Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

NovoCure Ltd NVCR

· Healthcare · Surgical & Medical Instruments & Apparatus

FY2025 10-K, filed 2026-02-26
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$76M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$76M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +8.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +4.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+8.3%
as of 2025-12-31
Latest annual operating margin
-23.5%
as of 2025-12-31
Free cash flow
-$76M
as of 2025-12-31
Debt / equity
0.57x
as of 2025-12-31
ROIC snapshot
-13.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 11 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-26prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • United States$386M
    share n/a
    -1.6% yoy
  • International Markets$250M
    share n/a
    +27.7% yoy
  • Germany$79.4M
    share n/a
    +21.7% yoy
  • France$76.2M
    share n/a
    +36.7% yoy
  • Other International Markets$56.9M
    share n/a
    +34.0% yoy
  • Japan$37.8M
    share n/a
    +16.0% yoy
  • China$19.4M
    share n/a
    +11.8% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-23prior period 2026-03-31 from the same filingView filing
  • United States$103M
    share n/a
    no prior
  • International Markets$74.7M
    share n/a
    no prior
  • Germany$23.3M
    share n/a
    no prior
  • France$21.3M
    share n/a
    no prior
  • Other International Markets$18.2M
    share n/a
    no prior
  • Japan$11.8M
    share n/a
    no prior
  • +1 more member in the filing

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,072 US-listed filers · 318 in Healthcare
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$655M
48thof 3,301
middle third
60thof 291
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.3%
56thof 3,137
middle third
49thof 277
middle third
Gross margin
gross profit ÷ revenue
74.5%
89thof 1,603
top third
85thof 212
top third
Operating margin
operating income ÷ revenue
-23.5%
26thof 2,819
bottom third
35thof 280
middle third
Net margin
net income ÷ revenue
-20.8%
25thof 3,263
bottom third
37thof 290
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-11.6%
23rdof 2,679
bottom third
35thof 261
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-40.0%
21stof 3,577
bottom third
33rdof 291
bottom third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
-6.9×
26thof 819
bottom third
43rdof 76
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
16.0%
19thof 2,895
bottom third
18thof 272
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
50 days
49thof 2,398
middle third
63rdof 266
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-8.5%
74thof 2,864
top third
63rdof 205
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
40.3%
17thof 2,422
bottom third
13thof 177
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-8.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
40.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260723View filing
Commitments and contingencies · 713 characters as filed

COMMITMENTS AND CONTINGENT LIABILITIES Operating Leases. The facilities of the Company are leased under various operating lease agreements for periods, including options for extensions, ending no later than 2044. The Company also leases motor vehicles under various operating leases, which expire on various dates, the latest of which is in 2031. Pledged deposits and bank guarantees. As of June 30, 2026 and December 31, 2025, the Company pledged bank deposits of $5,586 and $5,114, respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Companys lease and other contractual commitments of $6,061 and $5,554, respectively.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 4,456 characters as filed

"LONG-TERM DEBT, NET a. Senior secured credit facility, net On May 1, 2024 Novocure Luxembourg S.a.r.l. (""Borrower""), a wholly-owned subsidiary of the Company, entered into a five-year senior secured credit facility of up to $400,000 (the ""Facility"") with BPCR Limited Partnership and BioPharma Credit Investments V (Master) LP (collectively, the ""Lenders""), BioPharma Credit PLC, as collateral agent for the Lenders, and the guarantors party to such agreement (the ""Loan Agreement""). The Facility could be drawn in up to four drawings. The Loan Agreement provides for an initial term loan in the principal amount of $100,000 (the ""Tranche A Loan""), which was funded to the Borrower on May 1, 2024 (the ""Tranche A Funding Date""). Under the Loan Agreement, the Borrower was required to draw $100,000 on the Facility on or before September 30, 2025 (the ""Tranche B Loan""), which was drawn down on that date. Not later than December 31, 2025, the Borrower had the option to draw an additional $100,000 of the Facility (the ""Tranche C Loan""). In addition, not later than March 31, 2026, the Borrower had the option to draw an additional $100,000 of the Facility (the ""Tranche D Loan""). As of June 30, 2026, the Company has borrowed the Tranche A Loan and the Tranche B Loan in the aggregate principal amount of $200,000. The Company did not did not give notice of its intent to borrow the Tranche C Loan. As a result, the Company no longer has the ability to borrow the Tranche C or Tra

DebtDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,116 characters as filed

Recently adopted accounting pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This amendment introduces a practical expedient for the application of the current expected credit loss (CECL) model to current accounts receivable and contract assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company adopted ASU 2025-05 on January 1, 2026, on a prospective basis, and elected the practical expedient provided by ASU 2025-05. Under this expedient, the Company assumes that economic conditions as of the balance sheet date remain unchanged for the remaining life of all current accounts receivable and current contract assets arising from transactions under ASC 606. The Company continues to estimate expected credit losses for non-current receivables and contract assets in accordance with ASC 326. The adoption of ASU 2025-05 did not have any material impact on the consolidated financial statements. Recently announced accounting pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categorie

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,904 characters as filed

REVENUE RECOGNITION a. Net revenues The Companys net revenues by geographic region, based on the patients location are summarized as follows: Three months ended June 30, Six months ended June 30, Year ended Year ended December 31, 2026 2025 2026 2025 2025 United States $ 102,955 $ 94,261 $ 198,911 $ 187,415 $ 385,632 International markets: Germany 23,341 19,074 47,845 37,792 79,407 France 21,347 18,416 44,225 36,275 76,189 Japan 11,780 9,484 22,023 18,193 37,786 Other international markets 18,205 12,979 33,884 24,916 56,898 International markets - Total 74,673 59,953 147,977 117,176 250,280 Greater China (1) 5,956 4,591 10,751 9,208 19,441 Total net revenues $ 183,584 $ 158,805 $ 357,639 $ 313,799 $ 655,353 (1) For additional information, see Notes 12 and 13 to the Consolidated Financial Statements in the 2025 10-K. The Company's net revenues by performance period are as follows: Three months ended June 30, Six months ended June 30, Year ended December 31, 2026 2025 2026 2025 2025 Net revenues recognized in the reporting period from performance obligations satisfied in: Reporting period $ 174,813 $ 150,954 $ 343,986 $ 296,970 $ 632,358 Previous periods 8,771 7,851 13,653 16,829 22,995 Total net revenues $ 183,584 $ 158,805 $ 357,639 $ 313,799 $ 655,353 b. Contract balances The following table provides information about trade receivables, unbilled receivables and contract liabilities from contracts with customers: June 30, 2026 December 31, 2025 Unaudited Audited Trade receiva

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 331 characters as filed

SUPPLEMENTAL INFORMATION The Company operates in a single reportable segment. The following table presents long-lived assets by location: June 30, 2026 December 31, 2025 Unaudited Audited United States $ 66,036 $ 65,669 Switzerland 46,068 48,125 Israel 12,999 14,059 Others 20,637 19,146 Total long lived assets $ 145,740 $ 146,999

SegmentReportingDisclosureTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.