Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

OIL STATES INTERNATIONAL, INC OIS

· Technology · Oil & Gas Field Machinery & Equipment

FY2025 10-K, filed 2026-03-04
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -3.4% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -3.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -14.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $74M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-3.4%
as of 2025-12-31
Latest annual operating margin
-14.6%
as of 2025-12-31
Free cash flow
$74M
as of 2025-12-31
Debt / equity
0.00x
as of 2025-12-31
ROIC snapshot
-12.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K/A filed 2026-03-26prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Offshore Manufactured Products$431M
    64.4%
    +8.3% yoy
  • Downhole Technologies$123M
    18.4%
    -5.7% yoy
  • Completion And Production Services$115M
    17.1%
    -30.1% yoy

Members sum to the consolidated $669M for this period.

By product or service
Revenue
  • Product$436M
    65.2%
    +8.4% yoy
  • Service$233M
    34.8%
    -19.8% yoy

Members sum to the consolidated $669M for this period.

By geography
Revenue
  • United States$411M
    61.4%
    -15.3% yoy
  • United Kingdom$120M
    18.0%
    +15.7% yoy
  • Other$84.2M
    12.6%
    +29.5% yoy
  • Singapore$54.1M
    8.1%
    +39.4% yoy

Members sum to the consolidated $669M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Offshore Manufactured Products$92.7M
    59.2%
    -13.0% yoy
  • Downhole Technologies$39.7M
    25.3%
    +34.9% yoy
  • Completion And Production Services$24.3M
    15.5%
    -17.5% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$669M
48thof 3,301
middle third
46thof 777
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-3.4%
21stof 3,137
bottom third
18thof 743
bottom third
Operating margin
operating income ÷ revenue
-14.6%
29thof 2,819
bottom third
27thof 751
bottom third
Net margin
net income ÷ revenue
-16.4%
26thof 3,263
bottom third
26thof 769
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
11.1%
69thof 2,679
top third
57thof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-19.1%
29thof 3,576
bottom third
25thof 719
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.1%
64thof 2,895
middle third
77thof 728
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
110 days
9thof 2,398
bottom third
12thof 711
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
-0.7×
87thof 1,546
top third
87thof 338
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for OIS yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for OIS yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 680 characters as filed

Commitments and Contingencies The Company is a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning its commercial operations, products, employees and other matters. Although the Company can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on the Company, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise covered by insurance, will not have a material adverse effect on the Companys consolidated financial position, results of operations or liquidity .

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 6,721 characters as filed

Long-term Debt As of June 30, 2026 and December 31, 2025, long-term debt consisted of the following (in thousands): June 30, 2026 December 31, 2025 Revolving Credit Facility (1) $ 16,392 $ Term Loan Facility (1) 2026 Notes (2) 52,650 Other debt and finance lease obligations 2,036 2,390 Total debt 18,428 55,040 Less: Current portion (650) (53,370) Total long-term debt $ 17,778 $ 1,670 ____________________ (1) Presented net of $2.2 million of unamortized deferred financing costs as of June 30, 2026. Unamortized deferred financing costs of $1.0 million as of December 31, 2025 are presented in other noncurrent assets. (2) The outstanding principal amount of the 2026 Notes was $52.7 million as of December 31, 2025 . Credit Agreements Cash Flow Credit Agreement On January 28, 2026, the Company entered into a four-year amended and restated credit agreement (the Cash Flow Credit Agreement) among the Company, Wells Fargo Bank, National Association as administrative agent and the lenders and other financial institutions from time to time party thereto. The Cash Flow Credit Agreement replaced the Companys existing ABL Agreement (discussed below). The Cash Flow Credit Agreement provides for credit facilities with total original commitments of $125.0 million, consisting of a $75.0 million revolving credit facility (including a $40.0 million sub-limit for the issuance of letters of credit) (the Revolving Credit Facility) and a $50.0 million multi-draw term loan facility, which was availabl

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,313 characters as filed

The following tables provide supplemental disaggregated revenue from contracts with customers by operating segment for the three and six months ended June 30, 2026 and 2025 (in thousands): Offshore Manufactured Products Completion and Production Services Downhole Technologies Total 2026 2025 2026 2025 2026 2025 2026 2025 Three Months Ended June 30 Project-driven: Products $ 51,954 $ 68,653 $ $ $ $ $ 51,954 $ 68,653 Services 32,420 27,907 32,420 27,907 Total project-driven 84,374 96,560 84,374 96,560 Military and other products 8,350 10,026 8,350 10,026 Short-cycle products and services 24,274 29,424 39,661 29,396 63,935 58,820 $ 92,724 $ 106,586 $ 24,274 $ 29,424 $ 39,661 $ 29,396 $ 156,659 $ 165,406 Offshore Manufactured Products Completion and Production Services Downhole Technologies Total 2026 2025 2026 2025 2026 2025 2026 2025 Six Months Ended June 30 Project-driven: Products $ 103,841 $ 127,777 $ $ $ $ $ 103,841 $ 127,777 Services 63,130 52,331 63,130 52,331 Total project-driven 166,971 180,108 166,971 180,108 Military and other products 17,172 19,074 17,172 19,074 Short-cycle products and services 45,772 63,943 72,107 62,219 117,879 126,162 $ 184,143 $ 199,182 $ 45,772 $ 63,943 $ 72,107 $ 62,219 $ 302,022 $ 325,344

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 3,510 characters as filed

Long-Term Incentive Compensation The following table presents a summary of activity for service-based restricted stock and stock unit awards, and performance-based stock unit awards for the six months ended June 30, 2026 (in thousands): Service-based Restricted Stock Performance- and Service-based Stock Units Outstanding December 31, 2025 2,159 834 Granted 1,290 159 Vested and distributed (1,019) (139) Forfeited (317) Outstanding June 30, 2026 2,113 854 Weighted average grant date fair value (2026 awards) $ 10.32 $ 9.89 The restricted stock program consists of a combination of service-based restricted stock and stock units, as well as performance-based stock units. Service-based restricted stock awards generally vest on a straight-line basis over a term of three years. Service-based stock unit awards (197 thousand outstanding as of June 30, 2026) vest over one year, with the underlying shares issued at a specified future date. Performance-based stock unit awards generally vest at the end of a three-year period, with the number of shares ultimately issued under the program dependent upon achievement of predefined specific performance objectives based on the Companys cumulative EBITDA over a three-year period. In the event the predefined targets are exceeded for any performance-based award, additional shares up to a maximum of 200% of the target award may be granted. Conversely, if actual performance falls below the predefined target, the number of shares vested is reduced. If

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 352 characters as filed

Fair Value Measurements The Companys financial instruments consist of cash and cash equivalents, investments, receivables, payables and debt instruments. The Company believes that the carrying values of these instruments, other than the 2026 Notes as of December 31, 2025, on the accompanying consolidated balance sheets approximate their fair values.

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,466 characters as filed

Income Taxes Income tax provision for the three and six months ended June 30, 2026 and 2025 was calculated using a discrete approach. This methodology was used because changes in the Companys results of operations and non-deductible expenses can materially impact the estimated annual effective tax rate. For the three months ended June 30, 2026, the Companys income tax expense was $2.0 million, which included the impact of changes in valuation allowances recorded against deferred tax assets, certain discrete tax items and other non-deductible expenses, on pre-tax income of $7.9 million. This compares to an income tax expense of $1.4 million, which included the impact of changes in valuation allowances recorded against deferred tax assets, certain discrete tax items and other non-deductible expenses, on pre-tax income of $4.2 million for the three months ended June 30, 2025. For the six months ended June 30, 2026, the Companys income tax expense was $4.2 million, which included the impact of changes in valuation allowances recorded against deferred tax assets, certain discrete tax items and other non-deductible expenses, on pre-tax income of $11.2 million. This compares to an income tax expense of $2.5 million, which included the impact of changes in valuation allowances recorded against deferred tax assets, certain discrete tax items and other non-deductible expenses, on pre-tax income of $8.4 million for the six months ended June 30, 2025.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,714 characters as filed

Segments and Related Information The Company operates through three operating segments: Offshore Manufactured Products, Completion and Production Services and Downhole Technologies. Financial information by operating segment as of and for the three and six months ended June 30, 2026 and 2025 is summarized in the following tables (in thousands). Three Months Ended June 30, 2026 Offshore Manufactured Products Completion and Production Services Downhole Technologies Corporate (1) Total Revenues $ 92,724 $ 24,274 $ 39,661 $ $ 156,659 Costs and expenses: Cost of revenues (exclusive of depreciation and amortization expense presented below) 66,847 17,191 33,913 117,951 Selling, general and administrative expense 8,675 1,450 1,550 11,452 23,127 Depreciation and amortization expense 3,932 2,434 1,506 189 8,061 Impairments of assets held for sale Other operating (income) expense net (666) (718) (45) (2,763) (4,192) 78,788 20,357 36,924 8,878 144,947 Operating income (loss) $ 13,936 $ 3,917 $ 2,737 $ (8,878) $ 11,712 Capital expenditures $ 743 $ 1,560 $ 305 $ 304 $ 2,912 ________________ (1) Operating loss included a $4.1 million gain associated with the sale of a previously idled facility held for sale, $1.4 million of facility exit charges associated with assets held for sale (both within other operating (income) expense, net), and $1.7 million in executive transition costs (within selling, general and administrative expenses). Six Months Ended June 30, 2026 Offshore Manufactured Prod

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,560 characters as filed

Stockholders Equity Common and Preferred Stock The following table provides details with respect to the changes to the number of shares of common stock, $0.01 par value, outstanding during the first six months of 2026 (in thousands): Outstanding Shares of common stock outstanding December 31, 2025 59,656 Restricted stock awards, net of forfeitures 1,112 Issuance of common stock to extinguish 4.75% convertible senior notes 529 Shares withheld for taxes on vesting of stock awards (370) Purchases of common stock (584) Shares of common stock outstanding June 30, 2026 60,343 As further discussed in Note 4, Long-term Debt, on April 1, 2026 the Company issued 529,428 shares of common stock in connection with the retirement of its 2026 Notes. As of June 30, 2026 and December 31, 2025, the Company had 25,000,000 shares of preferred stock, $0.01 par value, authorized, with no shares issued or outstanding. In October 2024, the Companys Board of Directors authorized $50.0 million for repurchases of the Companys common stock, par value $0.01 per share, through October 2026. Subject to applicable securities laws, such purchases will be at such times and in such amounts as the Company deems appropriate. During the six months ended June 30, 2026, the Company purchased 583,541 shares of common stock under the program at a total cost of $5.1 million. The amount remaining under the Companys share repurchase authorization as of June 30, 2026 was $19.6 million. Accumulated Other Comprehensive Los

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.