Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

PTC INC. PTC

· Technology · Services-Prepackaged Software

FY2025 10-K, filed 2025-11-21
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

10 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    10 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +19.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-09-30.

  • Operating margin improved

    Operating margin changed +10.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-09-30.

  • Free cash flow was positive

    Latest reported free cash flow was $857M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-09-30.

Core trend metrics

Latest annual revenue growth
+19.2%
as of 2025-09-30
Latest annual operating margin
35.9%
as of 2025-09-30
Free cash flow
$857M
as of 2025-09-30
Debt / equity
0.31x
as of 2025-09-30
ROIC snapshot
15.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 10 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-09-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-09-3010-K filed 2025-11-21prior period 2024-09-30 from the same filingView filing
By product or service
Revenue
  • Recurring Services$2.6B
    share n/a
    +21.9% yoy
  • Product Lifecycle Management$1.74B
    share n/a
    +19.3% yoy
  • Computer Aided Design$998M
    share n/a
    +18.9% yoy
  • Perpetual License$31.4M
    share n/a
    -2.6% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • United States$1.29B
    77.7%
    +21.8% yoy
  • Germany$369M
    22.3%
    +11.6% yoy

Members sum to $1.66B against $2.74B consolidated (residual $1.08B) - eliminations or corporate lines the filer did not tag on this axis.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-31prior period 2025-06-30 from the same filingView filing
  • Recurring Services$576M
    share n/a
    -6.1% yoy
  • Product Lifecycle Management$357M
    share n/a
    -11.6% yoy
  • Computer Aided Design$243M
    share n/a
    +1.2% yoy
  • Perpetual License$691K
    share n/a
    -91.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-09-30 · among 4,122 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$2.7B
71stof 3,301
top third
73rdof 778
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
19.2%
77thof 3,135
top third
73rdof 743
top third
Gross margin
gross profit ÷ revenue
83.8%
96thof 1,603
top third
95thof 555
top third
Operating margin
operating income ÷ revenue
35.9%
95thof 2,819
top third
96thof 752
top third
Net margin
net income ÷ revenue
26.8%
89thof 3,263
top third
92ndof 770
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
31.3%
92ndof 2,679
top third
92ndof 701
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
19.2%
85thof 3,577
top third
79thof 720
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
12.8×
86thof 819
top third
78thof 195
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
7.9%
28thof 2,895
bottom third
34thof 729
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
133 days
6thof 2,398
bottom third
7thof 712
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.1×
62ndof 1,547
middle third
55thof 338
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.2×
33rdof 2,183
middle third
26thof 417
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.1%
32ndof 3,577
bottom third
21stof 722
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
14.2%
34thof 3,059
middle third
33rdof 634
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-09-30 · accruals and cash conversion as filed
Cash conversion
1.18×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
14.2%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.57×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q3 · filed 20260731View filing
Business combinations · 2,172 characters as filed

5. Acquisitions and Divestitures Acquisition and transaction-related costs in the third quarter and first nine months of 2026 totaled $ 2.9 million and $ 40.0 million, respectively, compared to $ 1.6 million and $ 2.4 million in the third quarter and first nine months of 2025, respectively. These costs are classified in General and administrative expense in the accompanying Consolidated Statements of Operations. Kepware and ThingWorx Divestiture On March 13, 2026, we sold our Kepware and ThingWorx businesses pursuant to an Asset Purchase Agreement dated November 5, 2025 with Parrot US Buyer, L.P., a Delaware limited partnership (Purchaser), an entity controlled by investment funds affiliated with TPG Global, LLC. Total consideration for the transaction was $ 530.8 million, of which $ 523.3 million was received as cash proceeds in the second quarter of 2026 and $ 7.5 million is expected to be received in 2026. Consideration is subject to final working capital and indebtedness adjustments. Additional future contingent consideration of up to $ 125 million may be received by PTC in certain circumstances following a sale of the businesses by Purchaser. We have elected to defer the recognition of gains associated with contingent consideration unless and until they become realizable. Goodwill was allocated to the sold businesses based on a relative fair value allocation of total goodwill. The assets and liabilities of the Kepware and ThingWorx businesses were classified as held for

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 1,725 characters as filed

11. Commitments and Contingencies Guarantees and Indemnification Obligations We enter into standard indemnification agreements with our customers and business partners in the ordinary course of our business. Under such agreements, we typically indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products. Indemnification may also cover other types of claims, including claims relating to certain data breaches. These agreements typically limit our liability with respect to indemnification claims other than intellectual property infringement claims. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial. We warrant that our software products will perform in all material respects in accordance with our standard published specifications during the term of the license. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards and, in the case of fixed price services, the agreed-upon specifications. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties b

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,595 characters as filed

10. Debt As of June 30, 2026 and September 30, 2025, we had the following debt obligations: (in thousands) June 30, 2026 September 30, 2025 4.000% Senior notes due 2028 $ 500,000 $ 500,000 Credit facility revolver line (1)(2) 475,000 231,250 Credit facility term loan (1)(2) 450,074 468,750 Total debt 1,425,074 1,200,000 Unamortized debt issuance costs for the senior notes (3) ( 1,759 ) ( 2,566 ) Total debt, net of issuance costs (4) $ 1,423,315 $ 1,197,434 (1) Unamortized debt issuance costs related to the credit facility were $ 2.7 million included in Other current assets and $ 2.1 million included in Other assets on the Consolidated Balance Sheet as of June 30, 2026 and $ 2.7 million included in Other current assets and $ 3.3 million included in Other assets on the Consolidated Balance Sheet as of September 30, 2025 . (2) The stated maturity date under the credit facility on which both the revolver line and the term loan will mature and all amounts then outstanding will become due and payable is January 3, 2028 . The term loan began amortizing in March 2024, with payments remaining of $ 6.3 mi llion in 2026, $ 25.0 million in 2027, and $ 418.7 million in 2028. (3) As of June 30, 2026 and September 30, 2025, all unamortized debt issuance costs for the senior notes were included in Long-term debt on the Consolidated Balance Sheets. (4) Debt associated with the credit facility that was classified as short term was $ 25.1 million and $ 25.0 million as of June 30, 2026 and Septe

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 468 characters as filed

Disaggregation of Revenue (in thousands) Three months ended Nine months ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Recurring revenue (1) $ 576,011 $ 613,583 $ 1,976,667 $ 1,739,443 Perpetual license 691 7,763 13,263 23,004 Professional services 23,347 22,591 70,247 82,984 Total revenue $ 600,049 $ 643,937 $ 2,060,177 $ 1,845,431 (1) Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and hosting services revenue.

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 982 characters as filed

3. Stock-based Compensation Compensation expense recorded for our stock-based awards is classified in our Consolidated Statements of Operations as follows: (in thousands) Three months ended Nine months ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Cost of license revenue $ 61 $ 176 $ 267 $ 282 Cost of support and cloud services revenue 4,086 4,122 13,548 12,092 Cost of professional services revenue 1,456 993 4,921 4,337 Sales and marketing 16,143 15,059 51,373 46,672 Research and development 15,043 17,788 49,115 48,334 General and administrative 22,593 15,894 66,624 49,678 Total stock-based compensation expense $ 59,382 $ 54,032 $ 185,848 $ 161,395 As of June 30, 2026 and September 30, 2025 , we had liability-classified awards related to stock-based compensation based on a fixed monetary amount of $ 28.3 million and $ 51.3 million, respectively. The liability as of September 30, 2025 was settled via the issuance of shares in the first quarter of 2026 .

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock

Fair value · 3,594 characters as filed

"7. Fair Value Measurements The valuation hierarchy for disclosure of assets and liabilities reported at fair value prioritizes the inputs for such valuations into three broad levels: Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or Level 3: unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. Money market funds, time deposits, and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets. The principal market in which we execute our foreign currency derivatives is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants are generally large financial institutions. Our foreign currency derivatives valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 2,122 characters as filed

6. Goodwill and Intangible Assets During the third quarter of 2026, we completed our annual impairment test of goodwill, which was based on a qualitative assessment, and concluded that there was no impairment. A qualitative assessment is designed to determine whether we believe it is more likely than not that the fair values of our reporting units exceed their carrying values. A qualitative assessment includes a review of qualitative factors, including company-specific (financial performance and long-range plans), industry, and macroeconomic factors, and a consideration of the fair value of each reporting unit at the last valuation date. Goodwill and acquired intangible assets consisted of the following: (in thousands) June 30, 2026 September 30, 2025 Gross Carrying Amount Accumulated Amortization Net Book Value Gross Carrying Amount Accumulated Amortization Net Book Value Goodwill $ 3,398,303 $ 3,493,316 Intangible assets with finite lives: Purchased software $ 547,640 $ 401,974 $ 145,666 $ 639,104 $ 472,357 $ 166,747 Capitalized software 22,877 22,877 22,877 22,877 Customer lists and relationships 1,088,385 480,308 608,077 1,149,262 505,202 644,060 Trademarks and trade names 31,822 19,766 12,056 38,179 24,323 13,856 Other 3,469 3,469 4,019 4,019 Total intangible assets with finite lives $ 1,694,193 $ 928,394 $ 765,799 $ 1,853,441 $ 1,028,778 $ 824,663 Total goodwill and acquired intangible assets $ 4,164,102 $ 4,317,979 Changes in Goodwill were as follows: (in thousands) Ba

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 6,033 characters as filed

9. Income Taxes (in thousands) Three months ended Nine months ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Income before income taxes $ 152,440 $ 193,676 $ 1,102,214 $ 492,079 Provision for income taxes $ 33,660 $ 52,348 $ 226,193 $ 105,875 Effective income tax rate 22 % 27 % 21 % 22 % The effective tax rate for the three months ended June 30, 2026 was lower than the effective tax rate for the three months ended June 30, 2025, primarily due to changes in the geographic mix of income before taxes. For the three and nine months ended June 30, 2026 , the provision for income taxes included $ 14.4 million of tax expense related to the Varian Medical Systems, Inc. v. Commissioner tax court ruling and a $ 7.2 million tax benefit related to a strategic solar energy investment. The nine months ended June 30, 2026 also included $ 95.6 million of tax expense related to the Kepware and ThingWorx divestiture and a $ 7.1 million income tax benefit related to the reversal of a prior-year tax charge associated with Internal Revenue Service (IRS) procedural guidance. The effective tax rate for the three and nine months ended June 30, 2025 reflected increased tax expense associated with the IRS procedural guidance described below. Additionally, t he nine months ended June 30, 2025 included a benefit of $ 10.4 million related to changes in tax reserves associated with prior years in foreign jurisdictions. In 2024, we recorded a $ 14.4 million tax benefit for additional foreign

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,666 characters as filed

Recently Adopted Accounting Pronouncements Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract In September 2025, the FASB issued ASU 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract, which expands the scope exceptions of the derivatives guidance and clarifies the guidance on share-based payments from a customer. Specifically, the ASU introduces a scope exception for contracts that are not exchange-traded and that have variables based on operations or activities specific to one of the parties of the contract. The ASU is effective for us in the first quarter of 2028, with early adoption permitted. We early adopted this standard prospectively in the second quarter of 2026. The adoption of this ASU did not have an impact on our consolidated financial statements and related disclosures. Pending Accounting Pronouncements Narrow-Scope Improvements for Interim Reporting In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies interim disclosure requirements and the applicability of Topic 270. The ASU will be effective for us in the first quarter of 2029, with early adoption permitted. We expect the adoption to result in disclosure changes only. Targeted Improvements

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 3,161 characters as filed

2. Revenue from Contracts with Customers Receivables, Co ntract Assets and Contract Liabilities (in thousands) June 30, 2026 September 30, 2025 Short-term receivables $ 824,107 $ 1,001,085 Long-term receivables $ 420,719 $ 378,941 Contract asset $ 13,780 $ 11,044 Deferred revenue $ 712,527 $ 827,065 During the nine months ended June 30, 2026, we recognized $ 710.5 million of revenue that was included in Deferred revenue as of September 30, 2025. The remainder of the change in the Deferred revenue balance was driven by additional deferrals, primarily from new bil lings, offset by a decrease of approximately $ 56 million related to the Kepware and ThingWorx divestiture and a decrease resulting from changes in foreign currency exchange rates. Our multi-year, non-cancellable on-premises subscription contracts provide customers with an annual right to exchange software within the subscription with other software. As of June 30, 2026 and September 30, 2025, our total revenue liability was $ 44.1 million and $ 39.7 million, respectively, primarily associated with the annual right to exchange on-premises subscription software. Remaining Performance Obligations (RPO) Our contracts with customers include amounts allocated to performance obligations that will be satisfied and recognized as revenue at a later date. The value of RPO and timing of recognition may be impacted by several factors, including the performance obligation type, duration and timing of commencement, as well as forei

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,649 characters as filed

"12. Segments We operate as a single operating and reportable segment. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker (""CODM"") in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer . The CODM evaluates financial performance and allocates resources based on consolidated results, including consolidated net income. The total assets of the segment are reported on the Consolidated Balance Sheets. The following table presents revenue, significant expenses, and consolidated net income for our reportable segment: (in thousands) Three months ended Nine months ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Revenue $ 600,049 $ 643,937 $ 2,060,177 $ 1,845,431 Costs and expenses: Cost of revenue, adjusted (1) 96,228 96,556 298,791 286,764 Operating expenses, adjusted (2) 255,302 262,210 792,581 782,856 Other segment items (3) 129,739 143,843 92,784 389,607 Consolidated net income $ 118,780 $ 141,328 $ 876,021 $ 386,204 (1) Cost of revenue, adjusted excludes stock-based compensation and amortization of acquired intangible assets . (2) Operating expenses, adjusted excludes stock-based compensation, amortization of acquired intangible assets, acquisition and transaction-related charges, and Impairment and other charges, net . (3) Other segment items include stock-based compensation; amortization of acquir

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 226 characters as filed

13. Subsequent Events Share Repurchases and Borrowings under Credit Facility We repurchased $ 273.7 million of our common stock in July 2026, financed primarily with $ 301.3 million of net borrowings under our credit facility.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.