Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported free cash flow was -$58M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$58M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +37.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +9.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- United States$270M87.8%+34.9% yoy
- Outside the United States$37.7M12.2%+56.8% yoy
Members sum to the consolidated $308M for this period.
- United States$72M86.6%+19.4% yoy
- Outside the United States$11.1M13.4%+25.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 318 in Healthcare| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $308M | 38thof 3,301 middle third | 51stof 291 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 37.2% | 87thof 3,137 top third | 90thof 277 top third |
Gross margin gross profit ÷ revenue | 63.7% | 80thof 1,603 top third | 68thof 212 top third |
Operating margin operating income ÷ revenue | -33.7% | 23rdof 2,819 bottom third | 32ndof 280 bottom third |
Net margin net income ÷ revenue | -31.0% | 22ndof 3,263 bottom third | 33rdof 290 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -18.9% | 20thof 2,679 bottom third | 30thof 261 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -26.1% | 26thof 3,577 bottom third | 39thof 291 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 15.4% | 19thof 2,895 bottom third | 19thof 272 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 99 days | 11thof 2,398 bottom third | 9thof 266 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -8.9% | 75thof 2,770 top third | 65thof 199 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 8.8% | 42ndof 2,345 middle third | 40thof 171 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Equity issued ProceedsFromIssuanceOfCommonStock | fiscal year 2022-12-31 | $2.41M 10-K 2023-02-28 | $0 10-K 2025-02-27 | -100.0% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,469 characters as filed
Commitments and Contingencies Guarantees and Indemnifications In the normal course of business, the Company enters into agreements that contain a variety of representations and provide for general indemnification. The Companys exposure under these agreements is unknown because it involves claims that may be made against the Company in the future. To date, the Company has not paid any material claims or been required to defend any action related to its indemnification obligations. As of March 31, 2026 and December 31, 2025, the Company does not have any material indemnification claims that were probable or reasonably possible and consequently has not recorded related liabilities. Legal Contingencies From time to time, the Company may be involved in legal proceedings arising in the ordinary course of our business. The Company is not presently a party to any legal proceedings that, in the opinion of management, would have a material adverse effect on the business. Regardless of outcome, litigation can have an adverse impact on the Company due to defense and settlement costs, diversion of management resources, negative publicity and reputation harm, and other factors. A liability and related charge to earnings are recorded in the financial statements for legal contingencies when the loss is considered probable and the amount can be reasonably estimated. The assessment is re-evaluated each accounting period and is based on all available information. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 2,999 characters as filed
"Long-Term Debt Term Loan Facility In October 2022, the Company entered into a loan and security agreement (as amended, the Agreement) with Canadian Imperial Bank of Commerce, or CIBC. The Agreement provides for a senior secured term loan facility in the aggregate principal amount of $52.0 million (the ""Term Loan Facility"") which was borrowed in full. The Term Loan Facility is scheduled to mature on the fifth anniversary of the closing date (the Maturity Date). The Company has the option to prepay the Term Loan Facility without any prepayment charge or fee. The loan borrowed under the Term Loan Facility bears interest at an annual rate equal to the secured overnight financing rate or SOFR (calculated based on an adjustment of .10%, .15% and .25%, respectively, for one-month, three-month or six-month term SOFR as of a specified date, subject to a floor of 1.5%) plus an applicable margin of 2.25%. The weighted-average interest rate for the periods ending March 31, 2026 and 2025 were 5.9%, and 6.6%, respectively. The obligations under the Agreement are secured by substantially all of the Company's assets, including its intellectual property and by a pledge all of the Company's equity interests in its U.S. subsidiaries and 65% of the Company's equity interests in its non-U.S. subsidiaries that are directly owned by the Company. In August 2025, the Company entered into a second amendment to the Agreement (the Second Amendment), which, among other things, modified the repayment t …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Fair value · 843 characters as filed
Fair Value Measurements The following is a summary of assets and liabilities measured at fair value on a recurring basis (in thousands): March 31, 2026 December 31, 2025 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents: Cash $ 12,229 $ $ $ 12,229 $ 11,417 $ $ $ 11,417 Cash equivalents 233,412 233,412 275,086 275,086 Total cash and cash equivalents $ 245,641 $ $ $ 245,641 $ 286,503 $ $ $ 286,503 Cash equivalents consist primarily of money market deposit funds. The carrying value of the Companys long-term debt approximates fair value as the debt bears interest at variable SOFR rates at March 31, 2026 and December 31, 2025, which is observable at commonly quoted intervals for the full term of the loan, and therefore, is considered a Level 2 item in the fair value hierarchy. …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Leases · 1,932 characters as filed
Leases Facility Lease In December 2021, the Company entered into a lease for two existing buildings, comprising approximately 158,221 square feet of space, located in San Jose, California. The lease commenced in July 2022, and will continue for 122 months following thereafter, with two five year options to extend the term of the lease. Rent expense recognized under the lease, including additional rent charges for utilities, parking, maintenance, and real estate taxes, was $1.4 million and $1.6 million for the three months ended March 31, 2026 and 2025. Future minimum annual operating lease payments are as follows (in thousands): As of March 31, 2026 Amount 2026 $ 3,319 2027 4,808 2028 4,952 2029 5,101 2030 5,254 Thereafter 11,943 Total minimum payments 35,377 Less: amount representing interest/unamortized debt discount (9,045) Present value of future payments 26,332 Less: current portion (2,358) Non-current portion $ 23,974 As of March 31, 2026 and December 31, 2025, the Companys security deposit is in the form of, and recorded as, restricted cash. Lessor Information for Robotic Systems Contractual maturities of gross lease receivables as of March 31, 2026 are as follows (in thousands): Fiscal Year Amount 2026 $ 1,048 2027 1,274 2028 1,274 2029 1,137 2030 and thereafter 747 Total $ 5,480 March 31, December 31, 2026 2025 Gross receivables $ 5,480 $ 5,829 Unearned interest income (701) (1,028) Net investment in sales-type leases $ 4,779 $ 4,801 The components of income from sal …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,629 characters as filed
Recently Adopted Accounting Pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. ASU 2025-05 provides a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued or made available for issuance. The Company adopted this ASU effective January 1, 2026. The ASU did not have a material impact to the Companys financial statements. Recent Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. The ASUs require public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 810 characters as filed
Revenue The following table presents revenue disaggregated by type and geography (in thousands): Three Months Ended March 31, 2026 2025 U.S. System sales and rentals $ 23,386 $ 18,687 Handpieces and other consumables 43,018 38,011 Service 5,614 3,596 Total U.S. revenue 72,018 60,294 Outside of U.S. System sales and rentals 3,853 3,853 Handpieces and other consumables 6,372 4,477 Service 889 538 Total outside of U.S. revenue 11,114 8,868 Total revenue $ 83,132 $ 69,162 During the three months ended March 31, 2026, the Company recognized $5.2 million of revenue, that was included in the deferred revenue balance as of December 31, 2025. During the three months ended March 31, 2025, the Company recognized $4.0 million of revenue, that was included in the deferred revenue balance as of December 31, 2024.
RevenueFromContractWithCustomerTextBlock
Segment reporting · 1,632 characters as filed
Segment, Geographical, and Customer Concentration The Company operates as a single operating segment. The Companys chief operating decision maker, or CODM, its Chief Executive Officer, reviews the Companys forecast, as well as budget to actual financial information, as key inputs to making decisions on resource allocation and assessing the performance of the business. The CODM monitors budget versus actual results using income (loss) from operations, income (loss) before provision for income taxes, and net income (loss). Significant expenses within income from operations, as well as within net income (loss), include cost of goods sold, research and development expenses, and selling, general and administrative expenses, which are each separately presented on the Companys consolidated statements of operations. Other segment items within net income (loss) include interest expense, and interest and other income, net on an aggregate basis for the purposes of allocating resources and evaluating financial performance. The Companys assets are primarily based in the United States. No customers accounted for more than 10% of revenue during the three months ended March 31, 2026 and 2025. No customer accounted for more than 10% of accounts receivable at March 31, 2026 and December 31, 2025. The following table presents revenue by significant geographical locations for the periods indicated: Three Months Ended March 31, 2026 2025 United States 87 % 87 % Outside the United States 13 % 13 % …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 5,466 characters as filed
Summary of Significant Accounting Policies Basis of Preparation The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP, and pursuant to the rules and regulations of the United States Securities and Exchange Commission or SEC. These condensed consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated upon consolidation. Unaudited Interim Financial Statements The accompanying balance sheet as of March 31, 2026, the statements of operations and comprehensive loss and cash flows for the three months ended March 31, 2026 and 2025, and the statements of stockholders equity as of March 31, 2026 and 2025, are unaudited. The financial data and other information disclosed in these notes to the financial statements related to March 31, 2026, and the three months ended March 31, 2026 and 2025, are also unaudited. The accompanying balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements included in the Companys Annual Report on Form 10-K (Annual Report) filed with the Securities and Exchange Commission. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to a fair …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.