Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 4/5 core metricsLatest reported annual revenue changed +0.0% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue was broadly stable
Latest reported annual revenue changed +0.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- No current rule-based risk flags
9 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +1.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $50M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Cybersecurity Segment$178M73.1%-2.5% yoy
- Digital Agreements Segment$65.5M26.9%+7.4% yoy
Members sum to the consolidated $243M for this period.
- Subscription$156Mshare n/a+12.0% yoy
- Product And License$130Mshare n/a-1.7% yoy
- Services And Other$113Mshare n/a+2.0% yoy
- Hardware Products$49.1Mshare n/a-16.6% yoy
- Maintenance Support And Other$34.8Mshare n/a-13.1% yoy
- Professional Services And Other$3.12Mshare n/a-35.7% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- EMEA$103M42.2%-5.5% yoy
- Americas$95.7M39.4%+10.3% yoy
- Asia Pacific$44.9M18.5%-6.2% yoy
Members sum to the consolidated $243M for this period.
- Cybersecurity Segment$48.5M73.6%+1.7% yoy
- Digital Agreements Segment$17.4M26.4%+11.2% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 815 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $243M | 35thof 3,301 middle third | 32ndof 777 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 0.0% | 29thof 3,135 bottom third | 24thof 742 bottom third |
Gross margin gross profit ÷ revenue | 73.8% | 88thof 1,603 top third | 79thof 554 top third |
Operating margin operating income ÷ revenue | 19.9% | 84thof 2,819 top third | 85thof 751 top third |
Net margin net income ÷ revenue | 30.0% | 91stof 3,263 top third | 94thof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 20.8% | 84thof 2,679 top third | 78thof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 26.8% | 91stof 3,577 top third | 86thof 719 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 4.6% | 36thof 2,895 middle third | 48thof 728 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 84 days | 17thof 2,398 bottom third | 24thof 711 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 0.8× | 18thof 2,108 bottom third | 12thof 400 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 3.6% | 9thof 3,193 bottom third | 7thof 639 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 43.5% | 17thof 2,719 bottom third | 16thof 558 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 27 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | fiscal year 2021-12-31 | 39,614 shares 10-K 2022-02-22 | 39,614,000 shares 10-K 2024-03-06 | +99900.0% | first · latest · 3 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-03-31 | 39,687 shares 10-Q 2022-05-03 | 39,687,000 shares 10-Q 2023-05-04 | +99900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-06-30 | 40,157 shares 10-Q 2022-08-04 | 40,157,000 shares 10-Q 2023-08-09 | +99900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-09-30 | 39,723 shares 10-Q 2022-11-01 | 39,723,000 shares 10-Q 2023-11-08 | +99900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | fiscal year 2021-12-31 | 39,614 shares 10-K 2022-02-22 | 39,614,000 shares 10-K 2024-03-06 | +99900.0% | first · latest · 3 filings carry it |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-03-31 | 39,577 shares 10-Q 2022-05-03 | 39,577,000 shares 10-Q 2023-05-04 | +99900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-06-30 | 40,157 shares 10-Q 2022-08-04 | 40,157,000 shares 10-Q 2023-08-09 | +99900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-09-30 | 39,723 shares 10-Q 2022-11-01 | 39,723,000 shares 10-Q 2023-11-08 | +99900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2020-09-30 | 40,033,000 shares 10-Q 2020-11-05 | 40,033 shares 10-Q 2021-11-02 | -99.9% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-03-31 | 39,996,000 shares 10-Q 2021-05-04 | 39,996 shares 10-Q 2022-05-03 | -99.9% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-06-30 | 39,694,000 shares 10-Q 2021-08-04 | 39,694 shares 10-Q 2022-08-04 | -99.9% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2020-09-30 | 40,033,000 shares 10-Q 2020-11-05 | 40,033 shares 10-Q 2021-11-02 | -99.9% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-03-31 | 39,996,000 shares 10-Q 2021-05-04 | 39,996 shares 10-Q 2022-05-03 | -99.9% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-06-30 | 39,694,000 shares 10-Q 2021-08-04 | 39,694 shares 10-Q 2022-08-04 | -99.9% | first · latest |
| Net income NetIncomeLoss | quarter 2020-03-31 | $98K 10-Q 2020-05-07 | $4K 10-K 2022-02-22 | -95.9% | first · latest · 8 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2020-03-31 | $63M 10-Q 2020-05-07 | $54.3M 10-Q 2020-08-14 | -13.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2020-03-31 | $947K 10-Q 2020-05-07 | $825K 10-K 2022-02-22 | -12.9% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2021-03-31 | $35.5M 10-Q 2021-05-04 | $34.2M 10-K 2023-02-28 | -3.4% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2020-06-30 | $36.7M 10-Q 2020-08-14 | $35.6M 10-K 2022-02-22 | -3.0% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2020-03-31 | $40.4M 10-Q 2020-05-07 | $39.3M 10-K 2022-02-22 | -2.8% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2020-09-30 | $36M 10-Q 2020-11-05 | $35M 10-K 2022-02-22 | -2.8% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | fiscal year 2020-12-31 | $152M 10-K 2021-02-25 | $148M 10-K 2023-02-28 | -2.8% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2021-09-30 | $37.4M 10-Q 2021-11-02 | $36.4M 10-K 2023-02-28 | -2.7% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2021-06-30 | $35.8M 10-Q 2021-08-04 | $34.8M 10-K 2023-02-28 | -2.7% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2020-12-31 | $39.3M 10-K 2021-02-25 | $38.2M 10-K 2022-02-22 | -2.7% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2023-12-31 | $42.5M 10-K 2024-03-06 | $43M 10-K 2025-02-27 | +1.2% | first · latest · 5 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | $261M 10-Q 2020-05-07 | $259M 10-Q 2021-11-02 | -0.7% | first · latest · 4 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,838 characters as filed
Commitments and Contingencies The Company leases office space and automobiles under operating lease agreements. See Note 13, Leases, for future minimum rental payments required under non-cancelable leases. At December 31, 2025, the Company has purchase obligations of $11.9 million for other software agreements related to the administration of the Company's business which range from 1 to 3 years. The Company is subject to certain legal proceedings and claims incidental to the operations of its business. The Company is also subject to certain other legal proceedings and claims that have arisen in the ordinary course of business and that have not been fully adjudicated. The Company currently does not anticipate that these matters, if resolved against the Company, will have a material adverse impact on its financial results or financial condition. The Company accrues loss contingencies when losses become probable and are reasonably estimable. If the reasonable estimate of the loss is a range and no amount within the range is a better estimate, the minimum amount of the range is recorded as a liability. As of December 31, 2025, the Company has recorded an accrual of $0.3 million for loss contingencies related to all probable losses where a reasonable estimate could be made. The Company does not accrue for contingent losses that, in the judgment of the Company, are considered to be reasonably possible, but not probable. Although the Company intends to defend its legal matters vigor …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 4,488 characters as filed
"Debt On June 23, 2025, the Company entered into a $100.0 million credit agreement (the Credit Agreement"") with MUFG Bank, Ltd (""MUFG""), as administrative agent, swingline lender and letter of credit issuer, and other lenders party thereto. The Credit Agreement provides for a $100.0 million revolving credit facility with a $10.0 million letter of credit sublimit and a $10.0 million swingline loan sublimit. As of December 31, 2025, the Company had outstanding letters of credit of $0.4 million and no borrowings outstanding under the Credit Agreement. Any outstanding letters of credit reduce the availability of funds to borrow. The proceeds of borrowings under the Credit Agreement may be used for general corporate purposes. The Company may borrow, repay and reborrow funds under the revolving credit facility until its maturity on June 23, 2030. Revolving loans may be prepaid by the Company, subject to notice and minimum threshold requirements, without penalty or premium, subject to customary breakage costs. The Company is required to pay a commitment fee on the daily unused amount of the revolving credit facility commitments ranging from 0.25% to 0.30% per annum, depending on its consolidated net leverage ratio. At the Company's election, borrowings under the credit facility will bear interest at either (i) the base rate, defined as the highest of (a) the MUFG prime rate, (b) the federal funds rate plus 0.50%, and (c) term SOFR plus 1.00%, in each case, subject to a 1.00% floo …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,113 characters as filed
The following tables present the Company's revenues disaggregated by major products and services, geographical region and timing of revenue recognition. Revenue by major products and services Years Ended December 31, (In thousands) 2025 2024 2023 Subscription $ 156,128 $ 139,403 $ 106,436 Maintenance and support 34,826 40,078 46,383 Professional services and other 3,119 4,847 6,321 Hardware products 49,107 58,851 75,966 Total Revenue $ 243,180 $ 243,179 $ 235,106 Revenue by location of customer for the years ended December 31, 2025, 2024, and 2023 Years Ended December 31, (In thousands, except percentages) 2025 2024 2023 EMEA $ 102,604 $ 108,555 $ 111,568 Americas 95,709 86,803 80,057 APAC 44,867 47,821 43,481 Total revenue $ 243,180 $ 243,179 $ 235,106 % of Total Revenue EMEA 42 % 44 % 47 % Americas 39 % 36 % 34 % APAC 19 % 20 % 19 % Timing of revenue recognition Years Ended December 31, (In thousands) 2025 2024 2023 Products and Licenses transferred at a point in time $ 129,892 $ 132,109 $ 130,848 Services transferred over time 113,288 111,070 104,258 Total Revenue $ 243,180 $ 243,179 $ 235,106
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 5,610 characters as filed
"Share Compensation Plans The Company has a share-based compensation plan, the OneSpan Inc. 2019 Omnibus Incentive Plan (Plan), under which the board of directors may grant share-based awards including restricted stock units (RSUs) and performance restricted stock units (PSUs). The Plan may provide performance incentives to employees and non-employee directors, consultants and other key persons of the Company. The plan is administered by the Management Development and Compensation Committee (the ""Compensation Committee"") of the board of directors and is intended to be a non-qualified plan. As of December 31, 2025, the remaining number of shares allowed to be issued under the Plan was approximately 2.1 million shares of the Companys common stock, representing 6% of the issued and outstanding shares of the Company as of such date . The following table presents share-based compensation expense and other long-term incentive plan compensation expense for the years ended December 31, 2025, 2024, and 2023. Years Ended December 31, (In thousands) 2025 2024 2023 Share-based compensation $ 11,196 $ 8,955 $ 14,252 Other long-term incentive plan compensation (1) 62 217 310 Total compensation $ 11,258 $ 9,172 $ 14,562 (1) Other long-term incentive compensation consists of cash incentive grants awarded to employees located in jurisdictions where the Company does not issue share-based compensation due to tax, regulatory or similar reasons. Time-Based Restricted Stock Units Under the OneSp …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 2,793 characters as filed
Fair Value Measurements The fair values of cash equivalents, accounts receivables, and accounts payable approximate their carrying amounts due to their short duration. The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entitys pricing base upon its own market assumptions. The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies, as defined in ASC 820, Fair Value Measurements . The fair value hierarchy consists of the following three levels: Level 1 Inputs are quoted prices in active markets for identical assets or liabilities. Level 2 Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived primarily from or corroborated by observable market data. Level 3 Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable. The following tables summarize the Companys financial assets by level in the fair value hierarchy, which are …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 10,886 characters as filed
"Income Taxes Income (loss) before income taxes was generated in the following jurisdictions: Years Ended December 31, (In thousands) 2025 2024 2023 U.S. $ 30,741 $ 41,309 $ (13,526) Non-U.S. 18,621 5,178 (13,787) Total $ 49,362 $ 46,487 $ (27,313) For the years ended December 31, 2025 and 2024, domestic income excludes intercompany dividend income of $63.5 million and $8.6 million, respectively. For the year ended December 31, 2023, there was no intercompany dividend included in domestic income. The (benefit) provision for income taxes consists of the following: Years Ended December 31, (In thousands) 2025 2024 2023 Current: Federal $ (2) $ 525 $ 2 State 299 266 54 Foreign 6,543 4,906 2,473 Total current 6,840 5,697 2,529 Deferred: Federal 4,919 (16,771) 361 State (154) (2,318) (47) Foreign (35,147) 2,797 (357) Total deferred (30,382) (16,292) (43) Total $ (23,542) $ (10,595) $ 2,486 For 2025, 2024, and 2023, the Company's U.S. federal statutory rate was 21%. The differences between the income tax (benefit) and provisions computed using the statutory federal income tax rate and the (benefit) provisions for income taxes reported in the consolidated statements of operations are as follows: (In thousands, except percentages) December 31, 2025 US federal statutory income tax rate $ 10,366 21.0 % Domestic state and local income taxes, net of federal effect (a) 145 0.3 % Domestic federal Tax credits Foreign tax credits (594) (1.2) % Other credits (277) (0.6) % Nontaxable and non d …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 4,155 characters as filed
"Leases The Company leases certain real estate and automobiles, which are classified as operating leases. The real estate leases have remaining lease terms of one to eight years. Automobile leases have a remaining lease term of one to five years. Some of the Company's leases include options to renew, with renewal terms that can extend the lease from one to five years. The exercise of a lease renewal option typically occurs at the discretion of both parties. Certain leases include options to purchase the leased property at fair value. For purposes of calculating operating lease liabilities, lease terms are deemed not to include options to extend the lease termination until it is reasonably certain that the Company will exercise that option. Operating lease cost details for the years ended December 31, 2025, 2024, and 2023 are as follows: Years Ended December 31, (In thousands) 2025 2024 2023 Building rent $ 964 $ 1,153 $ 1,638 Automobile rentals 1,304 1,349 1,132 Total net operating lease costs $ 2,268 $ 2,502 $ 2,770 Short-term lease costs and variable lease costs recognized during the years ended December 31, 2025, 2024, and 2023 are immaterial. Supplemental consolidated balance sheet information related to operating leases as of December 31, 2025 and 2024 is as follows: December 31, (In thousands) 2025 2024 Leases Assets $ 7,356 $ 7,725 Operating lease right-of-use assets $ 7,356 $ 7,725 Liabilities Current Operating lease liabilities $ 2,262 $ 2,351 Non-current Operating l …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,485 characters as filed
Recently Issued Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures , which is intended to enhance the transparency and decision usefulness of income tax disclosures. Public business entities are required to adopt for annual fiscal periods beginning after December 15, 2024 and early adoption is permitted. The Company adopted the standard effective December 31, 2025 (see Note 14, Income Taxes ). In November 2024, the FASB issued ASU 2024-03, Comprehensive Income (Topic 220) Disaggregation of Income Statement Expenses , to improve financial reporting by requiring disclosures in the notes to financial statements about specific types of expenses included in the expense captions presented on the face of the statement of operations. The requirements of the ASU are effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The requirements are able to be applied prospectively with the option for retrospective application. The Company is evaluating the impact the adoption of this guidance will have on its consolidated financial statements and related disclosures. In September 202 …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 6,263 characters as filed
Employee Benefit Plans U.S. Plan The Company maintains a defined contribution pension plan for U.S. employees established pursuant to Section 401(k) of the Internal Revenue Code. The plan allows voluntary employee contributions and discretionary employer contributions. For the years ended December 31, 2025, 2024, and 2023, the Company expensed employer-match contributions of $0.5 million, $0.2 million, and $0.6 million, respectively. Non-U.S. Plans The Company is subject to national mandatory pension systems and other compulsory plans, or makes contributions to social pension funds based on local regulations. When the Company's obligation is limited to the payment of the contribution into these plans or funds, the recognition of such liabilities is not required. In addition, the Company has, in some countries, defined benefit plans consisting of final retirement salary and committed pension payments. In Switzerland, the pension plan is a cash balance plan where contributions are expressed as a percentage of the pensionable salary. Contributions to Swiss plans are paid by the employees and the employer. The pension plan guarantees the amount accrued on the members savings accounts, as well as a minimum interest on those savings accounts. The plan assets are held in guaranteed investment contracts. The Company also maintains a pension plan for Belgian employees, in compliance with Belgian law. Contributions to Belgium plans are paid by the employees and the employer. Certain fe …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 5,029 characters as filed
"Revenue Disaggregation of Revenues The following tables present the Company's revenues disaggregated by major products and services, geographical region and timing of revenue recognition. Revenue by major products and services Years Ended December 31, (In thousands) 2025 2024 2023 Subscription $ 156,128 $ 139,403 $ 106,436 Maintenance and support 34,826 40,078 46,383 Professional services and other 3,119 4,847 6,321 Hardware products 49,107 58,851 75,966 Total Revenue $ 243,180 $ 243,179 $ 235,106 Revenue by location of customer for the years ended December 31, 2025, 2024, and 2023 Years Ended December 31, (In thousands, except percentages) 2025 2024 2023 EMEA $ 102,604 $ 108,555 $ 111,568 Americas 95,709 86,803 80,057 APAC 44,867 47,821 43,481 Total revenue $ 243,180 $ 243,179 $ 235,106 % of Total Revenue EMEA 42 % 44 % 47 % Americas 39 % 36 % 34 % APAC 19 % 20 % 19 % Timing of revenue recognition Years Ended December 31, (In thousands) 2025 2024 2023 Products and Licenses transferred at a point in time $ 129,892 $ 132,109 $ 130,848 Services transferred over time 113,288 111,070 104,258 Total Revenue $ 243,180 $ 243,179 $ 235,106 Contract balances The following table provides information about receivables, contract assets and contract liabilities from contracts with customers as of December 31, 2025 and 2024: (In thousands) December 31, 2025 2024 Receivables, inclusive of trade and unbilled $ 55,999 $ 56,229 Contract Assets (current and non-current) $ 20,136 $ 10,686 Contra …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,875 characters as filed
"Segment Information Segments are defined as components of a company that engage in business activities from which they may earn revenues and incur expenses, and for which separate financial information is available and is evaluated regularly by the chief operating decision maker (""CODM"") in deciding how to allocate resources and in assessing performance. The Companys CODM is its Chief Executive Officer. The Company's reportable segments are divisions that offer different products and services and are as follows: Cybersecurity. Cybersecurity, formerly Security Solutions, consists of our broad portfolio of software products, software development kits (""SDKs"") and Digipass authenticator devices that are used to build applications designed to defend against attacks on digital transactions across online environments, devices, and applications. The software products and SDKs included in the Cybersecurity segment are delivered through on-premises and cloud-based deployment models and include standards-based authentication technologies such as Fast Identity Online (""FIDO"") authentication and passkeys, multi-factor authentication, transaction signing solutions and mobile application security. Digital Agreements. Digital Agreements consists of solutions that enable our clients to secure and automate business processes associated with their digital agreement and customer transaction lifecycles that require consent, non-repudiation and compliance. These solutions, which are cloud- …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 29,664 characters as filed
"Summary of Significant Accounting Policies Cash and Cash Equivalents and Restricted Cash Cash and cash equivalents are stated at cost plus accrued interest, which approximates fair value. Cash equivalents are high-quality short-term money market instruments and commercial paper with maturities at acquisition of three months or less. Cash and cash equivalents are held by a number of U.S. and non-U.S. commercial banks and money market investment funds. The Company was a party to lease agreements that required letters of credit to secure the obligations, which totaled $0.2 million as of December 31, 2024. The restricted cash at December 31, 2024 related to letters of credit that were recorded as ""Other assets"" on the consolidated balance sheet as its requirement was for a period greater than 12 months. This balance is no longer on the consolidated balance sheet as of December 31, 2025 as the restricted cash was replaced by a bank guarantee in conjunction with the Credit Agreement. Credit Losses Reasonable assurance of collection is a requirement for revenue recognition. Credit limit adjustments for existing customers may result from the periodic review of outstanding accounts receivable. The Company records trade accounts receivable at invoice values, which are generally equal to fair value. In accordance with accounting standards update (""ASU"") No. 2016-13, the Company evaluates its allowance based on expected losses rather than incurred losses, which is known as the curre …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Subsequent events · 459 characters as filed
Subsequent EventsOn February 26, 2026, the Company's board of directors declared a quarterly cash dividend as part of its recurring quarterly dividend program announced in December 2024. A cash dividend of $0.13 per share, which represents an increase of 8.3%, will be paid on March 27, 2026 to shareholders of record as of the close of business on March 13, 2026. The declaration and payment of future dividends is subject to the sole discretion of the board
SubsequentEventsTextBlock
Business combinations · 6,154 characters as filed
"Business Acquisitions 2026 - Build38 Acquisition On February 27, 2026, the Company completed the acquisition of Build38 GmbH (""Build38"") pursuant to a merger agreement (the ""B38 Merger Agreement"") entered into on December 23, 2025 that resulted in the Company purchasing all of the outstanding equity interests of Build38. Build38 is a provider of next-generation mobile application protection solutions and will extend the Company's investment in advanced mobile security technologies. The acquisition is expected to enhance OneSpans App Shielding offering by adding SDK-based security solutions that integrate in-app, cloud, and AI technologies. These enhancements are designed to provide businesses with strong protection against the growing wave of attacks targeting the mobile channel, as well as critical intelligence and telemetry on the mobile devices where the applications are deployed. The acquisition was accounted for as a business combination in accordance with ASC 805, Business Combinations , using the acquisition method of accounting. Under this method, the Company recognized the identifiable assets acquired and liabilities assumed at their estimated fair values as of the acquisition date. Pursuant to the terms of the B38 Merger Agreement, the total provisional purchase consideration for the acquisition was $37.9 million, consisting of $34.6 million in cash consideration paid, $0.9 million in cash acquired, and $2.4 million in deferred consideration. Of the deferred am …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 1,069 characters as filed
Legal Proceedings and Contingencies The Company is subject to certain legal proceedings and claims that have arisen in the ordinary course of business. The Company currently does not anticipate that these matters, if resolved against the Company, will have a material adverse impact on its financial results or financial condition. The Company accrues loss contingencies when losses become probable and are reasonably estimable. As of March 31, 2026, the Company has no probable and reasonably estimable loss contingencies. The Company does not accrue for contingent losses that, in the judgment of the Company, are considered to be reasonably possible, but not probable. Although the Company intends to defend its legal matters vigorously, the ultimate outcome of these matters is uncertain. However, the Company does not expect the potential losses, if any, to have a material adverse impact on its operating results, cash flows, or financial condition. As of March 31, 2026, the Company does not have any reasonably possible losses for which an estimate can be made.
CommitmentsAndContingenciesDisclosureTextBlock
Debt · 4,484 characters as filed
"Debt On June 23, 2025, the Company entered into a $100.0 million credit agreement (the Credit Agreement"") with MUFG Bank, Ltd (""MUFG""), as administrative agent, swingline lender and L/C issuer, and other lenders party thereto. The Credit Agreement provides for a $100.0 million revolving credit facility with a $10.0 million letter of credit sublimit and a $10.0 million swingline loan sublimit. As of March 31, 2026, the Company had outstanding letters of credit of $0.4 million and no borrowings outstanding under the Credit Agreement. Any outstanding letters of credit reduce the availability of funds to borrow. The proceeds of borrowings under the Credit Agreement may be used for general corporate purposes. The Company may borrow, repay and reborrow funds under the revolving credit facility until its maturity on June 23, 2030. Revolving loans may be prepaid by the Company, subject to notice and minimum threshold requirements, without penalty or premium, subject to customary breakage costs. The Company is required to pay a commitment fee on the daily unused amount of the revolving credit facility commitments ranging from 0.25% to 0.30% per annum, depending on its consolidated net leverage ratio. At the Company's election, borrowings under the credit facility will bear interest at either (i) the base rate, defined as the highest of (a) the MUFG prime rate, (b) the federal funds rate plus 0.50%, and (c) term SOFR plus 1.00%, in each case, subject to a 1.00% floor, (ii) the term …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 2,647 characters as filed
The following tables present the Companys revenues disaggregated by major products and services, geographical region and timing of revenue recognition. Certain prior period amounts for disaggregated revenues by major products and services have been reclassified to conform with the current year's presentation. The Company historically had reported revenue derived from maintenance contracts on an aggregated basis, encompassing maintenance associated with both perpetual license products and term-based license arrangements. In connection with the Company's strategic focus on expanding its subscription-based offerings and in response to changing customer purchasing preferences, an increasing proportion of customer contracts related to perpetual license products have transitioned to term-based contracts. As a result, the Company has revised its presentation within the revenue-by-products tables to include term-based maintenance revenue within subscription revenue. Additionally, maintenance revenue associated with perpetual licenses and services revenue are now presented together, which reflects the steady decline in perpetual license arrangements. This reclassification had no impact on total revenue, operating income, or cash flows, and prior period results have been updated for comparability. Revenue by major products and services Three Months Ended March 31, (In thousands) 2026 2025 Subscription (1) $ 52,667 $ 48,692 Perpetual maintenance and services 2,693 3,611 Hardware product …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 1,908 characters as filed
Long-Term Compensation Plan and Stock Based Compensation Under the OneSpan Inc. Amended and Restated 2019 Omnibus Incentive Plan, the Company awards restricted stock units subject to time-based vesting, restricted stock units which are subject to the achievement of future performance criteria and restricted stock units that are subject to the achievement of market conditions. The Company also awards a small amount of cash incentive awards under the Amended and Restated 2019 Omnibus Incentive Plan, as shown in the table below. During the three months ended March 31, 2026, the Company awarded 0.6 million restricted stock units subject to time-based vesting. The fair value of the unissued time-based restricted stock unit grants was $6.3 million at the dates of grant and the grants are being amortized over the vesting period of three years. During the three months ended March 31, 2026, the Company awarded restricted stock units subject to the achievement of service and future performance criteria, which allows for up to 0.8 million shares to be earned if the performance criteria are achieved at the target level. The fair value of these awards was $7.7 million at the dates of grant and the awards are being amortized over the requisite service period of three years. The Company currently believes that approximately 100% of these shares are expected to be earned. The following table summarizes total compensation expense for the three months ended March 31, 2026 and 2025: Three Month …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 2,770 characters as filed
Fair Value Measurements The fair values of cash equivalents, accounts receivables, and accounts payable approximate their carrying amounts due to their short duration. The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entitys pricing base upon its own market assumptions. The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies, as defined in ASC 820, Fair Value Measurements . The fair value hierarchy consists of the following three levels: Level 1 Inputs are quoted prices in active markets for identical assets or liabilities. Level 2 Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived primarily from or corroborated by observable market data. Level 3 Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable. The following tables summarize the Companys financial assets by level in the fair value hierarchy, which are …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,225 characters as filed
Income Taxes The Companys estimated annual effective tax rate for 2026 before discrete items is expected to be approximately 20%. The Companys global effective tax rate is lower than the U.S. statutory tax rate of 21% primarily due to the benefit from Foreign-Derived Deduction Eligible Income (FDDEI) and R&D credits. The benefits are mostly offset by differences in foreign income tax rates and nondeductible expenses. The ultimate tax expense will depend on the mix of earnings in various jurisdictions. Income taxes, net of refunds, of $3.3 million and $1.7 million were paid during the three months ended March 31, 2026 and 2025, respectively. Management assesses the need for a valuation allowance on a regular basis, weighing all positive and negative evidence to determine whether a deferred tax asset will be fully or partially realized. In evaluating the realizability of deferred tax assets, significant pieces of negative evidence such as 3-year cumulative losses are considered. Management also reviews reversal patterns of temporary differences to determine if the Company would have sufficient taxable income due to the reversal of temporary differences to support the realization of deferred tax assets. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 894 characters as filed
Leases Operating lease cost details for the three months ended March 31, 2026 and 2025 are as follows: Three Months Ended March 31, (In thousands) 2026 2025 Building rent $ 285 $ 231 Automobile rentals 326 264 Total net operating lease costs $ 611 $ 495 At March 31, 2026, the Companys weighted average remaining lease term for its operating leases is 4.3 years, and the weighted average discount rate for its operating leases is 6%. During the three months ended March 31, 2026, there were $1.2 million of operating cash payments for lease liabilities and $0.8 million of right-of-use assets obtained in exchange for new lease liabilities. Maturities of the Companys operating leases as of March 31, 2026 are as follows: (In thousands) As of March 31, 2026 2026 $ 1,939 2027 2,259 2028 2,146 2029 1,198 2030 490 Later years 1,005 Less imputed interest (1,081) Total lease liabilities $ 7,956 …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,002 characters as filed
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date. In November 2024, the FASB issued ASU 2024-03, Comprehensive Income (Topic 220) Disaggregation of Income Statement Expenses , to improve financial reporting by requiring disclosures in the notes to financial statements about specific types of expenses included in the expense captions presented on the face of the statement of operations. The requirements of the ASU are effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The requirements are able to be applied prospectively with the option for retrospective application. The Company is evaluating the impact the adoption of this guidance will have on its consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU 2025-06, Intangible Goodwill and Other Internal-Use Software (Subtopic 350-40) Targeted Improvements to the Accounting for Internal Use Software, to improve the guidance for the costs to develop software for internal use. Within the updated guidance, the FASB removed reference to prescriptive sequential software development stages. Instead, management will begin capitalizing eligible costs when (i) management has authorized and committed to funding the sof …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 6,916 characters as filed
"Revenue from Contracts with Customers The following tables present the Companys revenues disaggregated by major products and services, geographical region and timing of revenue recognition. Certain prior period amounts for disaggregated revenues by major products and services have been reclassified to conform with the current year's presentation. The Company historically had reported revenue derived from maintenance contracts on an aggregated basis, encompassing maintenance associated with both perpetual license products and term-based license arrangements. In connection with the Company's strategic focus on expanding its subscription-based offerings and in response to changing customer purchasing preferences, an increasing proportion of customer contracts related to perpetual license products have transitioned to term-based contracts. As a result, the Company has revised its presentation within the revenue-by-products tables to include term-based maintenance revenue within subscription revenue. Additionally, maintenance revenue associated with perpetual licenses and services revenue are now presented together, which reflects the steady decline in perpetual license arrangements. This reclassification had no impact on total revenue, operating income, or cash flows, and prior period results have been updated for comparability. Revenue by major products and services Three Months Ended March 31, (In thousands) 2026 2025 Subscription (1) $ 52,667 $ 48,692 Perpetual maintenance an …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 6,297 characters as filed
"Segment Information Segments are defined as components of a company that engage in business activities from which they may earn revenues and incur expenses, and for which separate financial information is available and regularly provided to the chief operating decision maker (CODM), in deciding how to allocate resources and in assessing performance. The Companys CODM is its Chief Executive Officer. The Company's reportable segments are business units that offer different products and services and are as follows: Cybersecurity . Cybersecurity, formerly Security Solutions, consists of our broad portfolio of software products, software development kits (""SDKs"") and Digipass authenticator devices that are used to build applications designed to defend against attacks on digital transactions across online environments, devices, and applications. The software products and SDKs included in the Cybersecurity segment are delivered through on-premises and cloud-based deployment models and include standards-based authentication technologies such as Fast Identity Online (""FIDO"") authentication and passkeys, multi-factor authentication, transaction signing solutions and mobile application security. Digital Agreements. Digital Agreements consists of solutions that enable our clients to secure and automate business processes associated with their digital agreement and customer transaction lifecycles that require consent, non-repudiation and compliance. These solutions, which are cloud-b …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 2,700 characters as filed
Summary of Significant Accounting Policies There have been no changes to the significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on February 26, 2026 that impact the Companys condensed consolidated financial statements and related notes. Other Accrued Expenses Other accrued expenses consist of the following: (In thousands) March 31, 2026 December 31, 2025 Current operating lease liabilities $ 2,160 $ 2,262 Accrued sales tax and VAT 741 2,213 Acquisition hold back 2,700 2,700 Other accrued expenses 5,629 3,602 Accrued professional fees 519 1,082 Total $ 11,749 $ 11,859 Recently Issued Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date. In November 2024, the FASB issued ASU 2024-03, Comprehensive Income (Topic 220) Disaggregation of Income Statement Expenses , to improve financial reporting by requiring disclosures in the notes to financial statements about specific types of expenses included in the expense captions presented on the face of the statement of operations. The requirements of the ASU are effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The requirements are able to be applied prospe …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Subsequent events · 426 characters as filed
Subsequent Events On April 30, 2026, the Board of Directors declared a quarterly cash dividend of $0.13 per share as part of the Company's recurring quarterly dividend program initiated in December 2024. This dividend will be paid on June 4, 2026 to shareholders of record as of the close of business on May 14, 2026. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors.
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.