Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsLatest reported annual revenue changed +0.9% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue was broadly stable
Latest reported annual revenue changed +0.9% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-09-30.
- No current rule-based risk flags
12 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +1.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-09-30.
- Free cash flow was positive
Latest reported free cash flow was $1.2B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2023-09-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-09-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Intelligent Devices Segment$3.76B45.0%-1.3% yoy
- Software And Control Segment$2.38B28.6%+9.0% yoy
- Lifecycle Services Segment$2.2B26.4%-3.1% yoy
Members sum to the consolidated $8.34B for this period.
- Productsand Solutions$7.36B88.3%+0.5% yoy
- Service$978M11.7%+4.8% yoy
Members sum to the consolidated $8.34B for this period.
- North America$5.27Bshare n/a+4.3% yoy
- United States$4.85Bshare n/a+5.1% yoy
- EMEA$1.49Bshare n/a-1.1% yoy
- Asia Pacific$1.02Bshare n/a-4.6% yoy
- Latin America$560Mshare n/a-11.7% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Intelligent Devices Segment$1.01B45.0%+12.5% yoy
- Software And Control Segment$684M30.5%+20.4% yoy
- Lifecycle Services Segment$547M24.4%+1.9% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-09-30 · among 4,122 US-listed filers · 318 in Healthcare| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $8.3B | 86thof 3,301 top third | 92ndof 291 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 0.9% | 32ndof 3,135 bottom third | 25thof 277 bottom third |
Gross margin gross profit ÷ revenue | 48.1% | 63rdof 1,603 middle third | 37thof 212 middle third |
Operating margin operating income ÷ revenue | 20.4% | 85thof 2,819 top third | 94thof 280 top third |
Net margin net income ÷ revenue | 10.4% | 72ndof 3,263 top third | 81stof 290 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 23.8% | 89thof 3,577 top third | 94thof 291 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.0% | 67thof 2,895 top third | 80thof 272 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 84 days | 17thof 2,398 bottom third | 15thof 266 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.4× | 59thof 1,547 middle third | 57thof 116 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.8× | 60thof 2,183 middle third | 57thof 123 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -6.0% | 58thof 3,577 middle third | 47thof 272 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-09-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 7 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Gross profit GrossProfit | quarter 2024-12-31 | $722M 10-Q 2025-02-10 | $878M 10-Q 2026-02-05 | +21.6% | first · latest |
| Gross profit GrossProfit | fiscal year 2024-09-30 | $3.19B 10-K 2024-11-12 | $3.85B 10-K 2025-11-12 | +20.6% | first · latest |
| Gross profit GrossProfit | quarter 2025-03-31 | $810M 10-Q 2025-05-07 | $972M 10-Q 2026-05-05 | +20.0% | first · latest |
| Gross profit GrossProfit | quarter 2025-06-30 | $876M 10-Q 2025-08-06 | $1.05B 10-Q 2026-08-04 | +19.4% | first · latest |
| Gross profit GrossProfit | fiscal year 2023-09-30 | $3.72B 10-K 2023-11-08 | $4.42B 10-K 2025-11-12 | +19.0% | first · latest · 3 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2023-12-31 | $32.6M 10-Q 2024-01-31 | $33M 10-Q 2025-02-10 | +1.2% | first · latest |
| Stock-based compensation ShareBasedCompensation | quarter 2023-12-31 | $24.2M 10-Q 2024-01-31 | $24M 10-Q 2025-02-10 | -0.8% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 4,255 characters as filed
Commitments and Contingent Liabilities Various lawsuits, claims, and proceedings have been or may be instituted or asserted against us relating to the conduct of our business, including those pertaining to product liability, environmental, safety and health, intellectual property, employment, and contract matters. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims, or proceedings may be disposed of unfavorably to us, we believe the disposition of matters that are pending or have been asserted will not have a material effect on our business, financial condition, or results of operations. The following outlines additional background for obligations associated with asbestos, divested businesses, and intellectual property. We (including our subsidiaries) have been named as a defendant in lawsuits alleging personal injury as a result of exposure to asbestos that was used in certain components of our products many years ago, including products from divested businesses for which we have agreed to defend and indemnify claims. Currently there are lawsuits that name us as defendants, together with hundreds of other companies. But in all cases, for those claimants who do show that they worked with our products or products of divested businesses for which we are responsible, we nevertheless believe we have meritorious defenses, in substantial part due to the integrity of the products, the encapsulated nature of any asbestos-containing componen …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 3,354 characters as filed
Short-Term and Long-Term Debt Our Short-term debt as of December 31, 2025, included commercial paper borrowings of $671 million, with a weighted average interest rate of 3.89 percent, and a weighted average maturity period of 32 days. Our Short-term debt as of September 30, 2025, included commercial paper borrowings of $522 million, with a weighted average interest rate of 4.24 percent, and a weighted average maturity period of 16 days. Included in Current portion of long-term debt as of December 31, 2025, was $62 million related to the purchase of the Mequon facility in January 2026, referenced in Note 1. In December 2022, Sensia entered into an unsecured $75 million line of credit. There were no borrowings outstanding under the line of credit as of December 31, 2025, as the credit line matured and closed and outstanding debt was settled with loans from the joint venture partners. As of September 30, 2025, included in Short-term debt was $70 million borrowed against the line of credit with an interest rate of 5.18 percent. Also included in Short-term debt as of December 31, 2025, were the following interest-bearing loans from Schlumberger (SLB) to Sensia: $42 million due October 15, 2026, $14 million which in February 2026 was extended to be due June 15, 2026, and $33 million entered into in December 2025 and due June 10, 2026. As of September 30, 2025, the $14 million and $42 million of interest-bearing loans were included in Short-term debt and Long-term debt, respectively …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 797 characters as filed
The following table presents our revenue disaggregation by geographic region for our three operating segments (in millions). We attribute sales to the geographic regions based on the country of destination. Three Months Ended December 31, 2025 North America Europe, Middle East, and Africa Asia Pacific Latin America Total Intelligent Devices $ 650 $ 141 $ 96 $ 66 $ 953 Software & Control 430 91 66 42 629 Lifecycle Services 259 140 93 31 523 Total Company Sales $ 1,339 $ 372 $ 255 $ 139 $ 2,105 Three Months Ended December 31, 2024 North America Europe, Middle East, and Africa Asia Pacific Latin America Total Intelligent Devices $ 519 $ 135 $ 86 $ 66 $ 806 Software & Control 365 73 55 36 529 Lifecycle Services 266 124 110 46 546 Total Company Sales $ 1,150 $ 332 $ 251 $ 148 $ 1,881
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 738 characters as filed
Share-Based Compensation We recognized $21 million and $23 million of pre-tax share-based compensation expense during the three months ended December 31, 2025 and 2024, respectively. Our annual grant of share-based compensation takes place during the first quarter of each year. The number of shares granted to employees and non-employee directors and the weighted average fair value per share during the periods presented were (in thousands, except per share amounts): Three Months Ended December 31, 2025 2024 Grants Wtd. Avg. Share Fair Value Grants Wtd. Avg. Share Fair Value Stock options 201 $ 117.15 190 $ 93.48 Performance shares 51 591.67 58 387.72 Restricted stock units 161 399.94 86 296.48 Unrestricted stock 3 402.22 6 297.10
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Goodwill and intangibles · 2,000 characters as filed
Goodwill and Other Intangible Assets Changes in the carrying amount of Goodwill for the three months ended December 31, 2025, were (in millions): Intelligent Devices Software & Control Lifecycle Services Total Balance as of September 30, 2025 $ 904 $ 2,440 $ 495 $ 3,839 Translation 7 6 13 Balance as of December 31, 2025 $ 911 $ 2,446 $ 495 $ 3,852 Gross carrying value of goodwill $ 911 $ 2,446 $ 814 $ 4,171 Accumulated impairment losses (319) (319) Goodwill $ 911 $ 2,446 $ 495 $ 3,852 We perform our annual evaluation of goodwill and indefinite life intangible assets for impairment during the second quarter of each year, or more frequently, if events or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. We assessed the changes in events and circumstances during the first quarter of 2026 and concluded that no triggering events, which would require interim quantitative testing, occurred. Other intangible assets consist of (in millions): December 31, 2025 Carrying Amount Accumulated Amortization Net Amortized intangible assets Software products $ 108 $ (85) $ 23 Customer relationships 418 (136) $ 282 Technology 656 (288) $ 368 Trademarks 108 (50) $ 58 Other 2 (2) $ Total amortized intangible assets 1,292 (561) 731 Allen-Bradley trademark not subject to amortization 44 44 Other intangible assets $ 1,336 $ (561) $ 775 September 30, 2025 Carrying Amount Accumulated Amortization Net Amortized intangible assets …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 3,597 characters as filed
Income Taxes At the end of each interim period, we estimate a base effective tax rate that we expect for the full year based on our most recent forecast of pre-tax income, permanent book and tax differences, and global tax planning strategies. We use this base rate to provide for income taxes on a year-to-date basis, excluding the effect of significant unusual items and items that are reported net of their related tax effects in the period in which they occur. The effective tax rate was 11.7 percent for the three months ended December 31, 2025, compared to 16.4 percent for the three months ended December 31, 2024. The effective tax rate was lower than the U.S. statutory rate of 21 percent for the three months ended December 31, 2025 and 2024, primarily due to higher discrete tax benefits, including a tax benefit related to the anticipated dissolution of the Sensia joint venture, and excess income tax benefits on share-based compensation. Our final payment of $97 million related to the U.S. transition tax under the Tax Cuts and Jobs Act of 2017 (the Tax Act) will be paid in the second quarter of 2026 and is classified in Other current liabilities in the Consolidated Balance Sheet as of December 31, 2025, and September 30, 2025. In October 2021, the Organization for Economic Cooperation and Development (OECD) and G20 Finance Ministers reached an agreement, known as Base Erosion and Profit Shifting (BEPS) Pillar Two, that, among other things, ensures that income earned in each j …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,285 characters as filed
Recently Issued Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, which requires expanded annual disclosures to the income tax rate reconciliation and the amount of income taxes paid. We will expand our disclosures in our 2026 Annual Report on Form 10-K when the standard becomes effective for us. In November 2024, the FASB issued ASU 2024-03, which requires disclosure of certain expense amounts comprising Cost of sales and Selling, general and administrative expenses, as well as a qualitative description of the remaining expense amounts. In January 2025, the FASB issued ASU 2025-01, which clarified the effective date of this standard. We will expand our disclosures in our 2028 Annual Report on Form 10-K when the standard becomes effective for us. In September 2025, the FASB issued ASU 2025-06, which modernizes the internal-use software guidance in Subtopic 350-40 by removing software development considerations, and clarifies the threshold applied to begin capitalizing costs. We are evaluating and quantifying the impact from this standard, which will be effective for us in fiscal 2029. We do not expect any other recently issued accounting pronouncements to have a material impact on our Consolidated Financial Statements and related disclosures.
NewAccountingPronouncementsPolicyPolicyTextBlock
Pensions and post-retirement benefits · 772 characters as filed
Retirement Benefits The components of net periodic pension and postretirement benefit cost were (in millions): Pension Benefits Three Months Ended December 31, 2025 2024 Service cost $ 9 $ 10 Interest cost 34 34 Expected return on plan assets (42) (41) Amortization of net actuarial loss 4 6 Net periodic pension benefit cost $ 5 $ 9 Other Postretirement Benefits Three Months Ended December 31, 2025 2024 Amortization of net actuarial loss $ 1 $ 1 Net periodic postretirement benefit cost $ 1 $ 1 The service cost component is included in Cost of sales, Selling, general and administrative expenses, and Engineering and development in the Consolidated Statement of Operations. All other components are included in Other income in the Consolidated Statement of Operations.
PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Restructuring · 864 characters as filed
Restructuring Charges In 2024, we recorded restructuring charges of $97 million ($73 million, net of tax or $0.64 per diluted share) related to actions in conjunction with an enterprise-wide comprehensive program to optimize cost structure and expand margins. The charges included $92 million for severance benefits and $5 million for strategic advisory services related to the targeted severance actions. During 2025 we reversed $5 million of accruals primarily due to attrition without payment of severance. We expect the total cash expenditures associated with these restructuring actions to be $92 million. We paid $10 million and $14 million during the three months ended December 31, 2025 and 2024, respectively. Accruals remaining under these restructuring actions were $17 million and $27 million at December 31, 2025, and September 30, 2025, respectively.
RestructuringAndRelatedActivitiesDisclosureTextBlock
Revenue recognition · 4,698 characters as filed
Revenue Recognition Substantially all of our revenue is from contracts with customers. We recognize revenue as promised products are transferred to, or services are performed for, customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those products and services. Our offerings consist of industrial automation and information products, solutions, and services. Our products include hardware, software, and configured-to-order products. Our solutions include custom-engineered systems and software. Our services include customer technical support and repair, asset management and optimization consulting, and training. Also included in our services is a portion of revenue related to spare parts that are managed within our services offering. Our operations are comprised of the Intelligent Devices segment, the Software & Control segment, and the Lifecycle Services segment. Revenue from the Intelligent Devices segment is predominantly comprised of product sales, which are recognized at a point in time. Revenue from the Software & Control segment is comprised of product sales, which are recognized at a point in time, and software products, which may be recognized over time if certain criteria are met. Revenue from the Lifecycle Services segment is predominantly comprised of solutions and services, which are primarily recognized over time. See Note 15 for more information. In most countries, we sell primarily through independent di …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,714 characters as filed
Business Segment Information Sales and operating results of our reportable segments were (in millions): Three Months Ended December 31, 2025 Intelligent Devices Software & Control Lifecycle Services Total Sales $ 953 $ 629 $ 523 $ 2,105 Less: Segment cost of sales (532) (187) (344) Segment selling, general and administrative expenses (192) (152) (93) Segment engineering and development expenses (63) (95) (14) Other segment items (1) (1) 1 2 Segment operating earnings $ 165 $ 196 $ 74 435 Purchase accounting depreciation and amortization (32) Corporate and other (30) Non-operating pension and postretirement benefit credit 3 Net legacy asbestos and environmental charges (1) Cost associated with dissolution of Sensia (4) Interest expense, net (29) Income before income taxes $ 342 (1) Other segment items are primarily comprised of foreign currency adjustments for each segment. Three Months Ended December 31, 2024 Intelligent Devices Software & Control Lifecycle Services Total Sales $ 806 $ 529 $ 546 $ 1,881 Less: Segment cost of sales (439) (160) (368) Segment selling, general and administrative expenses (183) (151) (99) Segment engineering and development expenses (61) (83) (12) Other segment items (1) (3) (2) 1 Segment operating earnings $ 120 $ 133 $ 68 321 Purchase accounting depreciation and amortization (35) Corporate and other (35) Non-operating pension and postretirement benefit credit Net legacy asbestos and environmental charges (2) (3) Cost associated with diss …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.