Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

RAMBUS INC RMBS

· Technology · Semiconductors & Related Devices

FY2025 10-K, filed 2026-02-18
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 4/5 core metrics

10 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    10 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +27.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +3.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $333M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+27.1%
as of 2025-12-31
Latest annual operating margin
36.8%
as of 2025-12-31
Free cash flow
$333M
as of 2025-12-31
ROIC snapshot
14.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 10 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-18prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$708M
    100.0%
    +27.1% yoy

Members sum to the consolidated $708M for this period.

By product or service
Revenue
  • Product Revenue$348M
    49.1%
    +40.9% yoy
  • Royalty$279M
    39.5%
    +23.5% yoy
  • Contractandother Revenue$80.5M
    11.4%
    -3.8% yoy

Members sum to the consolidated $708M for this period.

By geography
Revenue
  • South Korea$329M
    46.5%
    +66.7% yoy
  • Singapore$164M
    23.2%
    +143.4% yoy
  • United States$124M
    17.5%
    -38.4% yoy
  • Other countries$90.5M
    12.8%
    +0.1% yoy

Members sum to the consolidated $708M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2025-06-30 from the same filingView filing
  • Reportable Segment$207M
    100.0%
    +20.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$708M
49thof 3,301
middle third
48thof 778
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
27.1%
83rdof 3,135
top third
80thof 743
top third
Gross margin
gross profit ÷ revenue
79.6%
94thof 1,603
top third
90thof 555
top third
Operating margin
operating income ÷ revenue
36.8%
95thof 2,819
top third
96thof 752
top third
Net margin
net income ÷ revenue
32.6%
92ndof 3,263
top third
95thof 770
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
47.1%
95thof 2,679
top third
98thof 701
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
16.9%
82ndof 3,577
top third
76thof 720
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
7.7%
28thof 2,895
bottom third
35thof 729
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
71 days
26thof 2,398
bottom third
37thof 712
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.6×
53rdof 2,183
middle third
46thof 417
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-9.0%
71stof 3,577
top third
57thof 722
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
14.6%
33rdof 3,059
middle third
32ndof 634
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.56×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-9.0%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
14.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
3.71×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 20 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Net income
NetIncomeLoss
quarter 2020-03-31-$7.98M
10-Q 2020-05-08
-$6.54M
10-Q 2021-05-07
+18.1%first · latest · 4 filings carry it
Net income
NetIncomeLoss
quarter 2020-06-30-$10.8M
10-Q 2020-08-07
-$9.14M
10-Q 2021-08-06
+15.2%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-03-31-$10.8M
10-Q 2020-05-08
-$9.46M
10-Q 2021-05-07
+12.7%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-06-30-$12.5M
10-Q 2020-08-07
-$11.1M
10-Q 2021-08-06
+11.0%first · latest · 4 filings carry it
Net income
NetIncomeLoss
fiscal year 2020-12-31-$43.6M
10-K 2021-02-26
-$40.5M
10-K 2023-02-24
+7.2%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2020-12-31-$46.8M
10-K 2021-02-26
-$44.1M
10-K 2023-02-24
+5.9%first · latest · 4 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2020-12-31$136M
10-K 2021-02-26
$129M
10-K 2023-02-24
-5.3%first · latest · 7 filings carry it
Gross profit
GrossProfit
quarter 2020-06-30$43.8M
10-Q 2020-08-07
$45.6M
10-Q 2021-08-06
+4.1%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2020-03-31$48.1M
10-Q 2020-05-08
$49.9M
10-Q 2021-05-07
+3.7%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2020-06-30$59.9M
10-Q 2020-08-07
$61.7M
10-Q 2021-08-06
+3.0%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2020-03-31$64M
10-Q 2020-05-08
$65.8M
10-Q 2021-05-07
+2.8%first · latest · 4 filings carry it
Gross profit
GrossProfit
fiscal year 2020-12-31$182M
10-K 2021-02-26
$186M
10-K 2023-02-24
+2.0%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
fiscal year 2020-12-31$243M
10-K 2021-02-26
$246M
10-K 2023-02-24
+1.5%first · latest · 4 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-12-31$905M
10-K 2021-02-26
$913M
10-K 2024-02-23
+0.8%first · latest · 11 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-09-30$958M
10-Q 2020-11-06
$966M
10-Q 2021-11-05
+0.8%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-06-30$965M
10-Q 2020-08-07
$973M
10-Q 2021-11-05
+0.8%first · latest · 5 filings carry it
Total assets
Assets
balance at 2020-12-31$1.24B
10-K 2021-02-26
$1.25B
10-K 2022-02-28
+0.6%first · latest · 6 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-03-31$966M
10-Q 2020-05-08
$972M
10-Q 2021-08-06
+0.6%first · latest · 5 filings carry it
Total assets
Assets
balance at 2020-09-30$1.31B
10-Q 2020-11-06
$1.32B
10-K/A 2021-03-29
+0.6%first · latest
Total assets
Assets
balance at 2020-06-30$1.32B
10-Q 2020-08-07
$1.32B
10-K/A 2021-03-29
+0.6%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Commitments and contingencies · 1,753 characters as filed

11. Commitments and Contingencies As of June 30, 2026, the Companys material contractual obligations were as follows: (In thousands) Total Remainder of 2026 2027 2028 Contractual obligations (1) (2) Software licenses (3) $ 31,435 $ 8,100 $ 16,396 $ 6,939 Other contractual obligations 69 69 Total $ 31,504 $ 8,169 $ 16,396 $ 6,939 (1) T he above table does not reflect possible payments in connection with unrecognized tax benefits of approximately $ 26.2 million, including $ 25.1 million recorded as a reduction of long-term deferred tax assets and $ 1.1 million in long-term income taxes payable as of June 30, 2026 . As noted below in Note 14, Income Taxes, although it is possible that some of the unrecognized tax benefits could be settled within the next 12 months, the Company cannot reasonably estimate the timing of the outcome at this time. (2) For the Companys lease commitments as of June 30, 2026 , refer to Note 10, Leases. (3) The Company has commitments with various software vendors for agreements generally having terms longer than one year . From time to time, the Company indemnifies certain customers as a necessary means of doing business. Indemnification covers customers for losses suffered or incurred by them as a result of any patent, copyright, or other IP infringement or any other claim by any third party arising as a result of the applicable agreement with the Company. The Company generally attempts to limit the maximum amount of indemnification that the Company co

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 4,078 characters as filed

12. Equity Incentive Plans and Stock-Based Compensation A summary of shares available for grant under the Companys plans is as follows: Shares Available for Grant Total shares available for grant as of December 31, 2025 9,733,628 Nonvested equity stock and stock units granted (1)(2) ( 984,162 ) Nonvested equity stock and stock units forfeited (1) 503,226 Total shares available for grant as of June 30, 2026 9,252,692 (1) For purposes of determining the number of shares available for grant under the 2015 Equity Incentive Plan against the maximum number of shares authorized, each restricted stock unit granted prior to April 27, 2023 reduces the number of shares available for grant by 1.5 shares and each restricted stock unit forfeited increases shares available for grant by 1.5 shares. Each restricted stock unit granted on or after April 27, 2023 reduces the number of shares available for grant by 1.0 share and each restricted stock unit forfeited increases shares available for grant by 1.0 share. (2) Amount includes approximately 0.1 million shares that have been reserved for potential future issuance related to certain performance unit awards granted in the second quarter of 2026 and discussed under the section titled Nonvested Equity Stock and Stock Units below. Employee Stock Purchase Plan Under the 2015 Employee Stock Purchase Plan (2015 ESPP), the Company issued 57,640 shares at a price of $ 89.90 and 91,827 shares at a price of $ 40.76 per share during the six months ende

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 1,676 characters as filed

9 . Fair Value of Financial Instruments The following table presents the financial instruments that are carried at fair value and summarizes their valuation by the respective pricing levels as of June 30, 2026 and December 31, 2025: As of June 30, 2026 (In thousands) Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets carried at fair value Money market funds $ 2,137 $ 2,137 $ $ Time deposits 16,960 16,960 U.S. Government bonds and notes 180,876 180,876 Non-U.S. Government bonds and notes 7,812 7,812 Corporate bonds, commercial paper and notes 539,496 539,496 Total assets carried at fair value $ 747,281 $ 2,137 $ 745,144 $ As of December 31, 2025 (In thousands) Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets carried at fair value Money market funds $ 47,277 $ 47,277 $ $ Time deposits 15,540 15,540 U.S. Government bonds and notes 178,297 178,297 Non-U.S. Government bonds and notes 3,983 3,983 Corporate bonds, commercial paper and notes 448,901 448,901 Total assets carried at fair value $ 693,998 $ 47,277 $ 646,721 $ The Company monitors its investments for impairment and records appropriate reductions in carrying value when necessary. During the six months ended June 30, 2026 and 2025, the Company recorded no other-than-temporary impairment charges on its investments. During the si

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 2,552 characters as filed

14. Income Taxes The Company recorded a provision for income taxes of $ 11.9 million and $ 9.9 million for the three months ended June 30, 2026 and 2025, respectively, and a provision for income taxes of $ 20.7 million and $ 17.2 million for the six months ended June 30, 2026 and 2025, respectively. The provisions for income taxes for the three and six months ended June 30, 2026 and 2025 were primarily driven by the statutory tax expense for domestic and foreign jurisdictions for the respective fiscal years, offset by tax benefits from excess stock-based compensation deductions. During both the three months ended June 30, 2026 and 2025, the Company paid foreign withholding taxes of $ 5.4 million. During the six months ended June 30, 2026 and 2025, the Company paid foreign withholding taxes of $ 10.9 million and $ 11.0 million, respectively. As of December 31, 2025, the Company had $ 108.0 million of unrecognized tax benefits, before interest accrual, including $ 24.3 million recorded as a reduction of long-term deferred tax assets, $ 82.7 million recorded as a reduction of other assets associated with refundable withholding taxes previously withheld from licensees in South Korea, and $ 1.0 million recorded to long-term income taxes payable. As of June 30, 2026, the Company had approximately $ 108.6 million of unrecognized tax benefits, before interest accrual, including $ 25.1 million recorded as a reduction of long-term deferred tax assets, $ 82.7 million recorded as a reduc

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 909 characters as filed

15. Litigation and Contingent Liability Rambus is not currently a party to any material pending legal proceeding; however, from time to time, Rambus may become involved in legal proceedings or be subject to claims arising in the ordinary course of its business. Although the results of litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business, operating results, financial position or cash flows. Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management attention and resources and other factors. The Company records a contingent liability when it is probable that a loss has been incurred and the amount is reasonably estimable in accordance with accounting for contingencies.

LegalMattersAndContingenciesTextBlock

Leases · 1,996 characters as filed

1 0. Leases The Company leases office space, domestically and internationally, under operating leases. The Companys leases have remaining lease terms generally between on e year and seven years . Oper ating leases are included in operating lease right-of-use (ROU) assets, operating lease liabilities and long-term operating lease liabilities on the Companys Unaudited Condensed Consolidated Balance Sheets. The Company does not have any finance leases. The table below reconciles the undiscounted cash flows for the first five years and the total of the remaining years to the operating lease liabilities recorded in the Unaudited Condensed Consolidated Balance Sheet as of June 30, 2026 (in thousands): Years ending December 31, Amount 2026 (remaining six months) $ 3,706 2027 5,970 2028 4,865 2029 4,871 2030 4,232 Thereafter 687 Total minimum lease payments 24,331 Less: amount of lease payments representing interest ( 2,528 ) Present value of future minimum lease payments 21,803 Less: current obligations under leases ( 6,035 ) Long-term lease obligations $ 15,768 As of June 30, 2026, the weighted-average remaining lease term for the Companys operating leases was 4.1 years and the weighted-average discount rate used to determine the present value of the Companys operating leases was 7.5 % . Operating lease costs included in research and development and selling, general and administrative costs in the Unaudited Condensed Consolidated Statements of Income were $ 1.5 million for both the

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,252 characters as filed

3. Revenue Recognition Contract Balances The contract assets are primarily related to the Companys fixed fee intellectual property (IP) licensing arrangements and rights to consideration for performance obligations delivered but not billed as of June 30, 2026. The Companys contract balances were as follows: As of (In thousands) June 30, 2026 December 31, 2025 Unbilled receivables $ 25,859 $ 28,438 Deferred revenue $ 23,443 $ 31,601 During the six months ended June 30, 2026, the Company recognized $ 21.9 million of revenue that was included in deferred revenue as of December 31, 2025. During the six months ended June 30, 2025, the Company recognized $ 14.7 million of revenue that was included in deferred revenue as of December 31, 2024. Remaining Performance Obligations Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $ 34.3 million as of June 30, 2026, which the Company primarily expects to recognize over the next two years .

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,305 characters as filed

7 . Segments and Major Customers Operating segments are based upon the Companys internal organization structure, the manner in which its operations are managed, the criteria used by its Chief Operating Decision Maker (CODM) to evaluate segment performance and availability of separate financial information regularly reviewed for resource allocation and performance assessment. The Company has determined its CODM to be the Chief Executive Officer (CEO). The CEO reviews financial information presented on a consolidated basis for purposes of managing the business, allocating resources, making operating decisions and assessing financial performance. On this basis, the Company is organized and operates as a single segment within the semiconductor space. As of June 30, 2026 , the Company has a single operating and reportable segment. The CODM uses net income to assess segment performance, allocate resources and manage the business on a consolidated basis. The significant expenses for the segment exclude certain non-cash adjustments and non-recurring items, and are used to monitor budget versus actual results and to analyze the period-over-period comparisons. The significant expenses that are regularly provided to the CODM and reconciliations to the consolidated net income for the three and six months ended June 30, 2026 and 2025, respectively, were as follows: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2026 2025 2026 2025 Total revenue $ 207,385 $ 172,209 $

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 310 characters as filed

Significant Accounting Policies There were no material changes to Rambus significant accounting policies disclosed in Note 2, Summary of Significant Accounting Policies, of Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2025 .

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,620 characters as filed

13. Stockholders Equity Share Repurchase Program On October 29, 2020, the Companys board of directors (the Board) approved a share repurchase program authorizing the repurchase of up to an aggregate of 20.0 million shares (the 2020 Repurchase Program). Share repurchases under the 2020 Repurchase Program may be made through the open market, established plans or privately negotiated transactions in accordance with all applicable securities laws, rules and regulations. There is no expiration date applicable to the 2020 Repurchase Program. During the six months ended June 30, 2026, the Company operated under two share repurchase plans with Mizuho Securities USA, LLC (Mizuho). The first plan was entered into in 2025 and expired on March 31, 2026, and the second plan was entered into on May 29, 2026 and is scheduled to expire on September 30, 2026, with provisions to terminate sooner. The execution of share repurchases is dependent on the Companys stock price reaching certain levels. During the six months ended June 30, 2026, the Company repurchased an immaterial number of shares under the 2020 Repurchase Program, which were retired and recorded as a reduction to stockholders equity. During the six months ended June 30, 2025, the Company repurchased 0.1 million shares for approximately $ 5.8 million under the 2020 Repurchase Program, which were retired and recorded as a reduction to stockholders equity. As of June 30, 2026, there remained an outstanding authorization to repurchase

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.