on future developments, in our opinion, the recorded liability is adequate to cover the future payment of such liabilities and claims. However, the final outcome of any of these matters cannot be predicted with certainty, and developments related to the progress of such matters or other unfavorable or unexpected developments or outcomes could result in additional costs or new or additionally accrued amounts that could be significant to our financial position, results of operations, or liquidity in a particular year or quarter. Any adjustments to the recorded liability will be reflected in earnings in the periods in which such adjustments become known. If it is reasonably possible that we will incur losses in excess of the amounts currently recorded as a loss contingency, we disclose the potential range of loss, if reasonably estimable, or we disclose that we cannot reasonabl

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,771 characters as filed

Debt Under the terms of the Merger Agreement, we are subject to certain restrictions on incurring additional indebtedness. In April 2026, we entered into a non-cancellable finance lease of an office building in replacement of a previous operating lease. The lease term is for five years and includes options to renew, purchase, or sell the building at the end of the lease. We recorded a right-of-use asset of $117 million and a finance lease liability of $115 million, based on the initial five -year term. The lease contains a residual value guarantee of approximately $499 million for the total construction cost of the building. We determined no amounts are probable of being owed under the guarantee and, as such, were not included in the measurement of the finance lease liability. Right-of-use assets related to finance leases are included in Properties less accumulated depreciation, and finance lease liabilities are included in Current maturities of long-term debt and Long-term debt in the Consolidated Balance Sheet. In connection with the transaction, a third-party bank paid $272 million directly to other bank counterparties related to the restructuring of our prior operating lease. In May 2026, we renewed our accounts receivable securitization program with a maximum borrowing capacity of $400 million. Amounts under our accounts receivable securitization program are borrowed and repaid from time to time in the ordinary course for general corporate and cash management purposes. T

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 446 characters as filed

The following table disaggregates our revenues by major commodity group: Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) Merchandise: Agriculture, forest and consumer products $ 673 $ 645 $ 1,298 $ 1,281 Chemicals 646 546 1,213 1,081 Metals and construction 480 458 893 872 Automotive 334 323 614 601 Merchandise 2,133 1,972 4,018 3,835 Intermodal 908 743 1,657 1,503 Coal 424 395 788 765 Total $ 3,465 $ 3,110 $ 6,463 $ 6,103

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 2,070 characters as filed

Stock-Based Compensation Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) Stock-based compensation expense $ 24 $ 17 $ 49 $ 35 Total tax benefit 3 3 10 8 During the second quarter and first six months of 2026, no stock options were granted. We granted restricted stock units (RSUs) and performance share units (PSUs) pursuant to the Long-Term Incentive Plan (LTIP), as follows: Second Quarter First Six Months Granted Weighted-Average Grant-Date Fair Value Granted Weighted-Average Grant-Date Fair Value RSUs 1,132 $ 315.93 198,891 $ 288.07 PSUs 78,986 273.82 Stock Options Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) Options exercised 8,109 26,352 47,802 68,904 Cash received upon exercise $ 1 $ 2 $ 5 $ 6 Related tax benefits realized 1 1 2 2 Restricted Stock Units RSUs granted primarily have three - and four-year ratable restriction periods and will be settled through the issuance of shares of Norfolk Southern common stock (Common Stock). Certain RSU grants include cash dividend equivalent payments during the restriction period in an amount equal to the regular quarterly dividends paid on Common Stock. Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) RSUs vested 9,970 10,454 188,553 163,218 Common Stock issued net of tax withholding 6,263 6,225 131,463 113,482 Related tax benefits realized $ $ $ 2 $ 1 Performance Share Units PSUs provide for awards based on the achievement of certain predetermined corporate performance go

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,865 characters as filed

Pensions and Other Postretirement Benefits We have both funded and unfunded defined benefit pension plans covering eligible employees. We also provide specified health care benefits to eligible retired employees; these plans can be amended or terminated at our option. Under our self-insured retiree health care plan, for those participants who are not Medicare-eligible, certain health care expenses are covered for retired employees and their dependents, reduced by any deductibles, coinsurance, and, in some cases, coverage provided under other group insurance policies. Eligible retired participants and their spouses who are Medicare-eligible are not covered under the self-insured retiree health care plan, but instead are provided with an employer-funded health reimbursement account which can be used for reimbursement of health insurance premiums or eligible out-of-pocket medical expenses. Pension and postretirement benefit cost components were as follows: Pension Benefits Other Postretirement Benefits Second Quarter 2026 2025 2026 2025 ($ in millions) Service cost $ 6 $ 6 $ $ Interest cost 25 27 3 4 Expected return on plan assets (52) (49) (3) (3) Amortization of net losses 5 5 Amortization of prior service benefit (5) (5) Net benefit $ (16) $ (11) $ (5) $ (4) Pension Benefits Other Postretirement Benefits First Six Months 2026 2025 2026 2025 ($ in millions) Service cost $ 13 $ 12 $ 1 $ 1 Interest cost 50 53 6 7 Expected return on plan assets (104) (98) (5) (5) Amortization of

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Restructuring · 366 characters as filed

Restructuring and Other Charges During the second quarter of 2026, we recorded $6 million in expenses related to severance costs associated with organizational changes. During the second quarter of 2025, we recorded $10 million in expenses primarily related to the restructuring of certain technology functions, which includes severance costs for impacted employees.

RestructuringAndRelatedActivitiesDisclosureTextBlock

Revenue recognition · 2,883 characters as filed

Railway Operating Revenues The following table disaggregates our revenues by major commodity group: Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) Merchandise: Agriculture, forest and consumer products $ 673 $ 645 $ 1,298 $ 1,281 Chemicals 646 546 1,213 1,081 Metals and construction 480 458 893 872 Automotive 334 323 614 601 Merchandise 2,133 1,972 4,018 3,835 Intermodal 908 743 1,657 1,503 Coal 424 395 788 765 Total $ 3,465 $ 3,110 $ 6,463 $ 6,103 We recognize the amount of revenues to which we expect to be entitled for the transfer of promised goods or services to customers. A performance obligation is created when a customer under a transportation contract or public tariff submits a bill of lading to us for the transport of goods. These performance obligations are satisfied as the shipments move from origin to destination. As such, transportation revenues are recognized proportionally as a shipment moves, and related expenses are recognized as incurred. These performance obligations are generally short-term in nature with transit days averaging approximately one week or less for each commodity group. The customer has an unconditional obligation to pay for the service once the service has been completed. Estimated revenues associated with in-process shipments at period-end are recorded based on the estimated percentage of service completed. We had no material remaining performance obligations at June 30, 2026 and December 31, 2025. We may provide custom

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,816 characters as filed

Segment Reporting We manage our company as one reportable operating segment, railway operations, providing rail transportation to customers. Although we provide and analyze revenues by commodity group, the overall financial and operational performance of the railroad is analyzed as one operating segment due to the nature of our integrated rail network. The chief operating decision maker assesses the performance of the railway operations segment and decides how to allocate resources based on Net income that is reported on the Consolidated Statements of Income. The measure of segment assets is reported on the Consolidated Balance Sheets as Total assets. Total expenditures for long-lived assets are disclosed as Property additions on the Consolidated Statements of Cash Flows. Railway operations segment revenues, expenses, and profit are disclosed below as reviewed and used by the chief operating decision maker. There are no other significant segment items or reconciling items to segment profit. Second Quarter First Six Months 2026 2025 2026 2025 ($ in millions) Railway operating revenues (Note 3) $ 3,465 $ 3,110 $ 6,463 $ 6,103 Railway operating expenses Compensation and benefits 744 692 1,484 1,431 Purchased services 435 409 853 810 Equipment rents 115 111 219 208 Fuel 405 219 661 463 Depreciation 358 346 710 692 Materials 113 98 207 198 Claims 69 59 122 125 Other 30 38 72 77 Merger-related expenses 51 103 Restructuring and other charges 6 10 6 10 Eastern Ohio incident 15 (47) 2

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.