Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Phillips 66 PSX

· Energy · Petroleum Refining

FY2025 10-K, filed 2026-02-20
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 1/5 core metrics

Latest reported annual revenue changed -7.5% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -7.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • 1 filing risk check flagged

    Flagged areas: Earnings quality.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-7.5%
as of 2025-12-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 8 rule-based checks flagged
  • Earnings quality

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-07
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-20prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Marketing Speciality Segment$83.7B
    63.3%
    -7.3% yoy
  • Refining Segment$26.9B
    20.3%
    -22.8% yoy
  • Midstream Segment$18.6B
    14.0%
    +16.0% yoy
  • Renewable Fuels$3.15B
    2.4%
    +57.9% yoy
  • Chemicals Segment$0
    0.0%
    no prior

Members sum to the consolidated $132B for this period.

By product or service
Revenue
  • Refined Petroleum Products And Renewable Fuels$97.4B
    73.5%
    -6.1% yoy
  • Natural Gas Liquids Reserves$17.1B
    12.9%
    +17.3% yoy
  • Crude Oil$15.2B
    11.5%
    -31.0% yoy
  • Other Product Line$2.77B
    2.1%
    -4.9% yoy

Members sum to the consolidated $132B for this period.

By geography
Revenue
  • United States$104B
    78.8%
    -8.2% yoy
  • United Kingdom$13.2B
    10.0%
    +3.9% yoy
  • Other Geographical Areas$9.92B
    7.5%
    -14.3% yoy
  • Germany$4.99B
    3.8%
    -5.2% yoy

Members sum to the consolidated $132B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-08-05prior period 2025-06-30 from the same filingView filing
  • Marketing Speciality Segment$31.3B
    61.4%
    +49.8% yoy
  • Refining Segment$13.6B
    26.7%
    +91.7% yoy
  • Midstream Segment$5.23B
    10.3%
    +15.5% yoy
  • Renewable Fuels$849M
    1.7%
    +8.7% yoy
  • Chemicals Segment$0
    0.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,075 US-listed filers · 117 in Energy
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$132.4B
99thof 3,256
top third
98thof 111
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-7.5%
14thof 3,094
bottom third
24thof 105
bottom third
Net margin
net income ÷ revenue
3.3%
53rdof 3,221
middle third
48thof 107
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
15.1%
80thof 3,529
top third
83rdof 93
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
27 days
76thof 2,378
top third
83rdof 90
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.1×
30thof 2,250
bottom third
9thof 72
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-0.8%
26thof 3,862
bottom third
7thof 105
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
8.6%
41stof 3,310
middle third
40thof 79
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.13×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-0.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
8.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.93×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260429View filing
Business combinations · 2,449 characters as filed

Business Combinations Refining Acquisition On October 1, 2025, we acquired the remaining 50% equity interest in WRB Refining LP (WRB) from subsidiaries of Cenovus Energy Inc. (Cenovus) for total cash consideration of $1.3 billion. This acquisition enables full integration with our broader value chain and expands our position in the Central Corridor region. The components of the fair value of the WRB acquisition consideration are: Millions of Dollars Cash paid to Cenovus $ 1,340 Fair value of previously held equity interest in WRB 1,304 Settlement of relationships with Phillips 66 and WRB 793 Total acquisition consideration $ 3,437 The acquisition date fair value of the previously held equity interest in WRB was determined using a market approach and the valuation resulted in a Level 3 nonrecurring fair value measurement. We accounted for this acquisition as a business combination and provisionally recorded $2,771 million of PP&E; $1,200 million of inventory; $54 million of other long-term assets; $9 million of intangibles; $450 million of short-term debt assumed at acquisition and also fully repaid on October 1, 2025; $87 million of net working capital deficit (excluding inventory and short-term debt); $34 million of AROs and accrued environmental costs; $21 million of other long-term liabilities; and $5 million of deferred income tax liabilities. The fair values of the assets acquired and liabilities assumed are preliminary and subject to change until we finalize the acc …

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 10,419 characters as filed

Contingencies and Commitments A number of lawsuits involving a variety of claims that arose in the ordinary course of business have been filed against us or are subject to indemnifications provided by us. We also may be required to remove or mitigate the effects on the environment of the placement, storage, disposal or release of certain chemical, mineral and petroleum substances at various active and inactive sites. We regularly assess the need for financial recognition or disclosure of these contingencies. In the case of all known contingencies (other than those related to income taxes), we accrue a liability when the loss is probable and the amount is reasonably estimable. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. We do not reduce these liabilities for potential insurance or third-party recoveries. If applicable, we accrue receivables for probable insurance or other third-party recoveries. In the case of income tax-related contingencies, we use a cumulative probability-weighted loss accrual in cases where sustaining a tax position is uncertain. Other than with respect to the legal matters described herein, based on currently available information, we believe it is remote that future costs related to known contingent liability exposures will exceed current accruals by an amount that would have a material adverse impact on our consolidated financial st …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 10,158 characters as filed

Debt Senior Notes and Term Loan Issuances and Repayments Repayments On February 17, 2026, upon maturity, Phillips 66 repaid the remaining $100 million outstanding on its 1.300% Senior Notes due February 2026, with an aggregate principal amount of $500 million. On February 18, 2025, upon maturity, Phillips 66 Partners repaid its 3.605% Senior Notes due February 2025, with an aggregate principal amount of $59 million. Term Loan Agreement On March 18, 2026 (the Term Loan Closing Date), Phillips 66 Company entered into a 364-day, $2.25 billion term loan agreement guaranteed by Phillips 66 (the Term Loan Agreement). The Term Loan Agreement provides for a single borrowing on the Term Loan Closing Date and matures 364 days after the Term Loan Closing Date. The Term Loan Agreement contains customary covenants similar to those contained in our revolving credit agreement, including a maximum consolidated net debt-to-capitalization ratio of 65% as of the last day of each fiscal quarter. The Term Loan Agreement has customary events of default, such as nonpayment of principal when due; nonpayment of interest, fees or other amounts after grace periods; and violation of covenants. We may at any time prepay outstanding borrowings under the Term Loan Agreement, in whole or in part, without premium or penalty. Outstanding borrowings under the Term Loan Agreement bear interest at either: (a) the term Secured Overnight Financing Rate (SOFR) in effect from time to time plus an applicable margin o …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 888 characters as filed

The following tables present our disaggregated sales and other operating revenues: Millions of Dollars Three Months Ended March 31 2026 2025 Product Line and Services Refined petroleum products and renewable fuels $ 24,878 22,249 Crude oil resales 4,324 3,102 Natural gas liquids and natural gas 4,541 4,506 Services and other * (1,203) 573 Consolidated sales and other operating revenues $ 32,540 30,430 Geographic Location** United States $ 25,790 24,159 United Kingdom 3,774 2,962 Germany 709 1,218 Other countries 2,267 2,091 Consolidated sales and other operating revenues $ 32,540 30,430 * Includes economic hedging losses associated with derivatives-related activities. See Note 13Derivatives and Financial Instruments, for additional information. ** Sales and other operating revenues are attributable to countries based on the location of the operations generating the revenues. …

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 9,707 characters as filed

Fair Value Measurements Recurring Fair Value Measurements We carry certain assets and liabilities at fair value, which we measure at the reporting date using the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) and disclose the quality of these fair values based on the valuation inputs used in these measurements under the following hierarchy: Level 1: Fair value measured with unadjusted quoted prices from an active market for identical assets or liabilities. Level 2: Fair value measured either with: (1) adjusted quoted prices from an active market for similar assets or liabilities; or (2) other valuation inputs that are directly or indirectly observable. Level 3: Fair value measured with unobservable inputs that are significant to the measurement. We classify the fair value of an asset or liability based on the significance of its observable or unobservable inputs to the measurement. However, the fair value of an asset or liability initially reported as Level 3 will be subsequently reported as Level 2 if the unobservable inputs become inconsequential to its measurement or corroborating market data becomes available. Conversely, an asset or liability initially reported as Level 2 will be subsequently reported as Level 3 if corroborating market data becomes unavailable. We used the following methods and assumptions to estimate the fair value of financial instruments: Cash and cash equivalents The carrying amount reported on our …

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 622 characters as filed

Income Taxes Our effective income tax rate for the three months ended March 31, 2026, was 16%, compared to 19% for the corresponding period of 2025. The decrease in our effective rate for the three months ended March 31, 2026, was primarily attributable to the impact of tax benefits from the vesting of share-based compensation awards and state income taxes on lower income before income taxes. The effective tax rate for the three months ended March 31, 2026, varied from the U.S. federal statutory income tax rate primarily due to tax benefits from the vesting of share-based compensation awards and state income taxes.

IncomeTaxDisclosureTextBlock

Pensions and post-retirement benefits · 1,222 characters as filed

Pension and Postretirement Plans The components of net periodic benefit cost for the three months ended March 31, 2026 and 2025, were as follows: Millions of Dollars Pension Benefits Other Benefits 2026 2025 2026 2025 U.S. Intl. U.S. Intl. Components of Net Periodic Benefit Cost Three Months Ended March 31 Service cost $ 34 2 31 3 Interest cost 32 9 32 8 2 2 Expected return on plan assets (41) (12) (38) (11) Amortization of net actuarial loss (gain) 3 4 (1) (1) Settlements 2 2 Net periodic benefit cost* $ 30 (1) 31 1 1 * Included within the Operating expenses and Selling, general and administrative expenses line items on our consolidated statement of income. During the three months ended March 31, 2026, we contributed $10 million to our U.S. pension and other postretirement benefit plan. We currently expect to make additional contributions of approximately $190 million to our U.S. pension and other postretirement benefit plans and approximately $4 million to our international pension plans during the remainder of 2026. Cash contributions are included within the Other line item of the Cash Flows From Operating Activities section of our consolidated statement of cash flows. …

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Related parties · 2,008 characters as filed

Related Party Transactions Significant transactions with related parties were: Millions of Dollars Three Months Ended March 31 2026 2025 Operating revenues and other income (a)(d) $ 1,521 1,036 Purchases (b)(d) 563 4,010 Operating expenses and selling, general and administrative expenses (c) 71 74 (a) We sold NGL, other petrochemical feedstocks and solvents to Chevron Phillips Chemical Company LLC (CPChem), gas oil and hydrogen feedstocks to Excel Paralubes LLC (Excel Paralubes) and refined petroleum products to several of our equity affiliates in the M&S segment, including OnCue, CF United LLC (CF United), and JET Management Holding. JET Management Holding is a newly formed entity, established in December 2025, in which we hold a 35% non-operating equity interest. We also sold certain feedstocks and intermediate products to WRB and acted as an agent for WRB in supplying crude oil and other feedstocks for a fee. In addition, we charged several of our equity affiliates, including CPChem, for the use of common facilities, such as steam generators, waste and water treaters and warehouse facilities. (b) We purchased crude oil, refined petroleum products, NGL and solvents from WRB. We also purchased natural gas and NGL from CPChem, as well as other feedstocks from various equity affiliates, for use in our refinery and fractionation processes. In addition, we purchased base oils and fuel products from Excel Paralubes for use in our specialty and refining businesses. We paid NGL …

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,770 characters as filed

Sales and Other Operating Revenues Disaggregated Revenues The following tables present our disaggregated sales and other operating revenues: Millions of Dollars Three Months Ended March 31 2026 2025 Product Line and Services Refined petroleum products and renewable fuels $ 24,878 22,249 Crude oil resales 4,324 3,102 Natural gas liquids and natural gas 4,541 4,506 Services and other * (1,203) 573 Consolidated sales and other operating revenues $ 32,540 30,430 Geographic Location** United States $ 25,790 24,159 United Kingdom 3,774 2,962 Germany 709 1,218 Other countries 2,267 2,091 Consolidated sales and other operating revenues $ 32,540 30,430 * Includes economic hedging losses associated with derivatives-related activities. See Note 13Derivatives and Financial Instruments, for additional information. ** Sales and other operating revenues are attributable to countries based on the location of the operations generating the revenues. Contract-Related Assets and Liabilities At March 31, 2026, and December 31, 2025, receivables from contracts with customers were $9,250 million and $7,781 million, respectively. Significant noncustomer balances, such as buy/sell receivables and excise tax receivables, were excluded from these amounts. Our contract-related assets also include payments we make to our marketing customers related to incentive programs. An incentive payment is initially recognized as an asset and subsequently amortized as a reduction to revenue over the contract term, w …

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,093 characters as filed

"Segment Disclosures and Related Information Our operating segments are: 1) Midstream Provides crude oil and refined petroleum product transportation, terminaling and storage services, as well as natural gas and NGL gathering, processing, transportation, fractionation, storage and marketing services in the United States. In addition, this segment exports liquefied petroleum gas to global markets. 2) Chemicals Consists of our 50% equity investment in CPChem, which manufactures and markets petrochemicals and plastics on a worldwide basis. 3) Refining Refines crude oil and other feedstocks into petroleum products, such as gasoline and distillates, including aviation fuels. This segment includes 10 refineries in the United States and Europe. 4) Marketing and Specialties Purchases for resale and markets refined products, mainly in the United States and Europe. In addition, this segment includes the manufacturing and marketing of base oils and lubricants. 5) Renewable Fuels Processes renewable feedstocks into renewable products at the Rodeo Complex and at our Humber Refinery. In addition, this segment includes the global activities to procure renewable feedstocks, manage certain regulatory credits and market renewable fuels. Corporate and Other includes general corporate overhead, interest income, interest expense, our investment in research of new technologies, business transformation restructuring costs, our investment in NOVONIX, and various other corporate activities. Corporate …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.