Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +11.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Operating margin improved
Operating margin changed +7.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $875M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Subscription And Circulation$2.85B97.8%+11.7% yoy
- Technology Service$64M2.2%+18.5% yoy
Members sum to the consolidated $2.92B for this period.
- United States$2.32B79.5%+12.6% yoy
- Outside the United States$598M20.5%+9.1% yoy
Members sum to the consolidated $2.92B for this period.
- Subscription And Circulation$750M98.0%+11.4% yoy
- Technology Service$15M2.0%0.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $2.9B | 72ndof 3,301 top third | 75thof 778 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 11.8% | 65thof 3,135 middle third | 57thof 743 middle third |
Gross margin gross profit ÷ revenue | 77.4% | 92ndof 1,603 top third | 86thof 555 top third |
Operating margin operating income ÷ revenue | 5.1% | 57thof 2,819 middle third | 58thof 752 middle third |
Net margin net income ÷ revenue | 8.1% | 66thof 3,263 middle third | 68thof 770 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 30.0% | 91stof 2,679 top third | 91stof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 3.4% | 48thof 3,577 middle third | 50thof 720 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 18.6% | 17thof 2,895 bottom third | 16thof 729 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 86 days | 16thof 2,398 bottom third | 22ndof 712 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 3.8× | 86thof 2,183 top third | 82ndof 417 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -6.8% | 62ndof 3,577 middle third | 48thof 722 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 2.4% | 54thof 3,059 middle third | 52ndof 634 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 10 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Interest expense InterestExpense | quarter 2022-10-31 | $2.81M 10-Q 2022-12-01 | $3M 10-Q 2023-12-01 | +7.0% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2022-04-30 | $5.33M 10-Q 2022-06-03 | $5M 10-Q 2023-06-01 | -6.2% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2022-01-31 | $12.3M 10-K 2022-03-07 | $13M 10-K 2024-03-01 | +5.6% | first · latest · 3 filings carry it |
| Interest expense InterestExpense | quarter 2022-04-30 | $2.87M 10-Q 2022-06-03 | $3M 10-Q 2023-06-01 | +4.6% | first · latest |
| Interest expense InterestExpense | quarter 2022-07-31 | $2.92M 10-Q 2022-09-01 | $3M 10-Q 2023-08-31 | +2.9% | first · latest |
| Interest expense InterestExpense | fiscal year 2022-01-31 | $92.2M 10-K 2022-03-07 | $91M 10-K 2024-03-01 | -1.3% | first · latest · 3 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2022-04-30 | $18.8M 10-Q 2022-06-03 | $19M 10-Q 2023-06-01 | +0.9% | first · latest |
| Stock-based compensation ShareBasedCompensation | quarter 2022-04-30 | $170M 10-Q 2022-06-03 | $171M 10-Q 2023-06-01 | +0.9% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2021-01-31 | $13.1M 10-K 2021-03-04 | $13M 10-K 2023-03-03 | -0.6% | first · latest · 3 filings carry it |
| Stock-based compensation ShareBasedCompensation | fiscal year 2021-01-31 | $196M 10-K 2021-03-04 | $195M 10-K 2023-03-03 | -0.6% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 1,289 characters as filed
Business Combinations On September 4, 2025, the Company acquired all of the outstanding equity of Axiom Security Ltd (Axiom), a privately held company specializing in privileged access management solutions. The acquisition of Axiom is expected to broaden the Company's privileged access management capabilities. The acquisition date fair value of purchase consideration of $54 million was paid in cash. The Axiom acquisition was accounted for as a business combination. The Company preliminarily recorded $16 million for developed technology intangible assets with an estimated useful life of 3 years and preliminarily recorded $40 million of goodwill which is primarily attributed to the assembled workforce as well as the integration of Axioms technology and the Companys technology. None of the goodwill is expected to be deductible for U.S. federal income tax purposes. The Company may continue to adjust the preliminary purchase price allocation after obtaining more information regarding asset valuations, liabilities assumed and revisions of preliminary estimates through the measurement period. This acquisition did not have a material impact on the Companys condensed consolidated financial statements; therefore, historical and pro forma disclosures have not been presented. …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 8,272 characters as filed
Commitments and Contingencies Letters of Credit In conjunction with the execution of certain office space operating leases, letters of credit in the aggregate amount of $5 million and $6 million were issued and outstanding as of October 31, 2025 and January 31, 2025, respectively. No draws have been made under such letters of credit. Legal Matters From time to time in the normal course of business, the Company may be subject to various legal matters such as threatened or pending claims or proceedings. On May 20, 2022, a purported shareholder filed a putative class action lawsuit in the United States District Court for the Northern District of California against the Company and certain of its executive officers, captioned In re Okta, Inc. Securities Litigation , No. 3:22-cv-02990. The lawsuit asserted claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, alleging that the defendants made false or misleading statements or omissions concerning the Companys cybersecurity controls, vulnerability to data breaches and the Companys integration of Auth0, Inc. (Auth0). The lawsuit sought an order certifying the lawsuit as a class action and unspecified damages. The defendants moved to dismiss the amended complaint. On March 31, 2023, the court dismissed in full the claims based on the plaintiffs allegations related to the Companys cybersecurity controls and vulnerability to data breaches, and dismissed in part and denied in part the claims based on allegations r …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 963 characters as filed
Convertible Senior Notes, Net Convertible Senior Notes The 2025 convertible senior notes (2025 Notes) and the 2026 convertible senior notes (2026 Notes and together with the 2025 Notes, the Notes) are recorded at face value less unamortized debt issuance costs. As of October 31, 2025, the 2026 Notes are classified as current liabilities due to their upcoming maturity on June 15, 2026. The 2025 Notes matured on September 1, 2025, and the Company settled the full remaining $510 million principal amount outstanding in cash. Fair Value Measurements As of October 31, 2025, the estimated fair value of the 2026 Notes, which are not recorded at fair value on the condensed consolidated balance sheets, was $341 million. The estimated fair value of the 2026 Notes, which are Level 2 financial instruments, was determined based on the quoted bid prices of the 2026 Notes in an over-the-counter market on the last available trading day of the reporting period. …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 2,165 characters as filed
Employee Incentive Plans The Companys equity incentive plans provide for granting stock options, restricted stock units (RSUs), restricted stock awards (RSAs) to employees, consultants, officers and directors and RSUs with market-based vesting conditions to certain executives. In addition, the Company offers an Employee Stock Purchase Plan (ESPP) to eligible employees. Stock-based compensation expense was recorded in the following cost and expense categories in the Companys condensed consolidated statements of operations: Three Months Ended October 31, Nine Months Ended October 31, 2025 2024 2025 2024 (dollars in millions) Cost of revenue Subscription $ 19 $ 20 $ 57 $ 61 Professional services and other 3 3 8 9 Research and development 49 49 147 168 Sales and marketing 33 33 100 99 General and administrative 34 30 98 97 Total $ 138 $ 135 $ 410 $ 434 The following table presents total unrecognized stock-based compensation expense related to outstanding equity awards as of October 31, 2025: Unrecognized Stock-based Compensation Expense (in millions) Weighted-average remaining period (in years) Unvested RSUs $ 664 1.8 years Unvested RSAs 22 2.1 years ESPP 3 0.3 years Total $ 689 Market-based Restricted Stock Units In March 2025, the Company granted market-based RSUs to certain members of management. The target number of market-based RSUs granted was 322,599. One-third of these market-based RSUs vest over each of a one-, two- and three-year performance period, each starting on Feb …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Income taxes · 1,821 characters as filed
Income Taxes For the three and nine months ended October 31, 2025, the Company recorded a provision for income taxes of $7 million and $13 million on pretax income of $50 million and $185 million, respectively. The effective tax rate for the three and nine months ended October 31, 2025 was approximately 14.0% and 7.1%, respectively. The effective tax rate differs from the statutory rate primarily as a result of a full valuation allowance against the U.S. deferred tax assets, the favorable tax impact of the One Big Beautiful Bill Act (the Act), the tax effect of foreign operations, and U.S. federal and state taxes. The Act was enacted on July 4, 2025. The Act, among other provisions, maintains the U.S. federal 21% corporate tax rate, makes permanent the immediate expensing of domestic research and development expenditures, allows for 100% bonus depreciation for qualified assets, and modifies the U.S. taxation of profits derived from foreign operations. The provisions of the Act have staggered effective dates beginning in 2025 and continuing through 2027. The Company revised its estimated annual effective tax rate upon enactment of the changes in the Act. For the three and nine months ended October 31, 2024, the Company recorded a provision for income taxes of $9 million and $10 million on a pretax income of $25 million and $15 million, respectively. The effective tax rate for the three and nine months ended October 31, 2024 was approximately 40.4% and 69.6%, respectively. The …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,577 characters as filed
In December 2023, the FASB issued guidance to provide disaggregated income tax disclosures on the rate reconciliation and income taxes paid. This guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company intends to adopt this guidance in its Annual Report on Form 10-K for the year ended January 31, 2026 and expects the adoption of the updated guidance to result in disclosure of additional disaggregated tax information. In November 2024, the FASB issued guidance requiring the disclosure, in the notes to financial statements, of specified disaggregated income statement expense information. This guidance is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this guidance. In September 2025, the FASB issued guidance to modernize the accounting for internal-use software costs to current development practices, clarifying when to begin capitalizing costs, and enhancing disclosure requirements. This guidance is effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual periods, with early adoption permitted. Entities can adopt the new standard using a prospective, modified, or retrospective transition approach. The Company is currently evaluating the impact of adopting this guidance, including the timing of adopti …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 1,889 characters as filed
Deferred Commissions Sales commissions capitalized as contract costs totaled $58 million and $37 million for the three months ended October 31, 2025 and 2024, respectively, and $138 million and $97 million for the nine months ended October 31, 2025 and 2024, respectively. Amortization of contract costs totaled $41 million and $33 million for the three months ended October 31, 2025 and 2024, respectively, and $117 million and $95 million for the nine months ended October 31, 2025 and 2024, respectively. Deferred Revenue and Performance Obligations Deferred Revenue Deferred revenue, which is a contract liability, consists primarily of payments received and accounts receivable recorded in advance of revenue recognition under the Companys contracts with customers and is recognized as the revenue recognition criteria are met. Subscription revenue recognized during the three months ended October 31, 2025 and 2024 that was included in the deferred revenue balances at the beginning of the respective periods was $665 million and $597 million, respectively, and $1,495 million and $1,312 million in the nine months ended October 31, 2025 and 2024, respectively. Transaction Price Allocated to the Remaining Performance Obligations Transaction price allocated to the remaining performance obligations (RPO) represents all future, non-cancelable contracted revenue that has not yet been recognized, inclusive of deferred revenue that has been invoiced and non-cancelable amounts that will be invo …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 1,918 characters as filed
Accounting Standards and Significant Accounting Policies Significant Accounting Policies For a summary of the Companys significant accounting policies refer to Note 2. Summary of Significant Accounting Policies of its Annual Report on Form 10-K for the fiscal year ended January 31, 2025. Recent Accounting Pronouncements Not Yet Adopted In December 2023, the FASB issued guidance to provide disaggregated income tax disclosures on the rate reconciliation and income taxes paid. This guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company intends to adopt this guidance in its Annual Report on Form 10-K for the year ended January 31, 2026 and expects the adoption of the updated guidance to result in disclosure of additional disaggregated tax information. In November 2024, the FASB issued guidance requiring the disclosure, in the notes to financial statements, of specified disaggregated income statement expense information. This guidance is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this guidance. In September 2025, the FASB issued guidance to modernize the accounting for internal-use software costs to current development practices, clarifying when to begin capitalizing costs, and enhancing disclosure requirements. This guidance is effective for annual peri …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.