Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsLatest reported free cash flow was -$4M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$4M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-05-30.
- 1 filing risk check flagged
Flagged areas: Earnings quality.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +9.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-05-30.
- Operating margin improved
Operating margin changed +4.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-05-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-13
- Latest period end
- 2026-05-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- North America$98.2M42.9%+7.8% yoy
- Europe$65.7M28.7%+1.1% yoy
- Asia Pacific$58M25.4%+34.2% yoy
- Latin America$6.75M3.0%-19.3% yoy
- Unallocated Other$00.0%-100.0% yoy
Members sum to the consolidated $229M for this period.
- Power And Microwave Technologies Group$38.7M69.8%+9.7% yoy
- Global Energy Solutions$8.79M15.9%-5.4% yoy
- Canvys$7.95M14.3%-13.5% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-05-30 · among 4,090 US-listed filers · 481 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $229M | 34thof 3,266 middle third | 17thof 464 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 9.4% | 60thof 3,105 middle third | 78thof 451 top third |
Gross margin gross profit ÷ revenue | 31.2% | 38thof 1,591 middle third | 44thof 330 middle third |
Operating margin operating income ÷ revenue | 2.8% | 50thof 2,792 middle third | 43rdof 432 middle third |
Net margin net income ÷ revenue | 2.8% | 51stof 3,230 middle third | 53rdof 460 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -1.6% | 31stof 2,659 bottom third | 19thof 419 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 3.9% | 49thof 3,538 middle third | 39thof 409 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.7% | 77thof 2,869 top third | 51stof 415 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 53 days | 44thof 2,384 middle third | 16thof 383 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 0.1× | 12thof 2,253 bottom third | 5thof 316 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 2.8% | 11thof 3,875 bottom third | 7thof 459 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 8.8% | 41stof 3,321 middle third | 32ndof 360 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-05-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2020-08-29 | 13,167,000 shares 10-Q 2020-10-08 | 11,070,000 shares 10-Q 2021-10-07 | -15.9% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2020-11-28 | 13,225,000 shares 10-Q 2021-01-07 | 11,128,000 shares 10-Q 2022-01-06 | -15.9% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-02-27 | 13,280,000 shares 10-Q 2021-04-08 | 11,183,000 shares 10-Q 2022-04-07 | -15.8% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsIncome taxes · 5,302 characters as filed
7. INCOME TAXES We recorded an income tax provision of $ 0.3 million and an income tax benefit of $ 1.0 million for the third quarter of fiscal 2026 and the third quarter of fiscal 2025, respectively. The effective income tax rate during the third quarter of fiscal 2026 was a tax provision of 25.3 % as compared to a tax benefit of 33.4 % during the third quarter of fiscal 2025. The difference in rate during the third quarter of fiscal 2026 as compared to the third quarter of fiscal 2025 reflects changes in our geographical distribution of income (loss) and the nonrecurring healthcare asset sale loss in the third quarter of fiscal 2025. The 25.3 % effective income tax rate differs from the federal statutory rate of 21 % as a result of our geographical distribution of income (loss) and the impact of permanent items. We recorded an income tax provision of $ 0.6 million and an income tax benefit of $ 1.3 million for the first nine months of fiscal 2026 and the first nine months of fiscal 2025, respectively. The effective income tax rate during the first nine months of fiscal 2026 was a tax provision of 19.5 % as compared to a tax benefit of 36.5 % during the first nine months of fiscal 2025. The difference in rate during the first nine months of fiscal 2026 as compared to the first nine months of fiscal 2025 reflects changes in our geographical distribution of income (loss) and the nonrecurring healthcare asset sale loss in the third quarter of fiscal 2025. The 19.5 % effective i …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Legal matters · 629 characters as filed
11. RISKS AND UNCERTAINTIES Our business and the companies with which we do business are subject to risks and uncertainties caused by factors beyond our control. Such factors include economic pressures related to inflation, rising interest rates, economic weakness or recession, as well as geopolitical conflict and public health, rising costs of raw materials, tightening labor markets, and pandemics. These and other similar conditions and events have in the past and could in the future disrupt our operations and could have a material adverse effect on our business, results of operations, cash flows and financial condition.
LegalMattersAndContingenciesTextBlock
Leases · 2,246 characters as filed
6. LEASE OBLIGATIONS The Company leases real and personal property in the normal course of business under various operating leases. The Company uses operating leases for facility space and automobiles. Most of the leased facility space is for sales and general office use. Automobile leases are used throughout the Company. Several leases include renewal clauses which vary in length and may not include specific rent renewal amounts. The Company will revise the value of the right of use assets and associated lease liabilities upon a remeasurement event. The gross amounts of assets and liabilities related to operating leases on February 28, 2026 and May 31, 2025 were as follows (in thousands) : Lease Type February 28, 2026 May 31, 2025 Right of use lease assets, net $ 1,573 $ 2,276 Lease liabilities current 938 1,171 Lease liabilities non-current 635 1,105 The components of lease costs were as follows (in thousands) : Three Months Ended February 28, 2026 March 1, 2025 Consolidated operating lease expense Operating expenses $ 426 $ 386 Nine Months Ended February 28, 2026 March 1, 2025 Consolidated operating lease expense Operating expenses $ 1,265 $ 1,240 The approximate future minimum lease payments under operating leases at February 28, 2026 were as follows (in thousands) : Fiscal Year Operating Leases Remaining 2026 $ 329 2027 777 2028 358 2029 181 2030 5 Total lease payments 1,650 Less imputed interest 77 Net minimum lease payments $ 1,573 The weighted average remaining lease …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,080 characters as filed
9. SEGMENT INFORMATION In June 2025, the Company reevaluated its operating segments to better align with how the CODM allocates resources and evaluates performance. The key factor in this evaluation was the sale of the majority of assets in the Healthcare segment to DirectMed and continued sale of CT tubes pursuant to an exclusive supply agreement. Accordingly, the Company decided to integrate PMT and Healthcare into one segment, thereby resulting in three reporting segments. The segment results for prior periods were retrospectively recast to reflect the new segment reporting structure. The Company reports its financial performance to its CODM based on the three operating and reportable segments defined as follows: PMT includes the power grid and microwave tube business and RF, Wireless and Power technologies. PMT provides design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair. PMT also offers its customers technical services for both microwave and industrial equipment and continued sale of CT tubes pursuant to an exclusive supply agreement. GES designs and manufactures products for the energy storage market and power management applications. We provide design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair. Canvys provides customized display solutions serving the corporate enterprise, financial, healthcare, …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 10,774 characters as filed
4. SUMMARY OF ACCOUNTING POLICIES Inventories, net: Our consolidated inventories were stated at the lower of cost and net realizable value, using a weighted-average cost method. Our net inventories include approximately $ 91.5 million of finished goods, $ 11.3 million of raw materials and $ 4.8 million of work-in-progress as of February 28, 2026 , as compared to approximately $ 86.4 million of finished goods, $ 11.5 million of raw materials and $ 4.9 million of work-in-progress as of May 31, 2025. Provisions for obsolete or slow-moving inventories were recorded based upon regular analysis of stock rotation privileges, obsolescence, the exiting of certain markets and assumptions about future demand and market conditions. If future demand changes in the industry or market conditions differ from managements estimates, additional provisions may be necessary. Inventory reserves were $ 7.8 million as of February 28, 2026 and $ 7.6 million as of May 31, 2025 . Intangible Assets: Our intangible assets represent the fair value for customer relationships and technology acquired in connection with prior acquisitions. Intangible assets subject to amortization were as follows (in thousands) : February 28, 2026 May 31, 2025 Gross Amounts: Customer Relationships $ 911 $ 911 Technology 150 150 Total Gross Amounts $ 1,061 $ 1,061 Accumulated Amortization: Customer Relationships $ 681 $ 652 Technology 80 64 Total Accumulated Amortization $ 761 $ 716 Intangible Assets, Net $ 300 $ 345 The amort …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.