Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported free cash flow was -$76M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$76M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +8.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +4.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- United States$386Mshare n/a-1.6% yoy
- International Markets$250Mshare n/a+27.7% yoy
- Germany$79.4Mshare n/a+21.7% yoy
- France$76.2Mshare n/a+36.7% yoy
- Other International Markets$56.9Mshare n/a+34.0% yoy
- Japan$37.8Mshare n/a+16.0% yoy
- China$19.4Mshare n/a+11.8% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- United States$103Mshare n/ano prior
- International Markets$74.7Mshare n/ano prior
- Germany$23.3Mshare n/ano prior
- France$21.3Mshare n/ano prior
- Other International Markets$18.2Mshare n/ano prior
- Japan$11.8Mshare n/ano prior
- +1 more member in the filing
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,072 US-listed filers · 318 in Healthcare| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $655M | 48thof 3,301 middle third | 60thof 291 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 8.3% | 56thof 3,137 middle third | 49thof 277 middle third |
Gross margin gross profit ÷ revenue | 74.5% | 89thof 1,603 top third | 85thof 212 top third |
Operating margin operating income ÷ revenue | -23.5% | 26thof 2,819 bottom third | 35thof 280 middle third |
Net margin net income ÷ revenue | -20.8% | 25thof 3,263 bottom third | 37thof 290 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -11.6% | 23rdof 2,679 bottom third | 35thof 261 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -40.0% | 21stof 3,577 bottom third | 33rdof 291 bottom third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | -6.9× | 26thof 819 bottom third | 43rdof 76 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 16.0% | 19thof 2,895 bottom third | 18thof 272 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 50 days | 49thof 2,398 middle third | 63rdof 266 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -8.5% | 74thof 2,864 top third | 63rdof 205 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 40.3% | 17thof 2,422 bottom third | 13thof 177 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 713 characters as filed
COMMITMENTS AND CONTINGENT LIABILITIES Operating Leases. The facilities of the Company are leased under various operating lease agreements for periods, including options for extensions, ending no later than 2044. The Company also leases motor vehicles under various operating leases, which expire on various dates, the latest of which is in 2031. Pledged deposits and bank guarantees. As of June 30, 2026 and December 31, 2025, the Company pledged bank deposits of $5,586 and $5,114, respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Companys lease and other contractual commitments of $6,061 and $5,554, respectively. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 4,456 characters as filed
"LONG-TERM DEBT, NET a. Senior secured credit facility, net On May 1, 2024 Novocure Luxembourg S.a.r.l. (""Borrower""), a wholly-owned subsidiary of the Company, entered into a five-year senior secured credit facility of up to $400,000 (the ""Facility"") with BPCR Limited Partnership and BioPharma Credit Investments V (Master) LP (collectively, the ""Lenders""), BioPharma Credit PLC, as collateral agent for the Lenders, and the guarantors party to such agreement (the ""Loan Agreement""). The Facility could be drawn in up to four drawings. The Loan Agreement provides for an initial term loan in the principal amount of $100,000 (the ""Tranche A Loan""), which was funded to the Borrower on May 1, 2024 (the ""Tranche A Funding Date""). Under the Loan Agreement, the Borrower was required to draw $100,000 on the Facility on or before September 30, 2025 (the ""Tranche B Loan""), which was drawn down on that date. Not later than December 31, 2025, the Borrower had the option to draw an additional $100,000 of the Facility (the ""Tranche C Loan""). In addition, not later than March 31, 2026, the Borrower had the option to draw an additional $100,000 of the Facility (the ""Tranche D Loan""). As of June 30, 2026, the Company has borrowed the Tranche A Loan and the Tranche B Loan in the aggregate principal amount of $200,000. The Company did not did not give notice of its intent to borrow the Tranche C Loan. As a result, the Company no longer has the ability to borrow the Tranche C or Tra …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,116 characters as filed
Recently adopted accounting pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This amendment introduces a practical expedient for the application of the current expected credit loss (CECL) model to current accounts receivable and contract assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company adopted ASU 2025-05 on January 1, 2026, on a prospective basis, and elected the practical expedient provided by ASU 2025-05. Under this expedient, the Company assumes that economic conditions as of the balance sheet date remain unchanged for the remaining life of all current accounts receivable and current contract assets arising from transactions under ASC 606. The Company continues to estimate expected credit losses for non-current receivables and contract assets in accordance with ASC 326. The adoption of ASU 2025-05 did not have any material impact on the consolidated financial statements. Recently announced accounting pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categorie …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 1,904 characters as filed
REVENUE RECOGNITION a. Net revenues The Companys net revenues by geographic region, based on the patients location are summarized as follows: Three months ended June 30, Six months ended June 30, Year ended Year ended December 31, 2026 2025 2026 2025 2025 United States $ 102,955 $ 94,261 $ 198,911 $ 187,415 $ 385,632 International markets: Germany 23,341 19,074 47,845 37,792 79,407 France 21,347 18,416 44,225 36,275 76,189 Japan 11,780 9,484 22,023 18,193 37,786 Other international markets 18,205 12,979 33,884 24,916 56,898 International markets - Total 74,673 59,953 147,977 117,176 250,280 Greater China (1) 5,956 4,591 10,751 9,208 19,441 Total net revenues $ 183,584 $ 158,805 $ 357,639 $ 313,799 $ 655,353 (1) For additional information, see Notes 12 and 13 to the Consolidated Financial Statements in the 2025 10-K. The Company's net revenues by performance period are as follows: Three months ended June 30, Six months ended June 30, Year ended December 31, 2026 2025 2026 2025 2025 Net revenues recognized in the reporting period from performance obligations satisfied in: Reporting period $ 174,813 $ 150,954 $ 343,986 $ 296,970 $ 632,358 Previous periods 8,771 7,851 13,653 16,829 22,995 Total net revenues $ 183,584 $ 158,805 $ 357,639 $ 313,799 $ 655,353 b. Contract balances The following table provides information about trade receivables, unbilled receivables and contract liabilities from contracts with customers: June 30, 2026 December 31, 2025 Unaudited Audited Trade receiva …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 331 characters as filed
SUPPLEMENTAL INFORMATION The Company operates in a single reportable segment. The following table presents long-lived assets by location: June 30, 2026 December 31, 2025 Unaudited Audited United States $ 66,036 $ 65,669 Switzerland 46,068 48,125 Israel 12,999 14,059 Others 20,637 19,146 Total long lived assets $ 145,740 $ 146,999
SegmentReportingDisclosureTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.