Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsOperating margin changed -8.9 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -8.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 5 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue was broadly stable
Latest reported annual revenue changed -0.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $558M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Off Road Segment$5.71B79.9%+0.1% yoy
- On Road Segment$927M13.0%-6.2% yoy
- Marine Segment$512M7.2%+6.6% yoy
Members sum to the consolidated $7.15B for this period.
- Wholegoods$5.28B73.8%-3.4% yoy
- PGA$1.87B26.2%+9.7% yoy
Members sum to the consolidated $7.15B for this period.
- United States$5.66B79.2%+0.6% yoy
- EMEA$790M11.0%-1.6% yoy
- Canada$420M5.9%-5.9% yoy
- APLA$280M3.9%-5.9% yoy
Members sum to the consolidated $7.15B for this period.
- Wholegoods$1.52B75.1%+8.1% yoy
- PGA$503M24.9%+12.5% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 322 in Industrials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $7.2B | 85thof 3,301 top third | 78thof 305 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -0.3% | 28thof 3,135 bottom third | 35thof 294 middle third |
Gross margin gross profit ÷ revenue | 19.1% | 20thof 1,603 bottom third | 40thof 167 middle third |
Operating margin operating income ÷ revenue | -4.9% | 36thof 2,819 middle third | 24thof 280 bottom third |
Net margin net income ÷ revenue | -6.5% | 33rdof 3,263 bottom third | 22ndof 299 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 7.8% | 60thof 2,679 middle third | 70thof 276 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -56.2% | 17thof 3,577 bottom third | 13thof 281 bottom third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | -2.6× | 33rdof 819 bottom third | 25thof 61 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 73rdof 2,895 top third | 50thof 266 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 12 days | 88thof 2,398 top third | 90thof 238 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.9× | 52ndof 1,547 middle third | 51stof 149 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -23.2% | 91stof 3,577 top third | 92ndof 282 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -31.7% | 86thof 3,059 top third | 85thof 223 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 35 changed periods, 30 largest shown| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | fiscal year 2020-12-31 | $212M 10-K 2021-02-16 | $521M 10-K 2023-02-17 | +145.4% | first · latest · 3 filings carry it |
| Deferred revenue (current) DeferredRevenueCurrent | balance at 2021-06-30 | $43.1M 10-Q 2021-07-27 | $33.8M 10-Q 2022-07-26 | -21.6% | first · latest |
| Deferred revenue (current) DeferredRevenueCurrent | balance at 2021-09-30 | $43.7M 10-Q 2021-10-26 | $34.4M 10-Q 2022-10-25 | -21.3% | first · latest |
| Deferred revenue (current) DeferredRevenueCurrent | balance at 2021-12-31 | $44M 10-K 2022-02-15 | $34.7M 10-K 2023-02-17 | -21.1% | first · latest |
| Deferred revenue (current) DeferredRevenueCurrent | balance at 2022-03-31 | $46M 10-Q 2022-04-26 | $36.8M 10-Q 2023-04-25 | -20.0% | first · latest |
| Intangibles IntangibleAssetsNetExcludingGoodwill | balance at 2021-12-31 | $646M 10-K 2022-02-15 | $544M 10-K 2023-02-17 | -15.8% | first · latest · 5 filings carry it |
| Deferred revenue (non-current) DeferredRevenueNoncurrent | balance at 2021-06-30 | $80.6M 10-Q 2021-07-27 | $71.7M 10-Q 2022-07-26 | -11.0% | first · latest |
| Gross profit GrossProfit | quarter 2022-03-31 | $396M 10-Q 2022-04-26 | $353M 10-Q 2023-04-25 | -10.9% | first · latest |
| Deferred revenue (non-current) DeferredRevenueNoncurrent | balance at 2021-09-30 | $81.8M 10-Q 2021-10-26 | $73M 10-Q 2022-10-25 | -10.8% | first · latest |
| Deferred revenue (non-current) DeferredRevenueNoncurrent | balance at 2021-12-31 | $82.4M 10-K 2022-02-15 | $73.6M 10-K 2023-02-17 | -10.7% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2020-12-31 | $7.03B 10-K 2021-02-16 | $6.28B 10-K 2023-02-17 | -10.6% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2020-12-31 | $1.71B 10-K 2021-02-16 | $1.54B 10-K 2023-02-17 | -10.2% | first · latest · 3 filings carry it |
| Deferred revenue (non-current) DeferredRevenueNoncurrent | balance at 2022-03-31 | $86.8M 10-Q 2022-04-26 | $78.1M 10-Q 2023-04-25 | -10.0% | first · latest |
| Gross profit GrossProfit | fiscal year 2021-12-31 | $1.94B 10-K 2022-02-15 | $1.75B 10-K 2024-02-16 | -9.9% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2021-06-30 | $551M 10-Q 2021-07-27 | $497M 10-Q 2022-07-26 | -9.8% | first · latest |
| Gross profit GrossProfit | quarter 2021-09-30 | $466M 10-Q 2021-10-26 | $420M 10-Q 2022-10-25 | -9.8% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2021-06-30 | $2.12B 10-Q 2021-07-27 | $1.91B 10-Q 2022-07-26 | -9.7% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2020-12-31 | $261M 10-K 2021-02-16 | $236M 10-K 2023-02-17 | -9.6% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2021-09-30 | $1.96B 10-Q 2021-10-26 | $1.78B 10-Q 2022-10-25 | -9.3% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2021-12-31 | $8.2B 10-K 2022-02-15 | $7.44B 10-K 2024-02-16 | -9.3% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2022-03-31 | $1.96B 10-Q 2022-04-26 | $1.78B 10-Q 2023-04-25 | -9.0% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2021-12-31 | $237M 10-K 2022-02-15 | $216M 10-K 2024-02-16 | -8.7% | first · latest · 3 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | quarter 2022-03-31 | $61.3M 10-Q 2022-04-26 | $56.6M 10-Q 2023-04-25 | -7.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2022-03-31 | $94.8M 10-Q 2022-04-26 | $100M 10-Q 2023-04-25 | +5.7% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2021-12-31 | $241M 10-K 2022-02-15 | $228M 10-K 2023-02-17 | -5.2% | first · latest · 5 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2021-12-31 | $298M 10-K 2022-02-15 | $283M 10-K 2024-02-16 | -5.2% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2020-12-31 | $214M 10-K 2021-02-16 | $204M 10-K 2023-02-17 | -4.5% | first · latest · 3 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-06-30 | $289M 10-Q 2021-07-27 | $278M 10-Q 2022-07-26 | -3.7% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2022-03-31 | $57.4M 10-Q 2022-04-26 | $55.8M 10-Q 2023-04-25 | -2.8% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2022-03-31 | $375M 10-Q 2022-04-26 | $367M 10-Q 2023-04-25 | -2.2% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 4,003 characters as filed
Commitments and Contingencies Product liability. The Company is subject to product liability claims in the normal course of business. The Company purchases excess insurance coverage annually for product liability claims, which is subject to self-insured retention and aggregate limits. The estimated costs resulting from any losses are charged to operating expenses when it is probable a loss has been incurred and the amount of the loss is reasonably estimable. The Company utilizes actuarial analysis, which considers claims experience and historical trends, along with an analysis of current claims, to assist in determining the appropriate loss reserve levels. As of June 30, 2026 and December 31, 2025, the Company had an accrual of $255.0 million and $374.1 million, respectively, for the probable payment of pending claims related to product liability litigation associated with the Companys products. This accrual is recorded in accrued expenses in the consolidated balance sheets. Amounts due from insurance carriers, to the extent applicable, reduce our financial exposures to product liability claims and are recorded in prepaid expenses and other in the consolidated balance sheets. As of June 30, 2026 and December 31, 2025, the Company recorded $55.7 million and $182.5 million, respectively, for probable insurance recoveries related to product liability accruals. Litigation. The Company is subject to lawsuits and claims arising in the normal course of business, including matters re …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,968 characters as filed
Financing Agreements The carrying value of financing obligations and the average related interest rates were as follows (in millions): Average interest rate as of June 30, 2026 Maturity June 30, 2026 December 31, 2025 Senior notes due 2029 6.95% March 2029 500.0 500.0 Revolving loan facility 5.28% December 2029 459.8 35.4 Term loan facility 5.74% December 2029 462.5 475.0 Senior notes due 2031 5.60% March 2031 500.0 500.0 Finance lease obligations 5.24% Various through 2029 6.2 7.3 Notes payable and other 4.30% Various through 2030 38.0 39.2 Unamortized debt issuance costs and discounts (15.2) (17.4) Total financing obligations $ 1,951.3 $ 1,539.5 Less: Current financing obligations 34.8 34.8 Total long-term financing obligations $ 1,916.5 $ 1,504.7 Debt issuance costs and discounts are recognized as a reduction in the carrying value of the related long-term debt in the consolidated balance sheets and are amortized to interest expense in the consolidated statements of income (loss) over the expected remaining terms of the related debt. As of June 30, 2026, the Company had open letters of credit totaling $63.4 million primarily related to inventory purchases. Unsecured credit facility. The Company maintains an unsecured credit facility which consists of a term loan facility (the Term Loan Facility) and a revolving loan facility (the Revolving Loan Facility). An amendment was completed in December 2024 that reduced the Term Loan Facility to $500.0 million, of which $462.5 milli …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 2,023 characters as filed
The following tables disaggregate the Company's revenue by major product type and geography (in millions): Three months ended June 30, 2026 Polaris Powersports Marine Aixam & Goupil Corporate Total Revenue by product type Wholegoods $ 1,223.3 $ 179.3 $ 75.2 $ 41.6 $ 1,519.4 PG&A 491.9 0.2 10.6 0.7 503.4 Total revenue $ 1,715.2 $ 179.5 $ 85.8 $ 42.3 $ 2,022.8 Revenue by geography United States $ 1,437.1 $ 175.4 $ $ 41.3 $ 1,653.8 Canada 97.7 3.7 0.1 101.5 EMEA 97.7 85.8 0.1 183.6 APLA 82.7 0.4 0.8 83.9 Total revenue $ 1,715.2 $ 179.5 $ 85.8 $ 42.3 $ 2,022.8 Three months ended June 30, 2025 Polaris Powersports Marine Aixam & Goupil Corporate Total Revenue by product type Wholegoods $ 1,054.1 $ 155.1 $ 70.8 $ 125.4 $ 1,405.4 PG&A 406.1 0.2 10.4 30.6 447.3 Total revenue $ 1,460.2 $ 155.3 $ 81.2 $ 156.0 $ 1,852.7 Revenue by geography United States $ 1,221.7 $ 153.4 $ $ 102.8 $ 1,477.9 Canada 98.0 1.3 6.4 105.7 EMEA 83.3 81.2 34.2 198.7 APLA 57.2 0.6 12.6 70.4 Total revenue $ 1,460.2 $ 155.3 $ 81.2 $ 156.0 $ 1,852.7 Six months ended June 30, 2026 Polaris Powersports Marine Aixam & Goupil Corporate Total Revenue by product type Wholegoods $ 2,213.9 $ 304.5 $ 130.5 $ 85.4 $ 2,734.3 PG&A 920.5 0.3 22.0 4.4 947.2 Total revenue $ 3,134.4 $ 304.8 $ 152.5 $ 89.8 $ 3,681.5 Revenue by geography United States $ 2,610.4 $ 297.7 $ $ 80.0 $ 2,988.1 Canada 185.2 6.4 1.3 192.9 EMEA 189.0 0.1 152.5 5.0 346.6 APLA 149.8 0.6 3.5 153.9 Total revenue $ 3,134.4 $ 304.8 $ 152.5 $ …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 1,174 characters as filed
Share-Based Compensation Total share-based compensation expenses were as follows (in millions): Three months ended June 30, Six months ended June 30, 2026 2025 2026 2025 Option awards $ 1.4 $ 3.9 $ 8.2 $ 7.1 Other share-based awards 11.9 13.1 20.4 17.0 Total share-based compensation before tax 13.3 17.0 28.6 24.1 Tax benefit 3.3 4.1 7.0 5.9 Total share-based compensation expense included in net income (loss) $ 10.0 $ 12.9 $ 21.6 $ 18.2 In addition to the above share-based compensation expenses, the Company sponsors a qualified non-leveraged employee stock ownership plan (ESOP). Shares allocated to eligible participants accounts vest at various percentage rates based on years of service and require no cash payments from the recipient. As of June 30, 2026, there was $52.8 million of total unrecognized share-based compensation expense related to unvested share-based equity awards. Unrecognized share-based compensation expense is expected to be recognized over a weighted-average period of 1.4 years. Included in unrecognized share-based compensation expense was approximately $7.6 million related to stock options and $45.2 million related to restricted stock. …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 2,868 characters as filed
Goodwill and Other Intangible Assets Goodwill and other intangible assets, net of accumulated amortization, as of June 30, 2026 and December 31, 2025 were as follows (in millions): June 30, 2026 December 31, 2025 Goodwill $ 348.6 $ 348.8 Other intangible assets, net 441.6 451.2 Total goodwill and other intangible assets, net $ 790.2 $ 800.0 The changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2026 and 2025 were as follows (in millions): Polaris Powersports Marine Aixam & Goupil Total Balance as of December 31, 2025 $ 118.2 $ 230.6 $ $ 348.8 Currency translation effect on foreign goodwill balances (0.2) (0.2) Balance as of June 30, 2026 $ 118.0 $ 230.6 $ $ 348.6 Off Road Marine On Road Total Balance as of December 31, 2024 $ 116.2 $ 230.6 $ 46.7 $ 393.5 Goodwill impairment (52.6) (52.6) Currency translation effect on foreign goodwill balances 1.8 5.9 7.7 Balance as of June 30, 2025 $ 118.0 $ 230.6 $ $ 348.6 Following the Companys segment reorganization in the first quarter of 2026, goodwill balances in the former Off Road reportable segment were fully allocated to reporting units in the Companys Polaris Powersports reportable segment. Goodwill balances in the Marine reportable segment were unaffected by the segment reorganization. The Company assessed goodwill for impairment immediately before and immediately after the reorganization and concluded that goodwill was not impaired. Prior period balances were not recast in the …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 303 characters as filed
New accounting pronouncements. Apart from the item discussed in our Annual Report on Form 10-K for the year ended December 31, 2025, there are no other new accounting pronouncements that are expected to have a significant impact on the Companys consolidated financial statements or related disclosures. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,644 characters as filed
Segment Reporting In the first quarter of 2026, the Company began management of its portfolio of businesses under a new basis following the divestiture of the Indian Motorcycle business. All historical results were reclassified for comparability, including the divested Indian Motorcycle business, which is included in corporate and corporate costs and other. The Companys reportable segments are based on the Companys method of internal reporting and are comprised of various product offerings that serve multiple end markets. These results are not necessarily indicative of the results of operations that would have occurred had each reportable segment been an independent, stand-alone entity during the periods presented. The internal reporting of these operating segments is based, in part, on the reporting and review process used by the Companys chief operating decision maker (CODM), its Chief Executive Officer. The Company primarily uses gross profit, a measure that is determined in accordance with U.S. GAAP, to evaluate segment profitability and make decisions about resource allocation. The Companys CODM does not utilize segment asset information to evaluate performance and make resource allocation decisions, and thus such disclosures are not provided. The Company has six operating segments: 1) Off-Road Vehicles (ORV), 2) Seasonal, 3) Commercial, 4) Government/Defense, 5) Marine, and 6) Aixam & Goupil, and three reportable segments: 1) Polaris Powersports, 2) Marine, and 3) A …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 5,878 characters as filed
Basis of Presentation and Significant Accounting Policies Basis of presentation. The accompanying unaudited consolidated financial statements of Polaris Inc. (Polaris or the Company) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and, therefore, do not include all information and disclosures of results of operations, financial position, and changes in cash flow in conformity with accounting principles generally accepted in the United States for complete financial statements. Accordingly, such statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2025 previously filed with the Securities and Exchange Commission (SEC). In the opinion of management, such statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations, equity, and cash flows for the periods presented. Due to the seasonality trends for certain products and certain changes in production and shipping cycles, results of such periods are not necessarily indicative of the results to be expected for the complete year. Reclassifications. Reclassifications of certain prior year reportable segment results have been made to conform to the current-year presentation. See Note 11 for additional information. The reclassifications had no impact on the consolidated balance sheets, …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 3,284 characters as filed
Shareholders Equity Share repurchase program. The Company did not repurchase shares of its common stock in open-market transactions under the share repurchase program during the six months ended June 30, 2026. As of June 30, 2026, the Board of Directors has authorized the Company to repurchase up to an additional $1.1 billion of the Companys common stock. Dividends. Cash dividends declared and paid per common share for the three and six months ended June 30, 2026 and 2025 were as follows: Three months ended June 30, Six months ended June 30, 2026 2025 2026 2025 Cash dividends declared and paid per common share $ 0.68 $ 0.67 $ 1.36 $ 1.34 Net income (loss) per share. Basic net income (loss) per share was computed by dividing net income (loss) available to common shareholders by the weighted-average number of common shares outstanding during each period, including shares earned under the Deferred Compensation Plan for Directors (Director Plan), the ESOP and deferred stock units under the Amended and Restated 2024 Omnibus Incentive Plan (Omnibus Plan). Diluted net income (loss) per share was computed under the treasury stock method and was calculated to compute the dilutive effect of outstanding stock options and certain share-based awards issued under the Omnibus Plan. As a result of the Companys net loss during the three and six months ended June 30, 2025, outstanding stock options and certain share-based awards were not included in the computation of diluted net loss per shar …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.