Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Perella Weinberg Partners PWP

· Financials · Finance Services

FY2025 10-K, filed 2026-02-27
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -14.5% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -14.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Shareholders' equity was non-positive

    Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

    Why this surfaced

    Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-12-31.

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +15.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $30M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-14.5%
as of 2025-12-31
Latest annual operating margin
6.4%
as of 2025-12-31
Free cash flow
$30M
as of 2025-12-31
Debt / equity
N/M
as of 2025-12-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 3 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-27prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • United States$563M
    75.0%
    -25.3% yoy
  • United Kingdom$101M
    13.4%
    +106.7% yoy
  • Other International Countries$86.8M
    11.6%
    +14.6% yoy

Members sum to the consolidated $751M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-31prior period 2025-06-30 from the same filingView filing
  • United States$130M
    82.7%
    +17.6% yoy
  • United Kingdom$19.5M
    12.5%
    -45.5% yoy
  • Other International Countries$7.51M
    4.8%
    -19.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 820 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$751M
50thof 3,301
middle third
59thof 540
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-14.5%
9thof 3,137
bottom third
7thof 517
bottom third
Operating margin
operating income ÷ revenue
6.4%
60thof 2,819
middle third
44thof 233
middle third
Net margin
net income ÷ revenue
4.7%
58thof 3,263
middle third
32ndof 533
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.1%
48thof 2,679
middle third
30thof 306
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
14.7%
20thof 2,895
bottom third
25thof 421
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.0×
14thof 1,444
bottom third
21stof 352
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
0.1%
13thof 1,869
bottom third
18thof 391
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-219.9%
99thof 1,551
top third
99thof 378
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
0.98×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
0.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-219.9%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-0.01×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 10 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2021-03-31-$335K
10-Q 2021-05-24
-$121M
10-Q 2022-05-05
-36103.8%first · latest
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2020-12-31$1.16M
10-K 2021-03-15
$329M
10-K/A 2022-07-07
+28293.6%first · latest · 7 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2020-12-31-$508K
10-K 2021-03-15
$85.9M
10-K 2023-02-28
+16996.6%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-09-30-$19.9K
10-Q 2020-11-16
$1.53M
10-Q 2021-11-05
+7795.4%first · latest
Total liabilities
Liabilities
balance at 2020-12-31$10.6M
10-K 2021-03-15
$469M
10-K/A 2022-07-07
+4325.3%first · latest · 7 filings carry it
Operating income
OperatingIncomeLoss
quarter 2021-03-31-$859K
10-Q 2021-05-24
$28M
10-Q 2022-05-05
+3365.1%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2020-12-31-$1.03M
10-K 2021-03-15
-$14.6M
10-K 2023-02-28
-1323.8%first · latest · 5 filings carry it
Net income
NetIncomeLoss
fiscal year 2020-12-31-$1.02M
10-K 2021-03-15
-$5.1M
10-K/A 2021-05-04
-400.8%first · latest
Total assets
Assets
balance at 2020-12-31$231M
10-K 2021-03-15
$543M
10-K/A 2022-07-07
+134.6%first · latest · 7 filings carry it
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2022-12-31$36.5M
10-K 2023-02-28
$35.2M
10-K 2025-02-27
-3.6%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260731View filing
Commitments and contingencies · 2,185 characters as filed

Note 16Commitments and Contingencies Indemnifications The Company enters into certain contracts that contain a variety of indemnification provisions. The Companys maximum exposure under these arrangements is unknown. As of June 30, 2026 and December 31, 2025, the Company expects no claims or losses pursuant to these contracts; therefore, no liability has been recorded related to these indemnification provisions. Legal Contingencies From time to time, the Company is named as a defendant in legal actions relating to transactions conducted in the ordinary course of business. Some of these matters may involve claims of substantial amounts. Although there can be no assurance of the outcome of such legal actions, in the opinion of management and, after consultation with external counsel, the Company believes it is neither probable nor reasonably possible that any current legal proceedings or claims would individually or in the aggregate have a material adverse effect on the consolidated financial statements of the Company as of June 30, 2026 and December 31, 2025 and for the three and six months ended June 30, 2026 and 2025. In 2015, the Company filed a complaint against three former partners and one former employee which alleges they entered into a scheme while at PWP to lift out the Companys restructuring group to secretly form a new competing firm in breach of their contractual and fiduciary duties. The complaint contains 14 causes of action and seeks declaratory relief as well

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Employee benefit plans · 2,217 characters as filed

Note 12Other Compensation and Benefits Compensation and benefits expense consists of salaries, bonuses (discretionary awards and guaranteed amounts), severance, as well as payroll and related taxes and benefits for the Companys employees. In all instances, compensation expense is accrued over the requisite service period. Benefit Plans Certain employees participate in employee benefit plans, which consist of defined contribution plans including (i) profit-sharing plans qualified under Section 401(k) of the Internal Revenue Code, (ii) a U.K. pension scheme for U.K. employees and (iii) a German pension plan for employees in Germany. Expenses related to the Companys employee benefit plans were $2.0 million and $4.2 million for the three and six months ended June 30, 2026, respectively, and $1.7 million and $3.4 million for the three and six months ended June 30, 2025, respectively, and are included in Compensation and benefits on the Condensed Consolidated Statements of Operations. Business Realignment During the second quarter of 2026, the Company began a review of the business, which will result in headcount reductions to focus resources on higher-performing areas of the business (the Business Realignment). In conjunction with the Business Realignment and for the three months ended June 30, 2026, the Company incurred expenses related to separation and transition benefits of $5.1 million, and the acceleration of equity-based compensation amortization of $8.6 million. Such amoun

CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing

Debt · 627 characters as filed

Note 9Debt As of June 30, 2026 and December 31, 2025, the Company had no outstanding debt. The Company has a revolving credit facility (the Revolving Credit Facility) through a credit agreement with Cadence Bank (the Credit Agreement), with an available line of credit of $50.0 million with up to $20.0 million of available incremental revolving commitments, and a maturity date of July 1, 2028. Issuance costs incurred related to the Credit Agreement are amortized over the life of the Revolving Credit Facility. The Company is also charged a quarterly commitment fee of 0.25% on any unused portion of the line of credit.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 320 characters as filed

The following table disaggregates the Companys revenue between over time and point in time recognition: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Over time $ 145,342 $ 154,391 $ 288,837 $ 363,122 Point in time 11,183 876 16,605 3,976 Total revenue $ 156,525 $ 155,267 $ 305,442 $ 367,098

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 4,395 characters as filed

Note 11Equity-Based Compensation Further information regarding the Companys equity-based compensation awards is described in Note 12Equity-Based Compensation in the Notes to Consolidated Financial Statements in Part II. Item 8. Financial Statements and Supplementary Data in the Companys Annual Report on Form 10-K for the year ended December 31, 2025. PWP Omnibus Incentive Plan Awards Concurrent with the Business Combination, the Company adopted the Perella Weinberg Partners 2021 Omnibus Incentive Plan (the PWP Incentive Plan), which establishes a plan for the granting of various forms of incentive compensation awards, including restricted stock units (RSUs) and performance restricted stock units (PSUs), measured by reference to PWP Class A common stock (PWP Incentive Plan Awards). The PWP Incentive Plan established a reserve for a one-time grant of awards in connection with the Business Combination as well as a reserve for general purpose grants (the General Share Reserve). Grantees have rights to dividends declared during the vesting period and receive such dividends only upon vesting in the form of cash or dividend equivalent units. The Company uses newly issued shares of Class A common stock to satisfy vested awards, with the exception of shares issued out of treasury stock for vested awards (and related dividend equivalent units) held by French employees. Pursuant to the PWP Incentive Plan, the number of shares of Class A common stock reserved for issuance from the Genera

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 1,207 characters as filed

Note 8Income Taxes The following table summarizes the Companys tax position for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Income (loss) before income taxes $ 6,084 $ 6,248 $ (4,558) $ 18,147 Income tax expense (benefit) $ (247) $ 1,980 $ (10,144) $ (7,494) Effective income tax rate (4.1) % 31.7 % 222.6 % (41.3) % The Companys overall effective income tax rate in each of the periods presented above varies from the U.S. federal statutory rate primarily because (i) a portion of the Companys income is allocated to non-controlling interests held in PWP OpCo in which the majority of any tax liability on such income is borne by the holders of such non-controlling interests and reported outside of the condensed consolidated financial statements and (ii) permanent differences related to compensation expenses. As of June 30, 2026 and December 31, 2025, the Company recorded a liability for unrecognized tax benefits of $3.7 million primarily related to potential double taxation at certain of its foreign subsidiaries. The Company does not expect there to be any material changes to uncertain tax positions within 12 months of the reporting date.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 1,633 characters as filed

Note 4Leases The Company leases office space and equipment under operating lease agreements. On April 1, 2025, the Company entered into a seven-year agreement to sublease a portion of its New York office. The sublease term commenced in September 2025 and continues through August 2032. Sublease income is presented net within Rent and occupancy on the Condensed Consolidated Statements of Operations. Variable lease payments for the subtenants portion of occupancy costs will be recognized as incurred. Other information as it relates to the Companys operating leases is as follows: June 30, 2026 December 31, 2025 Weighted-average discount rate operating leases 5.3% 5.0% Weighted-average remaining lease term operating leases 12.1 years 12.5 years Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Operating lease cost $ 5,017 $ 4,752 $ 10,027 $ 9,444 Variable lease cost 889 1,003 1,818 2,015 Sublease income operating leases (935) (1,870) Total net lease cost $ 4,971 $ 5,755 $ 9,975 $ 11,459 Net cash outflows on operating leases $ 5,684 $ 4,582 $ 11,429 $ 9,518 Cash inflows on sublease $ 1,038 $ $ 1,384 $ As of June 30, 2026, the maturities of undiscounted cash payments and cash receipts for operating leases are as follows: Years Ending: Operating Lease Payments Sublease Receipts Net Payments Remainder of 2026 $ 9,577 $ 2,076 $ 7,501 2027 18,393 4,153 14,240 2028 20,064 4,153 15,911 2029 21,011 4,153 16,858 2030 20,513 4,153 16,360 Thereafter 153,045 7,379 145,6

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,447 characters as filed

Recently Adopted Accounting Pronouncements Credit Losses Effective January 1, 2026, the Company prospectively adopted Accounting Standards Update 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets (ASU 2025-05), which amends the guidance in ASC Topic 326, Financial InstrumentsCredit Losses to simplify the process for preparing the estimate of expected credit losses. The Company elected the practical expedient provided under ASU 2025-05 that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The adoption did not have a material impact on the Companys condensed consolidated financial statements. Future Adoption of Accounting Pronouncements Expense Disaggregation In November 2024, the FASB issued Accounting Standards Update 2024-03, Disaggregation of Income Statement Expenses (ASU 2024-03), which amends the guidance in ASC Topic 220, Income StatementReporting Comprehensive Income, to improve the transparency of expense disclosures by requiring more detailed information about the types of expenses in commonly presented expense captions. The amendments in ASU 2024-03 are effective for the Company beginning with the annual period ended December 31, 2027. The amendments are to be applied prospectively with both retrospective application and early adoption permitted. The Company does not expect the adoption of ASU 2024-03 to have a material impact on the consolidated financial statements. Inte

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 2,941 characters as filed

Note 15Related Party Transactions PWP Capital Holdings LP On February 28, 2019, a reorganization of the existing investment banking advisory and asset management businesses of PWP Holdings LP was effected which resulted in the spin-off of its asset management business (the Separation). PWP Holdings LP was divided into (i) PWP OpCo, which holds the advisory business and (ii) PWP Capital Holdings LP (Capital Holdings), which holds the asset management business. Capital Holdings entered into an arrangement with certain employees of the Company, including members of management, related to services provided directly to Capital Holdings. With respect to services provided to Capital Holdings, the amounts paid and payable to such employees now and in the future are recognized by Capital Holdings. All compensation related to services these employees provide to the Company is included in Compensation and benefits on the Condensed Consolidated Statements of Operations. Tax Receivable Agreement In connection with the Business Combination, the Company entered into a tax receivable agreement with PWP OpCo, Professional Partners and Investor Limited Partners that provides for payment of 85% of the amount of cash savings, if any, in U.S. federal, state and local and foreign income taxes that the Company is deemed to realize as a result of (a) each exchange of interests in PWP OpCo for cash or stock of the Company and certain other transactions and (b) payments made under the tax receivable a

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,712 characters as filed

Note 3Revenue and Receivables from Contracts with Customers The following table disaggregates the Companys revenue between over time and point in time recognition: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Over time $ 145,342 $ 154,391 $ 288,837 $ 363,122 Point in time 11,183 876 16,605 3,976 Total revenue $ 156,525 $ 155,267 $ 305,442 $ 367,098 Reimbursable expenses billed to clients were $0.8 million and $1.6 million for the three and six months ended June 30, 2026, respectively, and $1.3 million and $3.0 million for the three and six months ended June 30, 2025, respectively. Performance Obligations and Contract Balances A significant portion of total revenues in any given period often relates to performance obligations that were satisfied or partially satisfied in prior periods. These amounts are recognized upon the resolution of revenue constraints and uncertainties in the relevant period and are generally related to transaction-related advisory services. As of June 30, 2026 and December 31, 2025, the Company recorded $0.5 million and $1.0 million, respectively, for contract liabilities which are presented within Accounts payable, accrued expenses and other liabilities on the Condensed Consolidated Statements of Financial Condition. Accounts Receivable and Allowance for Credit Losses As of June 30, 2026 and December 31, 2025, $16.6 million and $22.2 million, respectively, of accrued revenue was included in Accounts receivable, net of allowa

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,997 characters as filed

Note 17Segment and Geographic Information As a global independent advisory firm, the Company provides a range of advisory services depending on the needs of its clients, including advice related to M&A execution, shareholder engagement advisory, financing and capital solutions, as well as underwriting and research services primarily for the energy and related industries. The Company provides advisory services to multiple industry sectors, geographic markets and clients, but the nature, process, delivery and regulatory complexities of advisory services are similar across the business. The Company is organized under an integrated approach to maximize the value of advice to clients by drawing upon the diversified expertise and broad relationships of its senior professionals. As such, the Company is managed on a consolidated basis, which results in one reportable segment: Advisory. The Companys chief operating decision maker (CODM), the Chief Executive Officer and Chairman, evaluates the performance of the Advisory segment and allocates resources based on consolidated net income (loss), as presented on the Consolidated Statements of Operations. The CODM uses consolidated net income (loss) to evaluate the profitability generated by segment assets and personnel and decides whether to reinvest any profits in the Advisory segment, such as through hiring, compensation management, and capital expenditures, or to return value to shareholders and partners, such as through share repur

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 10,857 characters as filed

Note 2Summary of Significant Accounting Policies Basis of Presentation The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP) and all intercompany balances and transactions have been eliminated. These condensed consolidated financial statements and notes thereto are unaudited, and as permitted by the interim reporting rules and regulations set forth by the SEC, exclude certain financial information and note disclosures normally included in annual audited financial statements prepared in accordance with U.S. GAAP. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025, included in the Companys Annual Report on Form 10-K. The condensed consolidated financial statements reflect all material adjustments of a normal recurring nature that, in the opinion of management, are necessary for a fair presentation of the results for the interim periods. Use of Estimates The preparation of the condensed consolidated financial statements and related disclosures in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts o

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,481 characters as filed

Note 10Stockholders Equity and Redeemable Non-Controlling Interests Share Repurchases On February 16, 2022, the Companys Board of Directors initially approved a stock repurchase program and the authorized amount under such program was increased on February 8, 2023 such that the Company is authorized to repurchase up to $200.0 million of the Companys Class A common stock. Since inception of the share repurchase program, 14,750,036 shares have been purchased at an average price per share of $9.48 through June 30, 2026 for a total purchase price of $139.8 million. These amounts include 1,000,000 founder shares repurchased during 2024 at a purchase price of $15.00 per share for a total purchase price of $15.0 million. During 2021, prior to the implementation of the stock repurchase program, the Company repurchased 1,000,000 founder shares at a purchase price of $12.00 per share for a total purchase price of $12.0 million. Redeemable Non-Controlling Interests Redeemable non-controlling interests on the Condensed Consolidated Statements of Financial Condition are presented within temporary equity. Redeemable non-controlling interests are presented at their redemption value as of the reporting date and represent the ownership interests in PWP OpCo held by holders other than Perella Weinberg Partners. As of June 30, 2026, the current and former working partners collectively own 20,018,315 PWP OpCo Units, which represents a 21.3% non-controlling ownership interest in PWP OpCo. Exchang

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 534 characters as filed

Note 18Subsequent Events The Company has evaluated subsequent events through the issuance date of these condensed consolidated financial statements. On July 29, 2026, the Companys Board of Directors declared a cash dividend of $0.07 per outstanding share of Class A common stock. This dividend will be paid on September 10, 2026 to Class A common stockholders of record on August 28, 2026. Holders of Class B common stock will also receive dividends equal to the amount of dividends declared on 0.001 shares of Class A common stock.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.