Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 5/5 core metricsOperating margin changed -6.2 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -6.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-02-03.
- Free cash flow was negative
Latest reported free cash flow was -$101M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-02-03.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue was broadly stable
Latest reported annual revenue changed -1.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-02-03.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-11-04
- Latest period end
- 2026-02-03
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Entertainment$1.32Bshare n/a-4.9% yoy
- Game Play Credit Usage$1.3Bshare n/a-5.1% yoy
- Food And Beverage$779Mshare n/a+5.1% yoy
- Food And Nonalcoholic Beverages$536Mshare n/a+5.9% yoy
- Alcoholic Beverage$243Mshare n/a+3.3% yoy
- Other Entertainment$26.7Mshare n/a+9.9% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Entertainment$333Mshare n/ano prior
- Game Play Credit Usage$327Mshare n/ano prior
- Food And Beverage$212Mshare n/ano prior
- Food And Nonalcoholic Beverages$151Mshare n/ano prior
- Alcoholic Beverage$60.1Mshare n/ano prior
- Other Entertainment$5.8Mshare n/ano prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-02-03 · among 4,040 US-listed filers · 477 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $2.1B | 67thof 3,234 top third | 52ndof 460 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -1.4% | 26thof 3,071 bottom third | 27thof 447 bottom third |
Operating margin operating income ÷ revenue | 4.1% | 53rdof 2,764 middle third | 49thof 431 middle third |
Net margin net income ÷ revenue | -2.3% | 38thof 3,196 middle third | 27thof 457 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -4.8% | 27thof 2,626 bottom third | 12thof 416 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -53.4% | 18thof 3,505 bottom third | 10thof 406 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.9% | 69thof 2,840 top third | 37thof 413 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 5.3× | 25thof 1,508 bottom third | 21stof 241 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -8.3% | 67thof 3,822 top third | 70thof 456 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-02-03 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stock-based compensation ShareBasedCompensation | quarter 2022-05-01 | $3.56M 10-Q 2022-06-07 | $3.6M 10-Q 2023-06-06 | +1.3% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 653 characters as filed
Commitments and Contingencies The Company is subject to certain legal proceedings and claims that arise in the ordinary course of our business, including claims alleging violations of federal and state law regarding workplace and employment matters, discrimination, slip-and-fall and other customer-related incidents and similar matters. In the opinion of management, based upon consultation with legal counsel, the amount of ultimate liability with respect to such legal proceedings and claims will not materially affect the consolidated results of our operations or our financial condition. Legal costs related to such claims are expensed as incurred.
CommitmentsAndContingenciesDisclosureTextBlock
Income taxes · 420 characters as filed
Income Taxes The Companys effective tax rate for the six months ended August4, 2026, was 20.9%, compared to 18.7% for the six months ended August5, 2025. The increase in the effective tax rate for the current-year period was primarily attributed to the effects of state income taxes, tax credits, permanent items and discrete tax items, which had a greater relative impact due to the smaller current-year pretax base. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 4,662 characters as filed
Leases We currently lease the vast majority of the buildings or sites for our stores, store support center, and warehouse space under facility operating leases. These leases typically have initial terms ranging from ten to twenty-five years and include one or more options to renew. When determining the lease term, we include option periods for which renewal is reasonably certain. Most of the leases require us to pay property taxes, insurance, and maintenance of the leased assets. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Operating leases also include certain equipment leases that have a term in excess of one year. Certain facility leases also have provisions for additional variable contingent rentals based on revenues. Operating lease cost, variable lease cost and short-term lease cost related primarily to our facilities are included in Other store operating expenses for our operating stores, Pre-opening costs for our stores not yet operating, or General and administrative expenses for our store support center and warehouse, in the Consolidated Statements of Comprehensive Income (Loss). The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and property taxes, were as follows for the periods presented: Three Months Ended Six Months Ended August 4, 2026 August 5, 2025 August 4, 2026 August 5, 2025 Operating lease cost $ 52.0 $ 50.9 $ 105.6 $ 103. …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Long-term debt · 4,772 characters as filed
Debt Long-term debt consisted of the following as of the dates presented: August 4, 2026 February 3, 2026 Credit facilityrevolver $ 155.0 $ 170.0 Credit facilityterm loans 1,378.8 1,382.3 Total debt outstanding 1,533.8 1,552.3 Less: current installments of long-term debt (7.0) (7.0) Less: unamortized debt issue discounts and unamortized debt issuance costs (26.3) (30.3) Long-term debt, net $ 1,500.5 $ 1,515.0 Credit Facility The Company is party to a senior secured credit agreement (as amended, the Credit Agreement), which provides for a revolving credit facility (the Revolving Credit Facility) and a term loan facility (together with the Revolving Credit Facility, the Credit Facility). On November 1, 2024, the Company entered into the fourth amendment to the Credit Agreement which, among other things, increased term loans by an aggregate principal amount of $700.0 (the Incremental Term B Loans) with a maturity date of November 1, 2031, and increased the Revolving Credit Facility by $150.0 to a total of $650.0 and extended the maturity date to November 1, 2029. In December 2025, D&B Inc. entered into the fifth amendment to the Credit Agreement which provides for an increase in the maximum permitted net total leverage ratio of D&B Inc. and its restricted subsidiaries from 3.50:1.00 to 4.00:1.00 as of the end of each fiscal quarter when applicable to test the net total leverage ratio. In addition, the fifth amendment increased the margin applicable to the revolving loans …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 563 characters as filed
Recent Accounting Pronouncements We have reviewed the Accounting Standard Updates (ASUs) that were issued during our fiscal year 2026 and have concluded that no material impact to our financial statements or related disclosures is expected as a result of our adoption of the ASUs issued during the year-to-date period. See the discussion at Note 1 to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended February 3, 2026 for previously issued accounting pronouncements that may impact the Company in the future. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 2,908 characters as filed
Segment Information The Company provides premier entertainment and dining experiences for adults and families under the Dave & Busters and Main Event brands and offers guests the opportunity to Eat, Drink, Play, Watch all in one location. The Company's Chief Executive Officer, the Companys chief operating decision maker (CODM), reviews the financial information presented on a consolidated basis. The CODM assesses performance and allocates resources based on the Companys Consolidated Statements of Comprehensive Income (Loss), since the Company provides its offerings and key metrics, costs and margins similarly to both business units. The CODM manages and evaluates the results of the business in a consolidated manner to drive synergies and develop uniform strategies. Accordingly, key components and processes of the Companys operations are centrally managed, including site acquisition and development, customer service, marketing, human resources, finance and accounting, legal, risk management, and government affairs. Segment asset information is not used by the CODM to allocate resources. Under the described organizational and reporting structure, the Company has one reportable segment. As a single reportable segment entity, the Companys primary segment performance measure was Net income (loss). See Note 1 for a description of the Company's disaggregated revenues by offering (entertainment and other revenues and food and beverage revenues). Significant segment expenses are p …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 3,182 characters as filed
Stockholders' Equity and Share-Based Compensation Share issuances and repurchases The Company treats shares withheld for tax purposes on behalf of its employees in connection with the vesting of time-based and performance-based restricted stock units as common stock repurchases because they reduce the number of shares that would have been issued upon vesting. These were immaterial for all periods presented. In March 2023, our Board of Directors approved a share repurchase program with an initial authorized limit of $100.0. Subsequently, our Board of Directors approved additional repurchases for a total authorized limit of $600.0 under the plan as of August 4, 2026. The remaining dollar value of shares that may be repurchased under the program was $104.0 as of August 4, 2026. Future decisions to repurchase shares continue to be at the discretion of the Board of Directors and will be dependent on our operating performance, financial condition, capital expenditure requirements and other factors that the Board of Directors considers relevant. Share-based compensation Our share-based compensation expense, which is included in General and administrative expenses on the Consolidated Statements of Comprehensive Income (Loss), was as follows for the periods presented: Three Months Ended Six Months Ended August 4, 2026 August 5, 2025 August 4, 2026 August 5, 2025 Share-based compensation expense $ 0.9 $ 7.9 $ 3.4 $ 10.9 Share-based awards The Companys long-term incentive compensation p …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.