Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Rubrik, Inc. RBRK

· Technology · Services-Prepackaged Software

FY2026 10-K, filed 2026-03-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Shareholders' equity was non-positive

    Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

    Why this surfaced

    Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2026-01-31.

  • 5 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +48.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.

  • Operating margin improved

    Operating margin changed +101.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.

  • Free cash flow was positive

    Latest reported free cash flow was $253M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.

Core trend metrics

Latest annual revenue growth
+48.5%
as of 2026-01-31
Latest annual operating margin
-26.2%
as of 2026-01-31
Free cash flow
$253M
as of 2026-01-31
Debt / equity
N/M
as of 2026-01-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

5of 10 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-01-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-19prior period 2025-01-31 from the same filingView filing
By product or service
Revenue
  • Subscription And Circulation$1.26B
    96.0%
    +52.5% yoy
  • Product And Service Other$52.3M
    4.0%
    -9.6% yoy

Members sum to the consolidated $1.32B for this period.

By geography
Revenue
  • Americas$952M
    share n/a
    +49.6% yoy
  • United States$916M
    share n/a
    +49.4% yoy
  • EMEA$313M
    share n/a
    +46.1% yoy
  • Asia Pacific$51.7M
    share n/a
    +42.7% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-05prior period 2025-04-30 from the same filingView filing
  • Subscription And Circulation$374M
    96.7%
    +40.8% yoy
  • Product And Service Other$12.9M
    3.3%
    +0.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-01-31 · among 4,007 US-listed filers · 812 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.3B
60thof 3,301
middle third
62ndof 777
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
48.5%
90thof 3,137
top third
89thof 743
top third
Gross margin
gross profit ÷ revenue
80.1%
94thof 1,603
top third
91stof 554
top third
Operating margin
operating income ÷ revenue
-26.2%
25thof 2,819
bottom third
22ndof 751
bottom third
Net margin
net income ÷ revenue
-26.5%
23rdof 3,263
bottom third
22ndof 769
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
19.2%
83rdof 2,679
top third
75thof 701
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
-20.1×
16thof 819
bottom third
12thof 195
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
25.0%
14thof 2,895
bottom third
10thof 728
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
71 days
26thof 2,398
bottom third
37thof 711
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-30.2%
97thof 2,382
top third
94thof 509
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
73.2%
10thof 2,004
bottom third
9thof 444
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-01-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-30.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
73.2%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2027 Q1 · filed 20260605View filing
Business combinations · 750 characters as filed

Note 4 Intangible Assets Acquired intangible assets are as follows (in thousands): April 30, 2026 Gross Accumulated Amortization Net Acquired technology $ 28,641 $ (15,640) $ 13,001 Total $ 28,641 $ (15,640) $ 13,001 January 31, 2026 Gross Accumulated Amortization Net Acquired technology $ 28,641 $ (12,838) $ 15,803 Total $ 28,641 $ (12,838) $ 15,803 The Company recognized $2.8 million and $1.0 million amortization expense in acquired intangible assets for the three months ended April 30, 2026 and 2025, respectively. The following table summarizes the estimated future amortization expense of the acquired intangible assets as of April 30, 2026 (in thousands): Fiscal year Amount Remainder of 2027 $ 7,014 2028 4,513 2029 1,474 Total $ 13,001

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 1,444 characters as filed

Note 8 Commitments and Contingencies Purchase Commitments As of April 30, 2026, there were no significant changes outside the ordinary course of business to the Company's commitments and purchase obligations since January 31, 2026. Litigation From time to time, the Company receives inquiries and/or claims or is involved in legal disputes and/or matters. In the opinion of management, any liabilities resulting from these claims will not have a material adverse effect on the Companys results of operations, financial position, and cash flows. Warranties and Indemnifications The Company provides to qualifying customers a services warranty program for recovery of certain expenses related to data recovery and restoration in the event that data backed up using the Companys solutions cannot be recovered following a ransomware attack. To date, costs relating to the warranty program have not been material. The Company typically provides indemnification to customers for certain losses suffered or expenses incurred as a result of third-party claims arising from the Companys infringement of a third-partys intellectual property. Certain of these indemnification provisions survive termination or the expiration of the applicable agreement. The Company has not incurred a material liability relating to these indemnification provisions, and therefore, has not recorded a liability during any period for these indemnification provisions.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,494 characters as filed

Note 7 Debt Convertible Notes In June 2025, the Company issued $1.15 billion aggregate principal amount of 0.00% convertible senior notes due 2030 (the Convertible Notes or Notes). Refer to Note 8, Debt of our Annual Report on Form 10-K for the fiscal year ended January 31, 2026, for additional information on the Convertible Notes. As of April 30, 2026, the conditions allowing holders of the Convertible Notes to convert have not been met. The net carrying amount of the Convertible Notes was as follows (in thousands): April 30, 2026 Principal $ 1,150,000 Unamortized debt discount and issuance costs (18,209) Net carrying amount $ 1,131,791 For the three months ended April 30, 2026, amortization of debt discount and issuance costs was $1.1 million. The debt discount and issuance costs are being amortized into interest expense on the unaudited condensed consolidated statements of operations over the term of the Convertible Notes at an effective interest rate of 0.19%. Capped Calls In connection with the pricing of the Convertible Notes and the exercise in full by the initial purchasers of their option to purchase additional Convertible Notes, the Company entered into capped call transactions (the Capped Calls) with certain affiliates of certain initial purchasers of the Convertible Notes and other financial institutions. Refer to Note 8, Debt of our Annual Report on Form 10-K for the fiscal year ended January 31, 2026, for additional information on the Capped Calls.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 650 characters as filed

Timing of revenue recognition (in thousands): Three Months Ended April 30, 2026 2025 Subscription revenue Products and services transferred over time $ 355,639 $ 243,991 Products and services transferred at a point in time 18,514 21,670 Other revenue Products and services transferred over time 11,160 11,074 Products and services transferred at a point in time 1,755 1,746 Total revenue $ 387,068 $ 278,481 The following table sets forth revenue by geographic area based on ship to address (in thousands): Three Months Ended April 30, 2026 2025 Americas $ 278,913 $ 202,765 EMEA $ 92,188 64,760 APAC $ 15,967 10,956 Total revenue $ 387,068 $ 278,481

DisaggregationOfRevenueTableTextBlock

Fair value · 4,008 characters as filed

Note 5 Fair Value of Financial Instruments The Company classifies its financial instruments within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. Three levels of input may be used to measure fair value: Level 1 Observable inputs are unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 Observable inputs are quoted for similar assets and liabilities in active markets or inputs other than quoted prices which are observable for the assets or liabilities, either directly or indirectly through market corroboration, for substantially the full term of the financial instruments. Level 3 Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. These inputs will be based on the Companys own assumptions and will require significant management judgment or estimation. The Company did not have any level 3 investments as of April 30, 2026 and January 31, 2026. The following table summarizes the Companys cash and available-for-sale marketable securities amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value by significant investment category reported as cash and cash equivalents or short-term investments (in thousands): Reported as April 30, 2026 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Cash and Cash Equivalents Short-Term Investments Cash

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 660 characters as filed

Note 11 Income Taxes The Company recorded an income tax expense of $4.6 million and $1.3 million for the three months ended April 30, 2026 and 2025, respectively. For the three months ended April 30, 2026 and 2025, the income tax provision consisted of taxes on the income of the Company's foreign subsidiaries, foreign withholding taxes, and U.S. state taxes, partially offset by excess benefits from stock-based compensation deductions in the UK. As of April 30, 2026, the Company maintained a full valuation allowance on its U.S. federal and state net deferred tax assets as it was more likely than not that those deferred tax assets will not be realized.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,010 characters as filed

Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments Credit Losses, which provides a practical expedient for estimating expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under Topic 606, Revenue from Contracts with Customers. The Company adopted ASU 2025-05 effective February 1, 2026 on a prospective basis and elected the practical expedient. The adoption did not have a material impact on the Companys unaudited condensed consolidated financial statements and related disclosures. Recently Announced Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which requires entities to provide disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, on either a prospective or retrospective basis, with early adoption permitted. The Company is assessing the timing and impact of adopting this standard. In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software: Targeted Improvements to the Accounting for Internal-Use

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 571 characters as filed

Note 3 Revenue by Geography The geographic regions are the Americas, EMEA (Europe, the Middle East, and Africa) and APAC (Asia Pacific). The following table sets forth revenue by geographic area based on ship to address (in thousands): Three Months Ended April 30, 2026 2025 Americas $ 278,913 $ 202,765 EMEA $ 92,188 64,760 APAC $ 15,967 10,956 Total revenue $ 387,068 $ 278,481 For the three months ended April 30, 2026 and 2025, United States accounted for $268.2 million and $195.3 million, respectively, or 69% and 70%, respectively, of consolidated total revenue.

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,186 characters as filed

Note 12 Segment Reporting The Company has one reportable segment which is software and services. The software and services segment provides unified data security solutions to customers primarily under SaaS arrangements. The Company manages the business activities on a consolidated basis. The technology used in the customer arrangements is primarily based on a single software platform that is deployed to and implemented by customers in a similar manner. The types of software and services from which the Company generates revenue are described under the Revenue Recognition policy within the Note 2, Basis of Presentation and Summary of Significant Accounting Policies. The Companys chief operating decision maker is its chief executive officer. The chief operating decision maker assesses performance for the software and services segment and decides how to allocate resources based on net loss that is also reported on the consolidated statements of operations as consolidated net loss. The chief operating decision maker does not use any segment assets measure to assess performance and decide how to allocate resources. The chief operating decision maker uses net loss and the functional areas as a percentage of revenue to evaluate and decide where to invest within the software and services segment. Net loss is used to monitor budget versus actual results. The chief operating decision maker also uses net loss in competitive analysis by benchmarking to the Companys competitors. The compet

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 4,438 characters as filed

Note 9 Stockholders Deficit Equity Incentive Plan The Company has reserved shares of its common stock for future issuance as follows (in thousands): April 30, January 31, 2026 2026 2014 Stock Option and Grant Plan: Outstanding stock options 8,818 8,970 Outstanding restricted stock units 6,200 9,227 2024 Equity Incentive Plan: Outstanding restricted stock units 16,898 12,294 Shares available for future issuance under the 2024 Plan 64,061 58,406 2024 Employee Stock Purchase Plan 6,571 5,090 Total shares of common stock reserved 102,548 93,987 Stock Options Options issued under the Companys 2014 Plan and 2024 Plan generally are exercisable for periods not to exceed ten years and generally vest over four years with 25% vesting after one year and the remainder vesting monthly thereafter in equal installments. A summary of the stock option activity and related information is as follows: Number of Options Weighted- Average Exercise Price Weighted- Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) Outstanding as of January 31, 2026 8,970,353 $ 29.20 7.6 $ 239,954 Granted Exercised (152,660) 4.21 7,200 Cancelled Outstanding as of April 30, 2026 8,817,693 $ 29.63 7.4 $ 207,630 Vested and exercisable as of April 30, 2026 3,649,981 $ 26.28 6.7 $ 98,168 There were no options granted during the three months ended April 30, 2026 and 2025. The intrinsic value of the options exercised represents the difference between the estimated fair market value of the Co

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.