Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

PROCEPT BioRobotics Corp PRCT

· Healthcare · Surgical & Medical Instruments & Apparatus

FY2025 10-K, filed 2026-02-26
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$58M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$58M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +37.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +9.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+37.2%
as of 2025-12-31
Latest annual operating margin
-33.7%
as of 2025-12-31
Free cash flow
-$58M
as of 2025-12-31
Debt / equity
0.14x
as of 2025-12-31
ROIC snapshot
-20.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 12 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-26prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • United States$270M
    87.8%
    +34.9% yoy
  • Outside the United States$37.7M
    12.2%
    +56.8% yoy

Members sum to the consolidated $308M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-04-30prior period 2025-03-31 from the same filingView filing
  • United States$72M
    86.6%
    +19.4% yoy
  • Outside the United States$11.1M
    13.4%
    +25.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 318 in Healthcare
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$308M
38thof 3,301
middle third
51stof 291
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
37.2%
87thof 3,137
top third
90thof 277
top third
Gross margin
gross profit ÷ revenue
63.7%
80thof 1,603
top third
68thof 212
top third
Operating margin
operating income ÷ revenue
-33.7%
23rdof 2,819
bottom third
32ndof 280
bottom third
Net margin
net income ÷ revenue
-31.0%
22ndof 3,263
bottom third
33rdof 290
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-18.9%
20thof 2,679
bottom third
30thof 261
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-26.1%
26thof 3,577
bottom third
39thof 291
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
15.4%
19thof 2,895
bottom third
19thof 272
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
99 days
11thof 2,398
bottom third
9thof 266
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-8.9%
75thof 2,770
top third
65thof 199
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
8.8%
42ndof 2,345
middle third
40thof 171
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-8.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
8.8%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2022-12-31$2.41M
10-K 2023-02-28
$0
10-K 2025-02-27
-100.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260430View filing
Commitments and contingencies · 1,469 characters as filed

Commitments and Contingencies Guarantees and Indemnifications In the normal course of business, the Company enters into agreements that contain a variety of representations and provide for general indemnification. The Companys exposure under these agreements is unknown because it involves claims that may be made against the Company in the future. To date, the Company has not paid any material claims or been required to defend any action related to its indemnification obligations. As of March 31, 2026 and December 31, 2025, the Company does not have any material indemnification claims that were probable or reasonably possible and consequently has not recorded related liabilities. Legal Contingencies From time to time, the Company may be involved in legal proceedings arising in the ordinary course of our business. The Company is not presently a party to any legal proceedings that, in the opinion of management, would have a material adverse effect on the business. Regardless of outcome, litigation can have an adverse impact on the Company due to defense and settlement costs, diversion of management resources, negative publicity and reputation harm, and other factors. A liability and related charge to earnings are recorded in the financial statements for legal contingencies when the loss is considered probable and the amount can be reasonably estimated. The assessment is re-evaluated each accounting period and is based on all available information.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,999 characters as filed

"Long-Term Debt Term Loan Facility In October 2022, the Company entered into a loan and security agreement (as amended, the Agreement) with Canadian Imperial Bank of Commerce, or CIBC. The Agreement provides for a senior secured term loan facility in the aggregate principal amount of $52.0 million (the ""Term Loan Facility"") which was borrowed in full. The Term Loan Facility is scheduled to mature on the fifth anniversary of the closing date (the Maturity Date). The Company has the option to prepay the Term Loan Facility without any prepayment charge or fee. The loan borrowed under the Term Loan Facility bears interest at an annual rate equal to the secured overnight financing rate or SOFR (calculated based on an adjustment of .10%, .15% and .25%, respectively, for one-month, three-month or six-month term SOFR as of a specified date, subject to a floor of 1.5%) plus an applicable margin of 2.25%. The weighted-average interest rate for the periods ending March 31, 2026 and 2025 were 5.9%, and 6.6%, respectively. The obligations under the Agreement are secured by substantially all of the Company's assets, including its intellectual property and by a pledge all of the Company's equity interests in its U.S. subsidiaries and 65% of the Company's equity interests in its non-U.S. subsidiaries that are directly owned by the Company. In August 2025, the Company entered into a second amendment to the Agreement (the Second Amendment), which, among other things, modified the repayment t

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 843 characters as filed

Fair Value Measurements The following is a summary of assets and liabilities measured at fair value on a recurring basis (in thousands): March 31, 2026 December 31, 2025 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents: Cash $ 12,229 $ $ $ 12,229 $ 11,417 $ $ $ 11,417 Cash equivalents 233,412 233,412 275,086 275,086 Total cash and cash equivalents $ 245,641 $ $ $ 245,641 $ 286,503 $ $ $ 286,503 Cash equivalents consist primarily of money market deposit funds. The carrying value of the Companys long-term debt approximates fair value as the debt bears interest at variable SOFR rates at March 31, 2026 and December 31, 2025, which is observable at commonly quoted intervals for the full term of the loan, and therefore, is considered a Level 2 item in the fair value hierarchy.

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Leases · 1,932 characters as filed

Leases Facility Lease In December 2021, the Company entered into a lease for two existing buildings, comprising approximately 158,221 square feet of space, located in San Jose, California. The lease commenced in July 2022, and will continue for 122 months following thereafter, with two five year options to extend the term of the lease. Rent expense recognized under the lease, including additional rent charges for utilities, parking, maintenance, and real estate taxes, was $1.4 million and $1.6 million for the three months ended March 31, 2026 and 2025. Future minimum annual operating lease payments are as follows (in thousands): As of March 31, 2026 Amount 2026 $ 3,319 2027 4,808 2028 4,952 2029 5,101 2030 5,254 Thereafter 11,943 Total minimum payments 35,377 Less: amount representing interest/unamortized debt discount (9,045) Present value of future payments 26,332 Less: current portion (2,358) Non-current portion $ 23,974 As of March 31, 2026 and December 31, 2025, the Companys security deposit is in the form of, and recorded as, restricted cash. Lessor Information for Robotic Systems Contractual maturities of gross lease receivables as of March 31, 2026 are as follows (in thousands): Fiscal Year Amount 2026 $ 1,048 2027 1,274 2028 1,274 2029 1,137 2030 and thereafter 747 Total $ 5,480 March 31, December 31, 2026 2025 Gross receivables $ 5,480 $ 5,829 Unearned interest income (701) (1,028) Net investment in sales-type leases $ 4,779 $ 4,801 The components of income from sal

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,629 characters as filed

Recently Adopted Accounting Pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. ASU 2025-05 provides a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued or made available for issuance. The Company adopted this ASU effective January 1, 2026. The ASU did not have a material impact to the Companys financial statements. Recent Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. The ASUs require public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 810 characters as filed

Revenue The following table presents revenue disaggregated by type and geography (in thousands): Three Months Ended March 31, 2026 2025 U.S. System sales and rentals $ 23,386 $ 18,687 Handpieces and other consumables 43,018 38,011 Service 5,614 3,596 Total U.S. revenue 72,018 60,294 Outside of U.S. System sales and rentals 3,853 3,853 Handpieces and other consumables 6,372 4,477 Service 889 538 Total outside of U.S. revenue 11,114 8,868 Total revenue $ 83,132 $ 69,162 During the three months ended March 31, 2026, the Company recognized $5.2 million of revenue, that was included in the deferred revenue balance as of December 31, 2025. During the three months ended March 31, 2025, the Company recognized $4.0 million of revenue, that was included in the deferred revenue balance as of December 31, 2024.

RevenueFromContractWithCustomerTextBlock

Segment reporting · 1,632 characters as filed

Segment, Geographical, and Customer Concentration The Company operates as a single operating segment. The Companys chief operating decision maker, or CODM, its Chief Executive Officer, reviews the Companys forecast, as well as budget to actual financial information, as key inputs to making decisions on resource allocation and assessing the performance of the business. The CODM monitors budget versus actual results using income (loss) from operations, income (loss) before provision for income taxes, and net income (loss). Significant expenses within income from operations, as well as within net income (loss), include cost of goods sold, research and development expenses, and selling, general and administrative expenses, which are each separately presented on the Companys consolidated statements of operations. Other segment items within net income (loss) include interest expense, and interest and other income, net on an aggregate basis for the purposes of allocating resources and evaluating financial performance. The Companys assets are primarily based in the United States. No customers accounted for more than 10% of revenue during the three months ended March 31, 2026 and 2025. No customer accounted for more than 10% of accounts receivable at March 31, 2026 and December 31, 2025. The following table presents revenue by significant geographical locations for the periods indicated: Three Months Ended March 31, 2026 2025 United States 87 % 87 % Outside the United States 13 % 13 %

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 5,466 characters as filed

Summary of Significant Accounting Policies Basis of Preparation The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP, and pursuant to the rules and regulations of the United States Securities and Exchange Commission or SEC. These condensed consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated upon consolidation. Unaudited Interim Financial Statements The accompanying balance sheet as of March 31, 2026, the statements of operations and comprehensive loss and cash flows for the three months ended March 31, 2026 and 2025, and the statements of stockholders equity as of March 31, 2026 and 2025, are unaudited. The financial data and other information disclosed in these notes to the financial statements related to March 31, 2026, and the three months ended March 31, 2026 and 2025, are also unaudited. The accompanying balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements included in the Companys Annual Report on Form 10-K (Annual Report) filed with the Securities and Exchange Commission. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to a fair

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.