Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -44.5 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -44.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +31.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Free cash flow turned positive
Latest reported free cash flow was $15M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Indirect Channels$676M95.3%+34.5% yoy
- Direct End Customers$33.3M4.7%-6.9% yoy
Members sum to the consolidated $709M for this period.
- Americas$401Mshare n/a+30.6% yoy
- United States$317Mshare n/a+26.5% yoy
- EMEA$177Mshare n/a+35.9% yoy
- Asia Pacific And Japan$131Mshare n/a+29.8% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Indirect Channels$195M96.7%+30.5% yoy
- Direct End Customers$6.72M3.3%-19.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,104 US-listed filers · 815 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $709M | 49thof 3,301 middle third | 48thof 777 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 31.7% | 86thof 3,135 top third | 84thof 742 top third |
Gross margin gross profit ÷ revenue | 68.1% | 83rdof 1,603 top third | 74thof 554 top third |
Operating margin operating income ÷ revenue | -92.0% | 17thof 2,819 bottom third | 13thof 751 bottom third |
Net margin net income ÷ revenue | -95.8% | 15thof 3,263 bottom third | 11thof 769 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 2.1% | 41stof 2,679 middle third | 31stof 701 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -349.2% | 3rdof 3,577 bottom third | 2ndof 719 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 72.8% | 8thof 2,895 bottom third | 5thof 728 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 81 days | 18thof 2,398 bottom third | 26thof 711 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -54.5% | 98thof 3,291 top third | 98thof 665 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -93.0% | 95thof 2,805 top third | 94thof 581 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,600 characters as filed
Note 7 - Commitments and Contingencies Lease Commitments Future minimum operating lease payments as of April 30, 2026 were as follows (in thousands): Fiscal Years Ending January 31, Amount Remainder of 2027 $ 9,861 2028 6,819 2029 4,878 2030 3,733 2031 3,221 Thereafter 13,584 Total operating lease payments $ 42,096 Less: Imputed interest ( 8,812 ) Present value of operating lease liabilities $ 33,284 Legal Matters In the ordinary course of business, the Company may be subject from time to time to various proceedings, lawsuits, disputes, or claims. The Company does not believe that there are any pending or threatened legal proceedings that are likely to have a material adverse effect on its condensed consolidated financial statements, h owever, the outcomes of litigation and legal matters are inherently unpredictable, and an unfavorable resolution could materially affect the Company's results of operations, financial position or cash flows. Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources and other factors. The expense of litigation and the timing of this expense from period to period are difficult to estimate, subject to change and could affect the Company's results of operations. Indemnification In the normal course of business, the Company may agree to indemnify third parties with whom it enters into contractual relationships, including customers, lessors and parties to …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 3,751 characters as filed
"Note 8 - Convertible Notes In September 2025, the Company completed its IPO which qualified as Qualified Initial Public Offering (""Qualified IPO"") as defined in the respective indentures governing the 2028 Notes and the 2029 Notes. As a result, the conversion rate for the 2028 Notes was finalized at 42.1046 shares of Class B common stock per $ 1,000 principal amount, representing a conversion price of approximately $ 23.75 per share. The conversion rate for the 2029 Notes was finalized at 40.4858 shares of Class B common stock per $ 1,000 principal amount, representing a conversion price of approximately $ 24.70 per share. 2028 Notes In December 2022, the Company issued $ 401.0 million of the 2028 Notes under an indenture with U.S. Bank Trust Company, National Association, as trustee. In April 2025, the 2028 Notes were amended to extend the maturity to December 15, 2028 , upon a Qualified IPO, to modify the optional repurchase period to 120 - 91 days before the new maturity date, and to adjust redemption conditions post-Qualified IPO. The 2028 Notes accrue interest at 3.75 % per annum, payable quarterly in cash or PIK at the Company's election, and are convertible into the Company's Class B common stock. The Company may redeem the notes after the one-year anniversary of a Qualified IPO if the stock price exceeds 200 % (or 230 % post-December 15, 2027) of the conversion price for a specific period unless it is a redemption in connec tion with a change in tax law, or Tax Red …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 349 characters as filed
The following table summarizes revenue from contracts through indirect channels, including channel partners and managed service providers, and direct end customers for the periods presented (in thousands): Three Months Ended April 30, 2026 2025 Indirect channels $ 194,872 $ 149,375 Direct end customers 6,720 8,361 Total revenue $ 201,592 $ 157,736
DisaggregationOfRevenueTableTextBlock
Fair value · 3,192 characters as filed
Note 3 - Fair Value Measurements The Company classifies its cash equivalents and marketable securities within Level 1 or Level 2 because they are valued using either quoted market prices or inputs other than quoted prices which are directly or indirectly observable in the market, including readily available pricing sources for the identical underlying security which may not be actively traded. The Company classifies its Convertible Notes within Level 3 and they are measured at fair value using valuation techniques and require significant management judgment or estimation. Cash Equivalents and Marketable Securities The following tables summarize cash equivalents and marketable securities within significant investment categories by level of input within the fair value hierarchy as of April 30, 2026 and January 31, 2026 (in thousands): April 30, 2026 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Marketable Securities Level 1 Money market funds $ 39,630 $ 21 $ - $ 39,651 $ 39,651 $ - Level 2 Commercial paper 359,382 742 ( 131 ) 359,993 58,077 301,916 Corporate debt securities 296,335 35 ( 1,204 ) 295,166 - 295,166 Asset-backed securities 18,449 - ( 336 ) 18,113 - 18,113 Government agency securities 283,110 422 ( 1,389 ) 282,143 - 282,143 Total $ 996,906 $ 1,220 $ ( 3,060 ) $ 995,066 $ 97,728 $ 897,338 January 31, 2026 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Marketable Securities Level 1 …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,555 characters as filed
Recently Issued Accounting Pronouncements Not Yet Adopted In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This ASU clarifies the threshold entities apply to begin capitalizing costs and removes references to software development project stages. The ASU requires that an entity capitalize software costs when management has authorized and committed to funding the software project and when it is probable that the project will be completed and the software will be used to perform the intended functions, including consideration of whether there is significant development uncertainty. This ASU is effective for the Company beginning February 1, 2028. The Company is currently evaluating the impact of the adoption of this ASU on its consolidated financial statements. In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses, which requires disclosure of additional information about specific expense categories underlying certain income statement expense line items. Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. This ASU is effective for the Company beginning February 1, 2027 and requires either prospective or retrospective application. The Company is currentl …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 3,649 characters as filed
"Note 4 - Revenue Recognition Disaggregation of Revenue Subscription revenue is recognized over time and accounted for 99 % of the Company's total revenue for the three months ended April 30, 2026 and 2025, respectively. The following table summarizes the disaggregation of revenue by geographic area, based on the shipping address of the end customer for contracts through channel partners and direct customers (in thousands): Three Months Ended April 30, 2026 2025 Americas $ 112,120 $ 88,090 Asia Pacific and Japan (""APJ"") 37,046 29,717 Europe, the Middle East, and Africa (""EMEA"") 52,426 39,929 Total revenue $ 201,592 $ 157,736 Reve nue from the United States, which was included within the Americas region in the table above, was $ 88.7 million and $ 70.3 million during the three months ended April 30, 2026 and 2025, respectively. The following table summarizes revenue from contracts through indirect channels, including channel partners and managed service providers, and direct end customers for the periods presented (in thousands): Three Months Ended April 30, 2026 2025 Indirect channels $ 194,872 $ 149,375 Direct end customers 6,720 8,361 Total revenue $ 201,592 $ 157,736 Deferred Revenue Deferred revenue consists primarily of payments received and accounts receivable recorded in advance of performance under the contract. Such amounts are recognized as revenue over the contractual period. The amounts of revenue recognized during the three months ended April 30, 2026 and 202 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,307 characters as filed
"Note 10 - Segment Information The Company has a single and reportable segment. The Company's chief operating decision maker (""CODM"") is its Chief Executive Officer , and the CODM reviews financial information presented on a condensed consolidated basis for purposes of allocating resources, evaluating financial performance and monitoring budget versus actual results based on net income (loss) that is also reported on the condensed consolidated statements of operations. The significant expenses within net loss on which the CODM relies include those that are reported on the condensed consolidated statements of operations. The measure of the Company's single operating segment assets is reported on the condensed consolidated balance sheets as total assets. Revenue disaggregation by geography is presented in Note 4, Revenue Recognition. No single country other than the United States represented 10% or more of the Company's total revenue during three months ended April 30, 2026 and 2025. Long-lived assets, which are comprised of property and equipment, net and operating lease right-of-use assets, by geographic area are summarized as follows (in thousands): April 30, 2026 January 31, 2026 United States $ 67,388 $ 69,273 Rest of the world 55,729 56,699 Total long-lived assets $ 123,117 $ 125,972"
SegmentReportingDisclosureTextBlock
Stockholders' equity · 12,164 characters as filed
"Note 9 - Stockholders' Equity Common Stock In connection with the completion of the IPO, the Company amended and restated its certificate of incorporation (the ""Charter""), which authorizes three classes of $ 0.0001 par common stock: 3,000,000,000 shares of Class A common stock, 600,000,000 shares of Class B common stock, and 1,000,000,000 shares of Class C common stock. The rights of the holders of Class A common stock, Class B common stock, and Class C common stock are identical, except with respect to voting, conversion, and transfer rights. Each share of Class A common stock is entitled to one vote per share. Each share of Class B common stock is entitled to 20 votes per share and is convertible at any time into one share of Class A common stock. Shares of Class C common stock have no voting rights, except as otherwise required by law. Class A and Class B common stock are referred to collectively as common stock throughout the notes to the condensed consolidated financial statements, unless otherwise noted. Common stockholders are entitled to dividends when and if declared by the board of directors. Each outstanding share of Class B common stock is convertible at any time at the option of the holder into one share of Class A common stock. Any share of Class B common stock will automatically convert to Class A common stock following the earliest to occur of (i) the sale or transfer of such share of Class B common stock, except for permitted transfers as described in the …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.