Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +12.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Operating margin improved
Operating margin changed +14.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $352M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$1.61B100.0%+12.7% yoy
Members sum to the consolidated $1.61B for this period.
- Subscription Services$954M59.3%+19.0% yoy
- License$606M37.7%+3.3% yoy
- Professional Services And Other$49.7M3.1%+22.6% yoy
Members sum to the consolidated $1.61B for this period.
- Americas$799M49.6%+14.9% yoy
- EMEA$528M32.8%+15.3% yoy
- Asia Pacific$284M17.6%+2.7% yoy
Members sum to the consolidated $1.61B for this period.
- Reportable Segment$418M100.0%+17.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.6B | 63rdof 3,301 middle third | 65thof 778 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 12.7% | 67thof 3,135 top third | 58thof 743 middle third |
Gross margin gross profit ÷ revenue | 83.2% | 96thof 1,603 top third | 94thof 555 top third |
Operating margin operating income ÷ revenue | 3.5% | 52ndof 2,819 middle third | 52ndof 752 middle third |
Net margin net income ÷ revenue | 17.5% | 83rdof 3,263 top third | 85thof 770 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 21.9% | 85thof 2,679 top third | 80thof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 13.6% | 76thof 3,577 top third | 70thof 720 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 18.1% | 17thof 2,895 bottom third | 16thof 729 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 111 days | 9thof 2,398 bottom third | 12thof 712 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.3× | 41stof 2,183 middle third | 34thof 417 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.9% | 38thof 3,577 middle third | 26thof 722 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 22.5% | 26thof 3,059 bottom third | 26thof 634 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 2,387 characters as filed
"Business Acquisitions WorkFusion, Inc. On February 5, 2026 , we acquired all outstanding equity of WorkFusion, Inc. (""WorkFusion""), a U.S.-based software company specializing in AI agents for financial crimes compliance. With this acquisition, we expand our portfolio of agentic AI-powered solutions for the financial services and banking industries. The total purchase consideration of approximately $190.0 million consists of initial cash consideration totalling $160.0 million and contingent consideration with an acquisition-date fair value of approximately $30.0 million. The WorkFusion acquisition is accounted for as a business combination, for which the initial purchase accounting is not yet complete. As of April 30, 2026, the purchase price has been provisionally allocated to identifiable intangible assets, primarily consisting of customer relationships and developed technology, of $85.0 million with a weighted-average estimated useful life of approximately 6 years ; net deferred tax assets of $32.3 million; other net tangible assets of $8.8 million; and goodwill of $63.9 million representing expected synergies and acquired skilled workforce, based on management's best estimates as of the balance sheet date. None of this goodwill is deductible for tax purposes. We expect to finalize purchase accounting as soon as practicable, but no later than one year from the acquisition date. Peak AI Limited On March 7, 2025 , we acquired all outstanding equity of Peak AI Limited (""Pe …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 11,106 characters as filed
"Commitments and Contingencies Letters of Credit We had a total of $3.1 million and $3.0 million in letters of credit outstanding in favor of certain landlords for office space as of April 30, 2026 and January 31, 2026, respectively. These letters of credit renew annually and expire on various dates through fiscal year 2030. Indemnification In the ordinary course of business, we may provide indemnification of varying scope and terms to customers, vendors, directors, and officers with respect to certain matters, including, but not limited to, losses arising out of our breach of agreements, from services to be provided by us, or from intellectual property infringement claims made by third parties. These indemnification provisions may survive termination of the underlying agreement and the potential amount of future payments we could be required to make under these indemnification provisions may not be subject to maximum loss clauses. The maximum potential amount of future payments we could be required to make under these indemnification provisions is indeterminable. As of April 30, 2026 and January 31, 2026, we have not accrued a liability for these indemnification arrangements because the likelihood of incurring a payment obligation, if any, in connection with these indemnification arrangements was remote. Defined Contribution Plans We sponsor retirement plans for qualifying employees, including a 401(k) plan in the U.S. and defined contribution plans in certain other countrie …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 643 characters as filed
The following tables summarize revenue by geographical region (dollars in thousands): Three Months Ended April 30, 2026 2025 Amount Percentage of Revenue Amount Percentage of Revenue Americas (1) $ 199,727 48 % $ 161,407 45 % Europe, Middle East, and Africa 137,154 33 % 123,664 35 % Asia-Pacific (2) 81,501 19 % 71,553 20 % Total revenue $ 418,382 100 % $ 356,624 100 % (1) Revenue from the U.S. represented 43% and 42% of our total revenues for the three months ended April 30, 2026 and 2025, respectively. (2) Revenue from Japan represented 11% and 10% of our total revenues for the three months ended April 30, 2026 and 2025, respectively.
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 5,365 characters as filed
"Equity Incentive Plans and Stock-Based Compensation 2021 Stock Plan In April 2021, prior to and in connection with our initial public offering (""IPO""), we adopted our 2021 Equity Incentive Plan (the ""2021 Plan""), which provides for grants of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted stock awards (""RSAs""), restricted stock units (""RSUs""), performance stock units (""PSUs""), and other forms of awards. As of April 30, 2026, we have reserved 256.7 million shares of our Class A common stock to be issued under the 2021 Plan. The number of shares of our Class A common stock reserved for issuance under the 2021 Plan will automatically increase on February 1 of each year for a period of ten years, which began on February 1, 2022 and continues through February 1, 2031, in an amount equal to (1) 5% of the total number of shares of our common stock (both Class A and Class B) outstanding on the preceding January 31, or (2) a lesser number of shares determined by our board of directors no later than the February 1 increase. 2021 Employee Stock Purchase Plan In April 2021, prior to and in connection with the IPO, we adopted our 2021 Employee Stock Purchase Plan (the ESPP). As of April 30, 2026, the ESPP authorizes the issuance of 38.1 million shares of our Class A common stock under purchase rights granted to our employees. The number of shares of our Class A common stock reserved for issuance will automatically increase on February …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 3,007 characters as filed
Fair Value Measurement The following tables present the fair value hierarchy of our financial assets and liabilities measured at fair value on a recurring basis as of April 30, 2026 and January 31, 2026 (in thousands): As of April 30, 2026 Level 1 Level 2 Level 3 Total Financial assets: Money market funds $ 143,084 $ $ $ 143,084 Treasury bills 31,957 31,957 Commercial paper Total cash equivalents 175,041 175,041 Treasury bills and U.S. government securities 607,687 607,687 Corporate bonds 138,269 138,269 Commercial paper 34,692 34,692 Yankee bonds 2,903 2,903 Total marketable securities 607,687 175,864 783,551 Other investments carried at fair value 14,142 14,142 Total $ 782,728 $ 175,864 $ 14,142 $ 972,734 Financial liabilities: Contingent consideration $ $ 3,964 $ 30,000 $ 33,964 Total $ $ 3,964 $ 30,000 $ 33,964 As of January 31, 2026 Level 1 Level 2 Level 3 Total Financial assets: Money market funds $ 279,658 $ $ $ 279,658 Treasury bills 21,982 21,982 Total cash equivalents 301,640 301,640 Treasury bills and U.S. government securities 620,155 620,155 Corporate bonds 160,877 160,877 Commercial paper 34,390 34,390 Yankee bonds 2,897 2,897 Total marketable securities 620,155 198,164 818,319 Other investments carried at fair value 14,202 14,202 Total $ 921,795 $ 198,164 $ 14,202 $ 1,134,161 Financial liabilities: Contingent consideration $ $ $ 1,532 $ 1,532 Total $ $ $ 1,532 $ 1,532 Our money market funds and treasury bills and U.S. government securities are classified within …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 2,100 characters as filed
Intangible Assets and Goodwill Intangible Assets, Net Acquired intangible assets, net consisted of the following as of April 30, 2026 (dollars in thousands): Intangible Assets, Gross Accumulated Amortization Intangible Assets, Net Weighted-Average Remaining Useful Life (years) Developed technology $ 82,241 $ (30,257) $ 51,984 4.5 Customer relationships 60,696 (13,410) 47,286 6.0 Trade names and trademarks 817 (472) 345 1.9 Other intangibles 1,231 (726) 505 5.6 Total $ 144,985 $ (44,865) $ 100,120 Acquired intangible assets, net consisted of the following as of January 31, 2026 (dollars in thousands): Intangible Assets, Gross Accumulated Amortization Intangible Assets, Net Weighted-Average Remaining Useful Life (years) Developed technology $ 37,716 $ (28,021) $ 9,695 3.1 Customer relationships 20,910 (11,546) 9,364 2.3 Trade names and trademarks 826 (430) 396 2.2 Other intangibles 1,231 (697) 534 5.7 Total $ 60,683 $ (40,694) $ 19,989 We record amortization expense associated with acquired developed technology in cost of licenses revenue and cost of subscription services revenue, trade names and trademarks in sales and marketing expense, customer relationships in sales and marketing expense, and other intangibles in general and administrative expense in the condensed consolidated statements of operations. Amortization of acquired intangible assets was $4.6 million and $1.4 million for the three months ended April 30, 2026 and 2025, respectively. Expected future amortization ex …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 5,095 characters as filed
"Income Taxes Our tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete items arising in the applicable quarter. Each quarter, we update the estimated annual effective tax rate and make a year-to-date adjustment to the provision. The estimated annual effective tax rate may change due to several factors, including the relative amount of income we earn in various jurisdictions and certain book-tax differences. For the three months ended April 30, 2026 and 2025, we had a provision for income taxes of $18.4 million and $2.8 million, respectively, reflecting an effective tax rate of 45.0% and (14.3)%, respectively. For the three months ended April 30, 2026, our effective tax rate differed from the U.S. federal statutory rate primarily as a result of U.S. tax on foreign earnings and tax rate differences between the U.S. and foreign countries. For the three months ended April 30, 2025, our effective tax rate differed from the U.S. federal statutory rate primarily as a result of not recognizing deferred tax expense due to a full valuation allowance on U.S. and Romania deferred tax assets (""DTAs"") and due to tax rate differences between the U.S. and foreign countries. The realization of tax benefits of net DTAs is dependent upon future levels of taxable income of an appropriate character in the periods in which the items are expected to be deductible or taxable. As of April 30, 2026, based on the available positive and ne …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,051 characters as filed
Operating Leases Our operating leases consist of real estate and vehicles and have remaining lease terms of one year to 12 years. F or purposes of calculating operating lease liabilities, lease terms are deemed to include options to extend the lease when it is reasonably certain that we will exercise those options. Our operating lease arrangements do not contain any material restrictive covenants or residual value guarantees. Lease costs are presented below (in thousands): Three Months Ended April 30, 2026 2025 Operating lease cost $ 4,317 $ 3,377 Short-term lease cost 625 660 Variable lease cost 768 938 Total $ 5,710 $ 4,975 The following table represents the weighted-average remaining lease term and discount rate as of the periods presented: As of April 30, 2026 January 31, 2026 Weighted-average remaining lease term (years) 9.3 9.1 Weighted-average discount rate 7.0 % 7.2 % Future undiscounted lease payments for our operating lease liabilities as of April 30, 2026 were as follows (in thousands): Amount Remainder of year ending January 31, 2027 $ 12,268 Year ending January 31, 2028 15,885 2029 12,643 2030 11,415 2031 10,648 Thereafter 48,322 Total operating lease payments 111,181 Less: imputed interest (28,178) Total operating lease liabilities $ 83,003 As of April 30, 2026, we had non-cancellable commitments in the amount of $11.0 million related to operating leases of real estate facilities that have not yet commenced. Current operating lease liabilities of $11.0 million a …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,232 characters as filed
"Recently Issued Accounting Pronouncements In November 2024, the FASB issued ASU No. 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures . ASU No. 2024-03 requires additional disclosure on specific expense categories included in the expense captions presented on the statements of operations, and may be applied prospectively or retrospectively. ASU No. 2024-03 is effective for annual reporting periods beginning after December 15, 2026 and for interim reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the impact of this ASU on our condensed consolidated financial statements. In September 2025, the FASB issued ASU No. 2025-06, I ntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU No. 2025-06 amends certain aspects of the accounting for and disclosure of software costs under Accounting Standards Codification (""ASC"") 350-40, and is effective for annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the impact of this ASU on our condensed consolidated financial statements."
NewAccountingPronouncementsPolicyPolicyTextBlock
Related parties · 527 characters as filed
Related Party Transactions We have at times made use of an aircraft which is owned by Daniel Dines, our CEO, through a special purpose limited liability company and which is operated by a third-party aircraft management company. Mr. Dines, through this special purpose limited liability company, bears all associated operating, personnel, and maintenance costs. For the three months ended April 30, 2026 and 2025, we incurred expenses of $0.8 million and none, respectively, in connection with our business use of the aircraft.
RelatedPartyTransactionsDisclosureTextBlock
Revenue recognition · 1,945 characters as filed
Revenue Recognition Disaggregation of Revenue The following tables summarize revenue by geographical region (dollars in thousands): Three Months Ended April 30, 2026 2025 Amount Percentage of Revenue Amount Percentage of Revenue Americas (1) $ 199,727 48 % $ 161,407 45 % Europe, Middle East, and Africa 137,154 33 % 123,664 35 % Asia-Pacific (2) 81,501 19 % 71,553 20 % Total revenue $ 418,382 100 % $ 356,624 100 % (1) Revenue from the U.S. represented 43% and 42% of our total revenues for the three months ended April 30, 2026 and 2025, respectively. (2) Revenue from Japan represented 11% and 10% of our total revenues for the three months ended April 30, 2026 and 2025, respectively. Deferred Revenue During the three months ended April 30, 2026 and 2025, we recognized $219.1 million and $210.3 million of revenue that was included in the deferred revenue balance as of January 31, 2026 and 2025, respectively . Remaining Performance Obligations Our remaining performance obligations are comprised of licenses, subscription services, and professional services not yet delivered. As of April 30, 2026, the aggregate amount of the transaction price allocated to remaining performance obligations was $1,413.2 million, which consists of $658.2 million of billed consideration and $755.0 million of unbilled consideration. We expect to recognize 64% of our remaining performance obligations as revenue over the next 12 months, and the remainder thereafter. Deferred Contract Acquisition Costs Our …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 9,597 characters as filed
"Summary of Significant Accounting Policies Our significant accounting policies are discussed in greater scope and detail in Note 2, Summary of Significant Accounting Policies , in the notes to consolidated financial statements included in the 2026 Form 10-K. There have been no significant changes to such policies during the three months ended April 30, 2026. Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and applicable regulations of the SEC regarding interim financial reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP may be condensed or omitted. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the accompanying notes thereto for the fiscal year ended January 31, 2026, which are included in the 2026 Form 10-K. The unaudited condensed consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, that are necessary for the fair presentation of our financial information. The unaudited condensed consolidated financial statements in …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 3,358 characters as filed
Stockholders Equity Stock Repurchases On September 1, 2023, our board of directors approved a stock repurchase program which authorized the repurchase from time to time of up to $500.0 million of our outstanding shares of Class A common stock. This authorization was originally scheduled to expire on March 1, 2025. On August 30, 2024, our board of directors authorized the repurchase of an additional $500.0 million of our Class A common stock. These authorizations were fulfilled during the three months ended April 30, 2026, and in March 2026 , our board of directors authorized the repurchase of an additional $500.0 million of our Class A common stock. The current authorization may be suspended or discontinued at any time and does not have a specified expiration date. Repurchases under the program may be effected through open market purchases, privately-negotiated transactions, or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions, and alternate uses of capital. We repurchased 20.4 million and 21.9 million shares of our Class A common stock at an average price of $11.47 and $10.40 per share (inclusive of brokerage commission) during the three months ended April 30, 2026 and 2025, respectively. For the three months ended April 30, 2026 and …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.