Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Dave & Buster's Entertainment, Inc. PLAY

· Consumer · Retail-Eating Places

FY2025 10-K, filed 2026-03-31
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 5/5 core metrics

Operating margin changed -6.2 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -6.2 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-02-03.

  • Free cash flow was negative

    Latest reported free cash flow was -$101M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-02-03.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed -1.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-02-03.

Core trend metrics

Latest annual revenue growth
-1.4%
as of 2026-02-03
Latest annual operating margin
4.1%
as of 2026-02-03
Free cash flow
-$101M
as of 2026-02-03
Debt / equity
17.02x
as of 2026-02-03
ROIC snapshot
4.3%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 9 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-02-03
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-31prior period 2025-01-31 from the same filingView filing
By product or service
Revenue
  • Entertainment$1.32B
    share n/a
    -4.9% yoy
  • Game Play Credit Usage$1.3B
    share n/a
    -5.1% yoy
  • Food And Beverage$779M
    share n/a
    +5.1% yoy
  • Food And Nonalcoholic Beverages$536M
    share n/a
    +5.9% yoy
  • Alcoholic Beverage$243M
    share n/a
    +3.3% yoy
  • Other Entertainment$26.7M
    share n/a
    +9.9% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-15prior period 2025-04-30 from the same filingView filing
  • Entertainment$345M
    share n/a
    -5.9% yoy
  • Game Play Credit Usage$340M
    share n/a
    -5.5% yoy
  • Food And Beverage$214M
    share n/a
    +6.5% yoy
  • Food And Nonalcoholic Beverages$149M
    share n/a
    +8.1% yoy
  • Alcoholic Beverage$65.5M
    share n/a
    +3.0% yoy
  • Other Entertainment$5.6M
    share n/a
    -25.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-02-03 · among 3,990 US-listed filers · 478 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$2.1B
67thof 3,301
top third
52ndof 465
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-1.4%
26thof 3,137
bottom third
27thof 452
bottom third
Operating margin
operating income ÷ revenue
4.1%
53rdof 2,819
middle third
50thof 434
middle third
Net margin
net income ÷ revenue
-2.3%
38thof 3,263
middle third
27thof 461
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-4.8%
27thof 2,679
bottom third
13thof 418
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-53.4%
18thof 3,576
bottom third
10thof 412
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.9%
69thof 2,895
top third
37thof 416
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.3×
26thof 1,546
bottom third
22ndof 242
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for PLAY yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for PLAY yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260615View filing
Commitments and contingencies · 1,255 characters as filed

Commitments and Contingencies Other Matters The Company is subject to certain legal proceedings and claims that arise in the ordinary course of our business, including claims alleging violations of federal and state law regarding workplace and employment matters, discrimination, slip-and-fall and other customer-related incidents and similar matters. In the opinion of management, based upon consultation with legal counsel, the amount of ultimate liability with respect to such legal proceedings and claims will not materially affect the consolidated results of our operations or our financial condition. Legal costs related to such claims are expensed as incurred. The Company is subject to the terms of a settlement agreement with the Federal Trade Commission that requires us, on an ongoing basis, to establish, implement, and maintain a comprehensive information security program that is reasonably designed to protect the security, confidentiality, and integrity of personal information collected from or about consumers. The agreement does not require us to pay any fines or other monetary assessments, and we do not believe that the terms of the agreement will have a material adverse effect on our business, operations, or financial performance.

CommitmentsAndContingenciesDisclosureTextBlock

Income taxes · 569 characters as filed

Income Taxes The Companys effective tax rate for the three months ended May 5, 2026, was 43.0%, compared to 17.8% for the three months ended May 6, 2025. The increase in the effective tax rate for the current-year period was primarily due to the estimated annual effective tax rate applied in the interim provision calculation, which increased the relative impact of state income taxes, tax credits, permanent items and discrete tax items on the quarters tax rate. In the prior-year period, these items had a lesser relative impact due to a larger pretax income base.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 4,074 characters as filed

Leases We currently lease the vast majority of the buildings or sites for our stores, store support center, and warehouse space under facility operating leases. These leases typically have initial terms ranging from ten to twenty-five years and include one or more options to renew. When determining the lease term, we include option periods for which renewal is reasonably certain. Most of the leases require us to pay property taxes, insurance, and maintenance of the leased assets. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Operating leases also include certain equipment leases that have a term in excess of one year. Certain facility leases also have provisions for additional variable contingent rentals based on revenues. Finance leases are included within Property and equipment, Accrued liabilities and Other long-term liabilities in the Consolidated Balance Sheets. Finance lease payments are classified as a reduction of cash flows in financing activities related to principal and operating activities related to interest with corresponding asset amortization included in operating activities in the Consolidated Statements of Cash Flows. Operating lease cost, variable lease cost and short-term lease cost related primarily to our facilities is included in Other store operating expenses for our operating stores, Pre-opening costs for our stores not yet operating, or General and administrative expenses for our store s

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Long-term debt · 4,893 characters as filed

Debt Long-term debt consisted of the following as of the dates presented: May 5, 2026 February 3, 2026 Credit facilityrevolver $ 150.0 $ 170.0 Credit facilityterm loans 1,380.5 1,382.3 Total debt outstanding 1,530.5 1,552.3 Less current installments of long-term debt (7.0) (7.0) Less debt issue discounts and debt issuance costs (28.2) (30.3) Long-term debt, net $ 1,495.3 $ 1,515.0 Credit Facility In fiscal 2022, the Company entered into a senior secured credit agreement (as amended periodically, the Credit Agreement) including a revolving credit facility (the Revolving Credit Facility) and a term loan facility (together with the Revolving Credit Facility, the Credit Facility). On November 1, 2024, D&B Inc. entered into an amendment with its banking syndicate that amended the Credit Facility (the Fourth Amendment). The Fourth Amendment, among other things, increased term loans to an aggregate principal amount of $700.0 (the Incremental Term B Loans) with a maturity date of November 1, 2031, and increased the Revolving Credit Facility by $150.0 to a total of $650.0 and extended the maturity date of November 1, 2029. The proceeds from the Incremental Term B Loans were primarily used to redeem $440.0 of outstanding senior secured notes, and to pay down $200.0 of the principal on term loans outstanding under the Credit Facility (the Existing Term B Loans). In December 2025, D&B Inc., D&B Holdings, the lenders party thereto and Deutsche Bank AG New York Branch, as admin

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 450 characters as filed

Recent Accounting Pronouncements We reviewed the accounting pronouncements that were issued during fiscal 2026 to determine whether they would have a material impact on the consolidated financial statements. See the discussion at Note 1 to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended February 3, 2026 for previously issued accounting pronouncements that may impact the Company in the future.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,707 characters as filed

Segment Information The Company provides premier entertainment and dining experiences for adults and families under the Dave & Busters and Main Event brands and offers guests the opportunity to Eat Drink Play and Watch, all in one location. The Company's Chief Executive Officer, the Companys chief operating decision maker (CODM), reviews the financial information presented on a consolidated basis. The CODM assesses performance and allocates resources based on the Companys Consolidated Statements of Comprehensive Income, since the Company provides its offerings and key metrics, costs and margins similarly to both business units. The CODM manages and evaluates the results of the business in a consolidated manner to drive synergies and develop uniform strategies. Accordingly, key components and processes of the Companys operations are centrally managed, including site acquisition and development, customer service, marketing, human resources, finance and accounting, legal, risk management, and government affairs. Segment asset information is not used by the CODM to allocate resources. Under the described organizational and reporting structure, the Company has one reportable segment. As a single reportable segment entity, the Companys segment performance measure was net income attributable to its shareholders. See Note 1 for a description of the Company's disaggregated revenues by offering (entertainment and other revenues and food and beverage revenues). Significant segment e

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,218 characters as filed

Stockholders' Equity and Share-Based Compensation Share issuances and repurchases The Company treats shares withheld for tax purposes on behalf of its employees in connection with the vesting of time-based and performance-based restricted stock units as common stock repurchases because they reduce the number of shares that would have been issued upon vesting. These were immaterial for all periods presented. In March 2023, our Board of Directors approved a share repurchase program with an initial authorized limit of $100.0. Subsequently, our Board of Directors approved additional repurchases for a total authorized limit of $600.0 under the plan as of May 5, 2026. The remaining dollar value of shares that may be repurchased under the program was $104.0 as of May 5, 2026. Future decisions to repurchase shares continue to be at the discretion of the Board of Directors and will be dependent on our operating performance, financial condition, capital expenditure requirements and other factors that the Board of Directors considers relevant. Share-based compensation Our share-based compensation expense, which is included in General and administrative expenses on the consolidated statements of income, was as follows for the periods presented: Three Months Ended May 5, 2026 May 6, 2025 Share-based compensation expense $ 2.5 $ 3.0 Share-based awards The Companys long-term incentive compensation plan provides awards to executive and management personnel, as well as directors, and issues s

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.